(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -24.59%6.09B | -17.20%6.68B | 24.48%8.07B | 24.48%8.07B | 17.65%6.49B | 17.65%6.49B | 8.30%5.51B | 8.30%5.51B | 18.87%5.09B | 18.87%5.09B |
Accounts receivable | 0.23%3.67B | 23.73%4.53B | -12.01%3.66B | -12.01%3.66B | 39.20%4.16B | 39.20%4.16B | -16.69%2.99B | -16.69%2.99B | 24.03%3.59B | 24.03%3.59B |
Advance deposits and other receivables | -33.28%3.1B | -33.54%3.08B | 8.25%4.64B | 8.25%4.64B | 18.89%4.29B | 18.89%4.29B | 19.08%3.6B | 19.08%3.6B | 8.99%3.03B | 8.99%3.03B |
Cash and equivalents | -2.52%12.44B | 51.30%8.61B | 13.81%12.77B | -49.24%5.69B | -1.58%11.22B | -1.58%11.22B | 75.99%11.4B | 75.99%11.4B | -11.26%6.48B | -11.26%6.48B |
Fixed time deposit-current assets | ---- | 36.84%9.68B | ---- | --7.07B | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -2.68%276.59M | 107.64%590.13M | 39.90%284.21M | 39.90%284.21M | -18.58%203.15M | -18.58%203.15M | 236.35%249.52M | 236.35%249.52M | -88.10%74.19M | -88.10%74.19M |
Derivative financial instruments-current assets | 398.13%23.49M | ---- | 148.08%4.72M | 148.08%4.72M | -12.60%1.9M | -12.60%1.9M | -79.89%2.18M | -79.89%2.18M | -78.03%10.81M | -78.03%10.81M |
Special items of current assets | 16.09%8.53B | 4.82%7.7B | 57.47%7.35B | 57.47%7.35B | -39.80%4.67B | -39.80%4.67B | -59.67%7.75B | -59.67%7.75B | 62.62%19.22B | 62.62%19.22B |
Total current assets | -7.20%34.13B | 11.16%40.88B | 18.56%36.78B | 18.56%36.78B | -1.54%31.02B | -1.54%31.02B | -15.95%31.51B | -15.95%31.51B | 26.04%37.49B | 26.04%37.49B |
Non-current assets | ||||||||||
Property, plant and equipment | 10.50%21.72B | 3.23%20.29B | 13.37%19.65B | 13.37%19.65B | 38.17%17.34B | 38.17%17.34B | 13.00%12.55B | 13.00%12.55B | -24.65%11.1B | -24.65%11.1B |
Investment property | -2.70%59.42M | -1.35%60.24M | -2.31%61.07M | -2.31%61.07M | -2.22%62.51M | -2.22%62.51M | -13.09%63.92M | -13.09%63.92M | -0.32%73.55M | -0.32%73.55M |
Construction in progress | -42.87%2.35B | -24.06%3.12B | 56.95%4.11B | 56.95%4.11B | -4.03%2.62B | -4.03%2.62B | 22.32%2.73B | 22.32%2.73B | 1.28%2.23B | 1.28%2.23B |
Advance payment | -22.80%349.71M | -23.15%348.13M | -2.17%452.97M | -2.17%452.97M | -39.13%463.04M | -39.13%463.04M | 252.26%760.76M | 252.26%760.76M | 236.71%215.97M | 236.71%215.97M |
Associated company interest | 0.12%10.41B | 2.32%10.64B | -34.17%10.4B | -34.17%10.4B | 75.09%15.79B | 75.09%15.79B | 22.71%9.02B | 22.71%9.02B | 2.07%7.35B | 2.07%7.35B |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | -26.56%103.43M | -26.56%103.43M | --140.84M | --140.84M |
Derivative financial instruments-non-current assets | -31.77%324.51M | 3.36%491.6M | 4,177.59%475.63M | 4,177.59%475.63M | --11.12M | --11.12M | ---- | ---- | 18.92%34.01M | 18.92%34.01M |
Intangible assets | 1.97%12.62B | 1.63%12.58B | 54.69%12.37B | 54.69%12.37B | 3.66%8B | 3.66%8B | 1.77%7.72B | 1.77%7.72B | 229.99%7.58B | 229.99%7.58B |
