(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -69.99%-44.86M | ---- | -8.10%-26.39M | ---- | -196.66%-24.41M | ---- | 70.74%-8.23M | ---- | 41.21%-28.12M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 36.20%-1.72M | ---- | -123.06%-2.7M | ---- | -37.81%-1.21M | ---- | -25.97%-878K | ---- | 36.64%-697K |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -131.41%-4.23M |
Attributable subsidiary (profit) loss | ---- | 22.42%6.91M | ---- | --5.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | --0 | -71.57%29.65M | --0 | 141.27%104.29M | --0 | 940.31%43.23M | --0 | -89.16%4.16M | --0 | 36.83%38.34M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.17M |
-Impairment of trade receivables (reversal) | ---- | 21.25%17.02M | ---- | -52.20%14.04M | ---- | 1,141.02%29.38M | ---- | -92.75%2.37M | ---- | 177.11%32.67M |
-Impairment of goodwill | ---- | -94.43%4M | ---- | --71.7M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -53.46%8.63M | ---- | 33.92%18.55M | ---- | 674.61%13.85M | ---- | 259.76%1.79M | ---- | -96.57%497K |
Revaluation surplus: | --0 | 93.16%-4.78M | --0 | -1,444.36%-69.94M | --0 | -111.01%-4.53M | --0 | 13,956.57%41.15M | --0 | 89.49%-297K |
-Fair value of investment properties (increase) | ---- | -24.76%2.19M | ---- | 2,425.22%2.9M | ---- | -94.60%115K | ---- | 816.50%2.13M | ---- | 81.44%-297K |
-Other fair value changes | ---- | 90.44%-6.97M | ---- | -1,468.65%-72.85M | ---- | -111.90%-4.64M | ---- | --39.03M | ---- | ---- |
Asset sale loss (gain): | --0 | 2.56%-5.52M | --0 | -197.30%-5.66M | --0 | 512.40%5.82M | --0 | -125.77%-1.41M | --0 | --5.48M |
-Available for sale investment sale loss (gain) | ---- | 2.45%-5.52M | ---- | -198.23%-5.66M | ---- | 439.70%5.76M | ---- | --1.07M | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -145.42%-2.48M | ---- | --5.46M |
-Loss (gain) on sale of property, machinery and equipment | ---- | --6K | ---- | ---- | ---- | --55K | ---- | ---- | ---- | --18K |
Depreciation and amortization: | --0 | -22.50%13.65M | --0 | -0.91%17.61M | --0 | 73.91%17.77M | --0 | 61.63%10.22M | --0 | -3.38%6.32M |
-Depreciation | ---- | -22.50%13.65M | ---- | -0.91%17.61M | ---- | 73.91%17.77M | ---- | 61.63%10.22M | ---- | -3.38%6.32M |
Financial expense | ---- | 6.73%2.16M | ---- | -37.69%2.02M | ---- | 123.43%3.24M | ---- | --1.45M | ---- | ---- |
Special items | ---- | 93.51%-820K | ---- | ---12.64M | ---- | ---- | ---- | 100.79%47K | ---- | ---5.94M |
Operating profit before the change of operating capital | --0 | -143.52%-5.33M | --0 | -69.34%12.24M | --0 | -14.19%39.91M | --0 | 328.35%46.51M | --0 | 363.10%10.86M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.24%-554K |
Accounts receivable (increase)decrease | ---- | -106.50%-1.69M | ---- | -29.87%26.05M | ---- | 33.03%37.14M | ---- | 284.17%27.92M | ---- | -109.77%-15.16M |
Accounts payable increase (decrease) | ---- | 75.07%-4.25M | ---- | -321.00%-17.04M | ---- | 186.89%7.71M | ---- | 89.30%-8.87M | ---- | 52.58%-82.91M |
prepayments (increase)decrease | ---- | 140.08%2.81M | ---- | -268.00%-7.01M | ---- | -32.79%4.18M | ---- | -72.31%6.21M | ---- | 37.30%22.44M |
Cash from business operations | --0 | -165.17%-57.21M | --0 | -147.90%-21.57M | --0 | -41.53%45.04M | --0 | 192.58%77.03M | --0 | -326.56%-83.21M |
