HK Stock MarketDetailed Quotes

02317 VEDAN INT'L

Watchlist
  • 0.530
  • 0.0000.00%
Trading May 3 09:15 CST
807.05MMarket Cap14.72P/E (TTM)

VEDAN INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-2.03%137.68M
7.81%151.51M
38.25%140.53M
38.25%140.53M
10.89%101.65M
10.89%101.65M
-4.34%91.67M
-4.34%91.67M
5.19%95.83M
5.19%95.83M
Accounts receivable
-0.69%33.76M
-11.86%29.96M
5.68%33.99M
5.68%33.99M
6.16%32.16M
6.16%32.16M
2.67%30.3M
2.67%30.3M
-10.98%29.51M
-10.98%29.51M
Related party payments receivable
512.70%772K
288.89%490K
-91.26%126K
-91.26%126K
67.29%1.44M
67.29%1.44M
-9.64%862K
-9.64%862K
-19.90%954K
-19.90%954K
Advance deposits and other receivables
-46.18%10.08M
-37.76%11.66M
63.66%18.74M
63.66%18.74M
0.99%11.45M
0.99%11.45M
-29.03%11.34M
-29.03%11.34M
17.59%15.98M
18.64%15.98M
Cash and equivalents
-35.86%30.67M
-47.70%25.01M
-30.38%47.81M
-30.38%47.81M
36.41%68.67M
36.41%68.67M
15.94%50.34M
15.94%50.34M
0.74%43.42M
0.74%43.42M
Short-term deposit
--19.69M
--15.93M
----
----
----
-95.07%1.08M
36.53%21.82M
36.53%21.82M
4.16%15.98M
4.16%15.98M
Secured deposit
----
----
----
----
--1.08M
----
----
----
----
----
Total current assets
-3.54%232.65M
-2.75%234.56M
11.43%241.19M
11.43%241.19M
4.91%216.45M
4.91%216.45M
2.31%206.32M
2.31%206.32M
1.49%201.67M
1.49%201.67M
Non-current assets
Property, plant and equipment
-9.13%138.19M
-4.25%145.61M
-3.96%152.07M
-3.96%152.07M
-3.80%158.34M
-3.80%158.34M
10.41%164.6M
10.41%164.6M
-1.79%149.07M
-1.79%149.07M
Advance payment
17.37%1.53M
5.23%1.37M
-52.13%1.3M
-52.13%1.3M
-26.76%2.72M
-26.76%2.72M
28.10%3.71M
28.10%3.71M
299.59%2.9M
--2.9M
Associated company interest
20.10%5.01M
-9.54%3.78M
-11.23%4.17M
-11.23%4.17M
-4.10%4.7M
-4.10%4.7M
-18.55%4.9M
-18.55%4.9M
-1.62%6.02M
-1.62%6.02M
Intangible assets
-26.59%1.53M
8.99%2.27M
-0.95%2.08M
-0.95%2.08M
0.19%2.1M
0.19%2.1M
-55.84%2.1M
-55.84%2.1M
-44.59%4.75M
-44.59%4.75M
Special items of non-current assets
-10.71%4.6M
-5.94%4.85M
6.42%5.15M
6.42%5.15M
-1.49%4.84M
-1.49%4.84M
-3.13%4.91M
-3.13%4.91M
--5.07M
--5.07M
Total non-current assets
-8.45%150.86M
-4.20%157.87M
-4.59%164.78M
-4.59%164.78M
-4.17%172.7M
-4.17%172.7M
7.40%180.22M
7.40%180.22M
-0.76%167.81M
-0.76%167.81M
Total assets
-5.53%383.51M
-3.34%392.42M
4.32%405.97M
4.32%405.97M
0.67%389.15M
0.67%389.15M
4.62%386.54M
4.62%386.54M
0.45%369.48M
0.45%369.48M
Liabilities
Current liabilities
Accounts payable
-33.34%18.39M
-28.88%19.62M
57.57%27.59M
57.57%27.59M
151.47%17.51M
151.47%17.51M
-45.53%6.96M
-45.53%6.96M
-38.76%12.78M
-38.76%12.78M
Tax payable
166.55%3.12M
3.50%1.21M
-9.15%1.17M
-9.15%1.17M
-61.06%1.29M
-61.06%1.29M
236.69%3.31M
236.69%3.31M
37.82%984K
37.82%984K
Amounts payable to associated parties-current liabilities
300.00%596K
1,214.77%1.96M
-71.18%149K
-71.18%149K
-61.93%517K
-61.93%517K
0.52%1.36M
0.52%1.36M
-2.88%1.35M
-2.88%1.35M
Other payables and accrued expenses
-9.31%18.27M
-30.62%13.97M
-5.52%20.14M
-5.52%20.14M
3.15%21.32M
3.15%21.32M
9.83%20.67M
9.83%20.67M