Goodwill | 0.73%8.95B | 0.65%8.95B | 82.96%8.89B | 82.96%8.89B | -0.52%4.86B | -0.52%4.86B | 3.49%4.88B | 3.49%4.88B | 0.79%4.72B | 0.79%4.72B |
Deferred tax assets | -10.40%1.43B | -3.70%1.54B | 2.52%1.6B | 2.52%1.6B | 22.30%1.56B | 22.30%1.56B | 20.88%1.28B | 20.88%1.28B | 1.39%1.06B | 1.39%1.06B |
Other illiquid assets | -0.46%20.15B | 7.80%21.82B | 42.18%20.24B | 42.18%20.24B | 85.12%14.24B | 85.12%14.24B | 58.69%7.69B | 58.69%7.69B | 127.35%4.85B | 127.35%4.85B |
Special items of non-current assets | -1.79%2.73B | 0.07%2.79B | 29.93%2.78B | 29.93%2.78B | 15.94%2.14B | 15.94%2.14B | 8.83%1.85B | 8.83%1.85B | 49.38%1.7B | 49.38%1.7B |
Total non-current assets | 0.07%81.09B | 1.94%82.61B | 20.80%81.04B | 20.80%81.04B | 37.92%67.08B | 37.92%67.08B | 18.48%48.64B | 18.48%48.64B | 11.81%41.05B | 11.81%41.05B |
Total assets | -2.20%115.22B | 4.82%123.49B | 20.09%117.81B | 20.09%117.81B | 22.40%98.1B | 22.40%98.1B | 2.05%80.15B | 2.05%80.15B | 18.18%78.54B | 18.18%78.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -6.87%9.5B | -5.31%9.66B | 15.86%10.2B | 15.86%10.2B | 10.47%8.8B | 10.47%8.8B | 18.26%7.97B | 18.26%7.97B | -4.03%6.74B | -4.03%6.74B |
Tax payable | 50.26%340.85M | -22.88%174.94M | 2.55%226.85M | 2.55%226.85M | 22.20%221.21M | 22.20%221.21M | -38.56%181.01M | -38.56%181.01M | -37.63%294.62M | -37.63%294.62M |
Other payables and accrued expenses | -5.08%12.89B | -10.35%12.18B | -6.83%13.58B | -6.83%13.58B | 27.13%14.58B | 27.13%14.58B | 6.09%11.47B | 6.09%11.47B | -0.75%10.81B | -0.75%10.81B |
Bank loans and overdrafts | 7.83%9.81B | 32.18%12.02B | 113.22%9.09B | 113.22%9.09B | -13.38%4.27B | -13.38%4.27B | -64.41%4.92B | -64.41%4.92B | 112.15%13.84B | 112.15%13.84B |
Derivative financial instrument-current liabilities | ---- | -90.31%2.5M | 1,979.82%25.77M | 1,979.82%25.77M | -66.08%1.24M | -66.08%1.24M | -15.95%3.65M | -15.95%3.65M | -55.22%4.35M | -55.22%4.35M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.34%50.49M | -70.34%50.49M |
Other current liabilities | ---- | ---- | --23.85M | --23.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | --54.66M | --62.1M | ---- | ---- | -24.77%1.2B | -24.77%1.2B | --1.6B | --1.6B | ---- | ---- |
Total current liabilities | -1.69%32.59B | 2.84%34.1B | 14.04%33.15B | 14.04%33.15B | 11.20%29.07B | 11.20%29.07B | -17.61%26.14B | -17.61%26.14B | 26.38%31.73B | 26.38%31.73B |
Net current assets | -57.66%1.53B | 87.25%6.79B | 86.04%3.62B | 86.04%3.62B | -63.67%1.95B | -63.67%1.95B | -6.78%5.36B | -6.78%5.36B | 24.17%5.75B | 24.17%5.75B |
Total assets less current liabilities | -2.40%82.63B | 5.60%89.4B | 22.64%84.66B | 22.64%84.66B | 27.83%69.03B | 27.83%69.03B | 15.38%54B | 15.38%54B | 13.19%46.8B | 13.19%46.8B |
Non-current liabilities | ||||||||||
Long-term bank loan | -8.03%27.6B | 18.87%31.03B | 59.76%30.01B | 38.96%26.11B | 34.00%18.79B | 34.00%18.79B | 45.52%14.02B | 45.52%14.02B | 17.60%9.63B | 17.60%9.63B |