Other taxs | ---- | 90.68%-1.51M | ---- | -39.64%-16.17M | ---- | 32.98%-11.58M | ---- | -139.50%-17.28M | ---- | -698.23%-7.22M |
Special items of business | ---- | -36.14%-48.75M | ---- | 18.43%-35.81M | ---- | -934.09%-43.9M | ---- | 129.44%5.26M | ---- | -150.67%-17.88M |
Net cash from operations | 96.10%-2.17M | -55.54%-58.72M | -545.82%-55.57M | -212.83%-37.75M | -124.91%-8.6M | -44.01%33.46M | 5.25%34.54M | 166.08%59.75M | 140.23%32.82M | -352.42%-90.42M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -42.46%1.5M | ---- | 115.29%2.61M | ---- | 37.81%1.21M | ---- | 25.97%878K | ---- | -36.64%697K |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -84.08%5.62M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | --85K | ---- | ---- | ---- | --10K |
Purchase of fixed assets | ---- | 84.32%-148K | ---- | 69.51%-944K | ---- | -137.24%-3.1M | ---- | -260.50%-1.31M | ---- | 92.46%-362K |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --47.63M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---199.42M | ---- | ---- |
Recovery of cash from investments | ---- | 58.22%49M | ---- | 169.18%30.97M | ---- | -78.18%11.5M | ---- | -23.94%52.73M | ---- | -21.62%69.33M |
Cash on investment | ---- | -57.39%-48.01M | ---- | -82.30%-30.5M | ---- | 56.81%-16.73M | ---- | -83.92%-38.74M | ---- | 85.96%-21.06M |
Net cash from investment operations | -92.98%530K | 10.07%2.34M | 175.45%7.55M | 130.25%2.13M | 256.44%2.74M | 96.22%-7.03M | -86.64%769K | -282.45%-185.85M | -94.22%5.75M | 440.11%101.87M |
Net cash before financing | 96.59%-1.64M | -58.26%-56.38M | -718.97%-48.02M | -234.79%-35.62M | -116.60%-5.86M | 120.96%26.43M | -8.46%35.31M | -1,202.11%-126.1M | 114.44%38.57M | 94.89%11.44M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --220M | ---- | ---- |
Issuance of bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.8M | ---- | ---- |
Interest paid - financing | ---- | -90.98%-1.25M | ---- | 53.08%-654K | ---- | -50.22%-1.39M | ---- | ---928K | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---7.8M | ---- | ---- | ---- | ---5.86M | ---- | ---- |
Other items of the financing business | ---- | 25.00%-9M | ---- | 13.90%-11.99M | ---- | -74.64%-13.93M | ---- | -857.50%-7.98M | ---- | 50.88%-833K |
Net cash from financing operations | -6.56%-5.43M | 49.90%-10.24M | 63.31%-5.1M | -33.44%-20.45M | -51.22%-13.89M | -107.19%-15.32M | -347.48%-9.18M | 25,674.19%213.03M | 244.90%3.71M | -153.16%-833K |
Effect of rate | 76.57%-4.25M | -145.27%-11.91M | -273.03%-18.12M | -49.67%26.3M | -63.99%10.47M | 219.33%52.26M | 186.54%29.08M | -1.62%-43.79M | 43.35%-33.61M | -164.13%-43.09M |
Net Cash | 86.70%-7.07M | -18.82%-66.62M | -168.90%-53.11M | -604.90%-56.07M | -175.60%-19.75M | -87.23%11.11M | -38.21%26.13M | 719.40%86.93M | 174.10%42.28M | 42.63%10.61M |
Begining period cash | -36.18%138.5M | -12.06%217.02M | -12.06%217.02M | 34.54%246.79M | 34.54%246.79M | 30.75%183.43M | 30.75%183.43M | -18.80%140.29M | -18.80%140.29M | 76.05%172.78M |
Cash at the end | -12.76%127.19M | -36.18%138.5M | -38.62%145.79M | -12.06%217.02M | -0.47%237.51M | 34.54%246.79M | 60.19%238.64M | 30.75%183.43M | 15.59%148.97M | -18.80%140.29M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. | -- | Liu Ouyang Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data