11.51%18.82M
11.51%18.82M
Bank loans and overdrafts
-25.86%41.66M
4.56%58.75M
77.47%56.19M
77.47%56.19M
-2.20%31.66M
-2.20%31.66M
30.81%32.37M
30.81%32.37M
20.90%24.75M
20.90%24.75M
Financial lease liabilities-current liabilities
-27.99%319K
-4.06%425K
20.05%443K
20.05%443K
85.43%369K
85.43%369K
79.28%199K
79.28%199K
--111K
--111K
Total current liabilities
-22.07%82.36M
-9.22%95.95M
45.45%105.69M
45.45%105.69M
12.01%72.66M
12.01%72.66M
10.34%64.87M
10.34%64.87M
-2.53%58.79M
-2.53%58.79M
Net current assets
10.91%150.29M
2.29%138.61M
-5.76%135.51M
-5.76%135.51M
1.65%143.78M
1.65%143.78M
-1.00%141.45M
-1.00%141.45M
3.24%142.87M
3.24%142.87M
Total assets less current liabilities
0.29%301.15M
-1.27%296.48M
-5.12%300.29M
-5.12%300.29M
-1.61%316.48M
-1.61%316.48M
3.54%321.67M
3.54%321.67M
1.04%310.68M
1.04%310.68M
Non-current liabilities
Long-term bank loan
-41.94%1.99M
-22.59%2.66M
-60.32%3.43M
-60.32%3.43M
-38.17%8.65M
-38.17%8.65M
-9.04%13.99M
-9.04%13.99M
-2.04%15.38M
-2.04%15.38M
Financial lease liabilities-non-current liabilities
-9.59%2.74M
-4.35%2.9M
14.53%3.04M
14.53%3.04M
-5.96%2.65M
-5.96%2.65M
-6.56%2.82M
-6.56%2.82M
--3.02M
--3.02M
Deferred tax liability
-74.00%150K
0.00%577K
-65.35%577K
-65.35%577K
-21.98%1.67M
-21.98%1.67M
-21.11%2.13M
-21.11%2.13M
-16.46%2.71M
-16.46%2.71M
Provision-non-current liabilities
----
----
----
----
----
----
----
----
14.73%444K
14.73%444K
Retirement benefit responsibility
-2.75%1.48M
-0.46%1.52M
1.40%1.53M
1.40%1.53M
3.08%1.51M
3.08%1.51M
3.25%1.46M
3.25%1.46M
-4.33%1.41M
-4.33%1.41M
Total non-current liabilities
-25.66%6.37M
-10.67%7.66M
-40.77%8.57M
-40.77%8.57M
-29.08%14.47M
-29.08%14.47M
-11.14%20.4M
-11.14%20.4M
10.36%22.96M
10.36%22.96M
Total liabilities
-22.34%88.73M
-9.32%103.6M
31.13%114.25M
31.13%114.25M
2.18%87.13M
2.18%87.13M
4.31%85.27M
4.31%85.27M
0.77%81.75M
0.77%81.75M
Total assets less total liabilities
1.05%294.78M
-0.99%288.82M
-3.41%291.72M
-3.41%291.72M
0.25%302.02M
0.25%302.02M
4.71%301.27M
4.71%301.27M
0.36%287.73M
0.36%287.73M
Total equity and non-current liabilities
0.29%301.15M
-1.27%296.48M
-5.12%300.29M
-5.12%300.29M
-1.61%316.48M
-1.61%316.48M
3.54%321.67M
3.54%321.67M
1.04%310.68M
1.04%310.68M
Equity
Share capital
0.00%15.23M
0.00%15.23M
0.00%15.23M
0.00%15.23M
0.00%15.23M
0.00%15.23M
0.00%15.23M
0.00%15.23M
0.00%15.23M
0.00%15.23M
Reserve
1.11%279.33M
-1.04%273.38M
-3.59%276.26M
-3.59%276.26M
0.26%286.56M
0.26%286.56M
4.97%285.83M
4.97%285.83M
0.43%272.29M
0.43%272.29M
Legal reserve
1.11%279.33M
-1.04%273.38M
-3.59%276.26M
-3.59%276.26M
0.26%286.56M
0.26%286.56M
4.97%285.83M
4.97%285.83M
0.43%272.29M
0.43%272.29M
Shareholders' Equity
1.05%294.56M
-0.99%288.61M
-3.41%291.49M
-3.41%291.49M
0.24%301.79M
0.24%301.79M
4.71%301.06M
4.71%301.06M
0.40%287.51M
0.40%287.51M
Non-controlling interest
-2.17%225K
-7.39%213K
0.88%230K
0.88%230K
8.57%228K
8.57%228K
-1.41%210K
-1.41%210K
-34.66%213K
-34.66%213K
Total equity
1.05%294.78M
-0.99%288.82M
-3.41%291.72M
-3.41%291.72M
0.25%302.02M