Deferred tax liability | -5.01%3.73B | -9.54%3.55B | 59.86%3.93B | 59.86%3.93B | 7.75%2.46B | 7.75%2.46B | 17.39%2.28B | 17.39%2.28B | 842.11%1.94B | 842.11%1.94B |
Deferred income-non-current liabilities | 11.20%636.19M | 9.43%626.06M | 19.73%572.13M | 19.73%572.13M | 13.77%477.83M | 13.77%477.83M | 50.27%420.01M | 50.27%420.01M | -67.35%279.49M | -67.35%279.49M |
Convertible notes and bonds | ---- | 3.24%4.03B | ---- | -1.85%3.91B | --3.98B | --3.98B | ---- | ---- | ---- | ---- |
Derivative financial instruments-non-current liabilities | -58.34%4.46M | -11.95%9.43M | -70.51%10.71M | -70.51%10.71M | 4.50%36.31M | 4.50%36.31M | --34.74M | --34.74M | ---- | ---- |
Other non-current liabilities | ---- | -72.15%23.66M | -93.42%84.96M | -93.42%84.96M | --1.29B | --1.29B | ---- | ---- | -0.67%1.6B | -0.67%1.6B |
Total non-current liabilities | -7.61%31.97B | 13.49%39.28B | 28.04%34.61B | 28.04%34.61B | 61.33%27.03B | 61.33%27.03B | 24.51%16.75B | 24.51%16.75B | 23.63%13.46B | 23.63%13.46B |
Total liabilities | -4.71%64.57B | 8.28%73.37B | 20.78%67.76B | 20.78%67.76B | 30.78%56.1B | 30.78%56.1B | -5.07%42.9B | -5.07%42.9B | 25.55%45.19B | 25.55%45.19B |
Total assets less total liabilities | 1.20%50.65B | 0.14%50.12B | 19.17%50.05B | 19.17%50.05B | 12.76%42B | 12.76%42B | 11.70%37.25B | 11.70%37.25B | 9.46%33.35B | 9.46%33.35B |
Total equity and non-current liabilities | -2.40%82.63B | 5.60%89.4B | 22.64%84.66B | 22.64%84.66B | 27.83%69.03B | 27.83%69.03B | 15.38%54B | 15.38%54B | 13.19%46.8B | 13.19%46.8B |
Equity | ||||||||||
Share capital | -0.50%358.14M | -0.26%359.01M | 0.05%359.95M | 0.05%359.95M | 0.12%359.77M | 0.12%359.77M | 0.31%359.36M | 0.31%359.36M | 0.18%358.26M | 0.18%358.26M |
Other reserves | -4.02%10.05B | -12.63%9.14B | -13.20%10.47B | -13.20%10.47B | -6.92%12.06B | -6.92%12.06B | 4.11%12.95B | 4.11%12.95B | -0.07%12.44B | -0.07%12.44B |
Retained profit | 15.68%34.06B | 10.27%32.47B | 20.50%29.45B | 20.50%29.45B | 23.88%24.44B | 23.88%24.44B | 19.81%19.73B | 19.81%19.73B | 30.44%16.47B | 30.44%16.47B |
Special items of shareholders' rights and interests | 15.57%-148.34M | 65.29%-60.99M | -500.81%-175.7M | -500.81%-175.7M | 48.62%-29.24M | 48.62%-29.24M | 57.42%-56.92M | 57.42%-56.92M | 38.88%-133.67M | 38.88%-133.67M |
Shareholders' Equity | 10.53%44.32B | 4.53%41.92B | 8.89%40.1B | 8.89%40.1B | 11.65%36.83B | 11.65%36.83B | 13.22%32.98B | 13.22%32.98B | 15.55%29.13B | 15.55%29.13B |
Non-controlling interest | -36.39%6.33B | -17.56%8.21B | 92.38%9.95B | 92.38%9.95B | 21.31%5.17B | 21.31%5.17B | 1.18%4.26B | 1.18%4.26B | -19.74%4.22B | -19.74%4.22B |
Total equity | 1.20%50.65B | 0.14%50.12B | 19.17%50.05B | 19.17%50.05B | 12.76%42B | 12.76%42B | 11.70%37.25B | 11.70%37.25B | 9.46%33.35B | 9.46%33.35B |
Total equity and total liabilities | -2.20%115.22B | 4.82%123.49B | 20.09%117.81B | 20.09%117.81B | 22.40%98.1B | 22.40%98.1B | 2.05%80.15B | 2.05%80.15B | 18.18%78.54B | 18.18%78.54B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data