0.25%302.02M
4.71%301.27M
4.71%301.27M
0.36%287.73M
0.36%287.73M
Total equity and total liabilities
-5.53%383.51M
-3.34%392.42M
4.32%405.97M
4.32%405.97M
0.67%389.15M
0.67%389.15M
4.62%386.54M
4.62%386.54M
0.45%369.48M
0.45%369.48M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -2.03%137.68M7.81%151.51M38.25%140.53M38.25%140.53M10.89%101.65M10.89%101.65M-4.34%91.67M-4.34%91.67M5.19%95.83M5.19%95.83M
Accounts receivable -0.69%33.76M-11.86%29.96M5.68%33.99M5.68%33.99M6.16%32.16M6.16%32.16M2.67%30.3M2.67%30.3M-10.98%29.51M-10.98%29.51M
Related party payments receivable 512.70%772K288.89%490K-91.26%126K-91.26%126K67.29%1.44M67.29%1.44M-9.64%862K-9.64%862K-19.90%954K-19.90%954K
Advance deposits and other receivables -46.18%10.08M-37.76%11.66M63.66%18.74M63.66%18.74M0.99%11.45M0.99%11.45M-29.03%11.34M-29.03%11.34M17.59%15.98M18.64%15.98M
Cash and equivalents -35.86%30.67M-47.70%25.01M-30.38%47.81M-30.38%47.81M36.41%68.67M36.41%68.67M15.94%50.34M15.94%50.34M0.74%43.42M0.74%43.42M
Short-term deposit --19.69M--15.93M-------------95.07%1.08M36.53%21.82M36.53%21.82M4.16%15.98M4.16%15.98M
Secured deposit ------------------1.08M--------------------
Total current assets -3.54%232.65M-2.75%234.56M11.43%241.19M11.43%241.19M4.91%216.45M4.91%216.45M2.31%206.32M2.31%206.32M1.49%201.67M1.49%201.67M
Non-current assets
Property, plant and equipment -9.13%138.19M-4.25%145.61M-3.96%152.07M-3.96%152.07M-3.80%158.34M-3.80%158.34M10.41%164.6M10.41%164.6M-1.79%149.07M-1.79%149.07M
Advance payment 17.37%1.53M5.23%1.37M-52.13%1.3M-52.13%1.3M-26.76%2.72M-26.76%2.72M28.10%3.71M28.10%3.71M299.59%2.9M--2.9M
Associated company interest 20.10%5.01M-9.54%3.78M-11.23%4.17M-11.23%4.17M-4.10%4.7M-4.10%4.7M-18.55%4.9M-18.55%4.9M-1.62%6.02M-1.62%6.02M
Intangible assets -26.59%1.53M8.99%2.27M-0.95%2.08M-0.95%2.08M0.19%2.1M0.19%2.1M-55.84%2.1M-55.84%2.1M-44.59%4.75M-44.59%4.75M
Special items of non-current assets -10.71%4.6M-5.94%4.85M6.42%5.15M6.42%5.15M-1.49%4.84M-1.49%4.84M-3.13%4.91M-3.13%4.91M--5.07M--5.07M
Total non-current assets -8.45%150.86M-4.20%157.87M-4.59%164.78M-4.59%164.78M-4.17%172.7M-4.17%172.7M7.40%180.22M7.40%180.22M-0.76%167.81M-0.76%167.81M
Total assets -5.53%383.51M-3.34%392.42M4.32%405.97M4.32%405.97M0.67%389.15M0.67%389.15M4.62%386.54M4.62%386.54M0.45%369.48M0.45%369.48M
Liabilities
Current liabilities
Accounts payable -33.34%18.39M-28.88%19.62M57.57%27.59M57.57%27.59M151.47%17.51M151.47%17.51M-45.53%6.96M-45.53%6.96M-38.76%12.78M-38.76%12.78M
Tax payable 166.55%3.12M3.50%1.21M-9.15%1.17M-9.15%1.17M-61.06%1.29M-61.06%1.29M236.69%3.31M236.69%3.31M37.82%984K37.82%984K
Amounts payable to associated parties-current liabilities 300.00%596K1,214.77%1.96M-71.18%149K-71.18%149K-61.93%517K-61.93%517K0.52%1.36M0.52%1.36M-2.88%1.35M-2.88%1.35M
Other payables and accrued expenses -9.31%18.27M-30.62%13.97M-5.52%20.14M-5.52%20.14M3.15%21.32M3.15%21.32M9.83%20.67M9.83%20.67M11.51%18.82M11.51%18.82M
Bank loans and overdrafts -25.86%41.66M4.56%58.75M77.47%56.19M77.47%56.19M-2.20%31.66M-2.20%31.66M30.81%32.37M30.81%32.37M20.90%24.75M20.90%24.75M
Financial lease liabilities-current liabilities -27.99%319K-4.06%425K20.05%443K20.05%443K85.43%369K85.43%369K79.28%199K79.28%199K--111K--111K
Total current liabilities -22.07%82.36M-9.22%95.95M45.45%105.69M45.45%105.69M12.01%72.66M12.01%72.66M10.34%64.87M10.34%64.87M-2.53%58.79M-2.53%58.79M
Net current assets 10.91%150.29M2.29%138.61M-5.76%135.51M-5.76%135.51M1.65%143.78M1.65%143.78M-1.00%141.45M-1.00%141.45M3.24%142.87M3.24%142.87M
Total assets less current liabilities 0.29%301.15M-1.27%296.48M-5.12%300.29M-5.12%300.29M-1.61%316.48M-1.61%316.48M3.54%321.67M3.54%321.67M1.04%310.68M1.04%310.68M
Non-current liabilities
Long-term bank loan -41.94%1.99M-22.59%2.66M-60.32%3.43M-60.32%3.43M-38.17%8.65M-38.17%8.65M-9.04%13.99M-9.04%13.99M-2.04%15.38M-2.04%15.38M
Financial lease liabilities-non-current liabilities -9.59%2.74M-4.35%2.9M14.53%3.04M14.53%3.04M-5.96%2.65M-5.96%2.65M-6.56%2.82M-6.56%2.82M--3.02M--3.02M
Deferred tax liability -74.00%150K0.00%577K-65.35%577K-65.35%577K-21.98%1.67M-21.98%1.67M-21.11%2.13M-21.11%2.13M-16.46%2.71M-16.46%2.71M
Provision-non-current liabilities --------------------------------14.73%444K14.73%444K
Retirement benefit responsibility -2.75%1.48M-0.46%1.52M1.40%1.53M1.40%1.53M3.08%1.51M3.08%1.51M3.25%1.46M3.25%1.46M-4.33%1.41M-4.33%1.41M
Total non-current liabilities -25.66%6.37M-10.67%7.66M-40.77%8.57M-40.77%8.57M-29.08%14.47M-29.08%14.47M-11.14%20.4M-11.14%20.4M10.36%22.96M10.36%22.96M
Total liabilities -22.34%88.73M-9.32%103.6M31.13%114.25M31.13%114.25M2.18%87.13M2.18%87.13M4.31%85.27M4.31%85.27M0.77%81.75M0.77%81.75M
Total assets less total liabilities 1.05%294.78M-0.99%288.82M-3.41%291.72M-3.41%291.72M0.25%302.02M0.25%302.02M4.71%301.27M4.71%301.27M0.36%287.73M0.36%287.73M
Total equity and non-current liabilities 0.29%301.15M-1.27%296.48M-5.12%300.29M-5.12%300.29M-1.61%316.48M-1.61%316.48M3.54%321.67M3.54%321.67M1.04%310.68M1.04%310.68M
Equity
Share capital 0.00%15.23M0.00%15.23M0.00%15.23M0.00%15.23M0.00%15.23M0.00%15.23M0.00%15.23M0.00%15.23M0.00%15.23M0.00%15.23M
Reserve 1.11%279.33M-1.04%273.38M-3.59%276.26M-3.59%276.26M0.26%286.56M0.26%286.56M4.97%285.83M4.97%285.83M0.43%272.29M0.43%272.29M
Legal reserve 1.11%279.33M-1.04%273.38M-3.59%276.26M-3.59%276.26M0.26%286.56M0.26%286.56M4.97%285.83M4.97%285.83M0.43%272.29M0.43%272.29M
Shareholders' Equity 1.05%294.56M-0.99%288.61M-3.41%291.49M-3.41%291.49M0.24%301.79M0.24%301.79M4.71%301.06M4.71%301.06M0.40%287.51M0.40%287.51M
Non-controlling interest -2.17%225K-7.39%213K0.88%230K0.88%230K8.57%228K8.57%228K-1.41%210K-1.41%210K-34.66%213K-34.66%213K
Total equity 1.05%294.78M-0.99%288.82M-3.41%291.72M-3.41%291.72M0.25%302.02M0.25%302.02M4.71%301.27M4.71%301.27M0.36%287.73M0.36%287.73M
Total equity and total liabilities -5.53%383.51M-3.34%392.42M4.32%405.97M4.32%405.97M0.67%389.15M0.67%389.15M4.62%386.54M4.62%386.54M0.45%369.48M0.45%369.48M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg