HK Stock MarketDetailed Quotes

02313 SHENZHOU INTL

Watchlist
  • 77.500
  • +1.600+2.11%
Trading Apr 26 10:55 CST
116.50BMarket Cap23.17P/E (TTM)

SHENZHOU INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-2.17%6.12B
0.94%6.32B
-5.65%6.26B
-5.65%6.26B
37.91%6.64B
37.91%6.64B
-8.92%4.81B
-8.92%4.81B
0.86%5.28B
0.86%5.28B
Accounts receivable
0.37%5.02B
-8.39%4.59B
42.94%5.01B
42.94%5.01B
-15.98%3.5B
-15.98%3.5B
14.22%4.17B
14.22%4.17B
2.36%3.65B
2.36%3.65B
Related party payments receivable
17.23%3.34M
10.81%3.16M
-21.18%2.85M
-21.18%2.85M
45.45%3.62M
45.45%3.62M
-5.83%2.49M
-5.83%2.49M
0.57%2.64M
0.57%2.64M
Advance deposits and other receivables
-0.92%441.07M
80.47%803.38M
-31.83%445.16M
-31.83%445.16M
-31.81%653.05M
-31.81%653.05M
78.86%957.66M
78.86%957.66M
-18.87%535.42M
-18.87%535.42M
Cash and equivalents
57.36%11.6B
40.66%10.37B
10.20%7.37B
10.20%7.37B
-18.71%6.69B
-18.71%6.69B
62.56%8.23B
62.56%8.23B
41.92%5.06B
41.92%5.06B
Short-term deposit
41.51%4.47B
-62.43%1.19B
1.50%3.16B
1.50%3.16B
5.11%3.11B
5.11%3.11B
-37.13%2.96B
-37.13%2.96B
50.52%4.71B
50.52%4.71B
Secured deposit
-97.97%14.71M
----
-79.27%725.93M
-79.27%725.93M
--3.5B
--3.5B
----
----
----
----
Financial assets at fair value-current assets
-74.84%803.89M
-33.01%2.14B
32.37%3.2B
32.37%3.2B
-0.50%2.41B
-0.50%2.41B
130.33%2.43B
130.33%2.43B
--1.05B
--1.05B
Special items of current assets
----
----
----
----
----
----
----
----
-86.49%200M
-86.49%200M
Total current assets
8.85%28.48B
-2.90%25.4B
-1.30%26.16B
-1.30%26.16B
12.55%26.51B
12.55%26.51B
14.93%23.55B
14.93%23.55B
12.98%20.49B
12.98%20.49B
Non-current assets
Property, plant and equipment
-5.72%10.93B
-0.67%11.52B
4.16%11.59B
4.16%11.59B
9.48%11.13B
9.48%11.13B
5.99%10.17B
5.99%10.17B
19.86%9.59B
19.86%9.59B
Advance payment
24.16%327.71M
80.17%475.56M
-20.26%263.95M
-20.26%263.95M
17,792.86%331.02M
17,792.86%331.02M
0.00%1.85M
0.00%1.85M
-99.86%1.85M
-99.86%1.85M
Associated company interest
-97.65%13.47M
-97.47%14.52M
-4.45%573.96M
-4.45%573.96M
4,095.11%600.7M
4,095.11%600.7M
-21.24%14.32M
-21.24%14.32M
47.04%18.18M
47.04%18.18M
Fixed time deposit-non-current assets
126.30%6.66B
134.25%6.89B
71.99%2.94B
71.99%2.94B
21.28%1.71B
21.28%1.71B
1,310.00%1.41B
1,310.00%1.41B
--100M
--100M
Intangible assets
2.83%128.53M
2.47%128.08M
13.33%124.99M
13.33%124.99M
4.99%110.29M
4.99%110.29M
3.62%105.05M
3.62%105.05M
1.71%101.38M
1.71%101.38M
Deferred tax assets
20.64%114.17M
2.41%96.92M
-42.79%94.64M
-42.79%94.64M
1,116.33%165.43M
1,116.33%165.43M
12.83%13.6M
12.83%13.6M
-11.99%12.05M
-11.99%12.05M
Special items of non-current assets
12.98%1.96B
4.29%1.81B
10.24%1.74B
10.24%1.74B
-0.72%1.57B
-0.72%1.57B
3.35%1.59B
3.35%1.59B
--1.53B
--1.53B
Total non-current assets
16.18%20.13B
20.79%20.93B
10.92%17.33B
10.92%17.33B
17.48%15.62B
17.48%15.62B
17.05%13.3B
17.05%13.3B
20.71%11.36B
20.71%11.36B
Total assets
11.77%48.61B
6.54%46.34B
3.23%43.49B
3.23%43.49B
14.33%42.13B
14.33%42.13B
15.69%36.85B
15.69%36.85B
15.62%31.85B
15.62%31.85B
Liabilities
Current liabilities
Accounts payable
28.62%1.2B
11.84%1.04B
-32.81%931.59M
-32.81%931.59M
30.82%1.39B
30.82%1.39B
20.31%1.06B
20.31%1.06B
8.40%880.94M
8.40%880.94M
Tax payable
-23.32%305.26M
13.09%450.17M
26.35%398.07M
26.35%398.07M
84.14%315.06M
84.14%315.06M
-36.99%171.1M
-36.99%171.1M
-41.59%271.52M
-41.59%271.52M
Amounts payable to associated parties-current liabilities
-58.97%3.56M
194.86%25.57M
10,223.81%8.67M
10,223.81%8.67M
-96.00%84K
-96.00%84K
--2.1M
--2.1M
----
----
Other payables and accrued expenses
-4.06%1.6B
-19.86%1.34B
5.33%1.67B
5.33%1.67B
14.01%1.59B
14.01%1.59B
17.92%1.39B
17.92%1.39B
-0.17%1.18B
-0.17%1.18B
Bank loans and overdrafts
41.77%10.2B
22.96%8.85B
-29.52%7.2B
-29.52%7.2B
64.44%10.21B
64.44%10.21B
94.55%6.21B
94.55%6.21B
31.13%3.19B
31.13%3.19B
Financial lease liabilities-current liabilities
60.23%47.34M
88.88%55.81M
14.00%29.55M
14.00%29.55M
127.22%25.92M
127.22%25.92M
-56.99%11.41M
-56.99%11.41M
--26.52M
--26.52M
Special items of current liabilities
0.33%23.35M
-63.33%8.54M
251.09%23.28M
251.09%23.28M
0.35%6.63M
0.35%6.63M
-80.48%6.61M
-80.48%6.61M
40.06%33.84M
40.06%33.84M
Total current liabilities
30.46%13.38B
14.73%11.77B
-24.19%10.26B
-24.19%10.26B
52.86%13.53B
52.86%13.53B
58.52%8.85B
58.52%8.85B
13.52%5.58B
13.52%5.58B
Net current assets
-5.09%15.1B
-14.28%13.63B
22.56%15.91B
22.56%15.91B
-11.73%12.98B
-11.73%12.98B
-1.40%14.7B
-1.40%14.7B
12.77%14.91B
12.77%14.91B
Total assets less current liabilities
6.00%35.23B
4.01%34.56B
16.20%33.23B
16.20%33.23B
2.14%28.6B
2.14%28.6B
6.58%28B
6.58%28B
16.07%26.27B
16.07%26.27B
Non-current liabilities
Long-term bank loan
-5.00%1.9B
-4.50%1.91B
431.20%2B
431.20%2B
-5.37%376.51M
-5.37%376.51M
-48.75%397.87M
-48.75%397.87M
842.73%776.41M
842.73%776.41M
Financial lease liabilities-non-current liabilities
27.22%110.76M
56.14%135.93M
-18.54%87.06M
-18.54%87.06M
2.84%106.87M
2.84%106.87M
-15.66%103.92M
-15.66%103.92M
--123.21M
--123.21M
Deferred tax liability
-8.41%348.58M
-4.23%364.5M
14.28%380.59M
14.28%380.59M
47.03%333.03M
47.03%333.03M
26.41%226.51M
26.41%226.51M
87.06%179.19M
87.06%179.19M
Total non-current liabilities
-4.39%2.36B
-2.32%2.41B
202.25%2.47B
202.25%2.47B
12.10%816.41M
12.10%816.41M
-32.49%728.31M
-32.49%728.31M
505.57%1.08B
505.57%1.08B
Total liabilities
23.70%15.74B
11.43%14.18B
-11.30%12.73B
-11.30%12.73B
49.76%14.35B
49.76%14.35B
43.78%9.58B
43.78%9.58B
30.71%6.66B
30.71%6.66B
Total assets less total liabilities
6.83%32.87B
4.51%32.15B
10.74%30.77B
10.74%30.77B
1.88%27.78B
1.88%27.78B
8.25%27.27B
8.25%27.27B
12.19%25.19B
12.19%25.19B
Total equity and non-current liabilities
6.00%35.23B
4.01%34.56B
16.20%33.23B
16.20%33.23B
2.14%28.6B
2.14%28.6B
6.58%28B
6.58%28B
16.07%26.27B
16.07%26.27B
Equity
Share capital
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
0.00%151.2M
Reserve
6.91%32.72B
4.58%32B
10.80%30.6B
10.80%30.6B
1.82%27.62B
1.82%27.62B
8.41%27.12B
8.41%27.12B
12.98%25.02B
12.98%25.02B
Legal reserve
6.91%32.72B
4.58%32B
10.80%30.6B
10.80%30.6B
1.82%27.62B
1.82%27.62B
8.41%27.12B
8.41%27.12B
12.98%25.02B
12.98%25.02B
Shareholders' Equity
6.88%32.87B
4.56%32.15B
10.74%30.75B
10.74%30.75B
1.81%27.77B
1.81%27.77B
8.36%27.28B
8.36%27.28B
12.89%25.17B
12.89%25.17B
Non-controlling interest
----
----
3.06%12.87M
3.06%12.87M
338.70%12.48M
338.70%12.48M
-127.71%-5.23M
-127.71%-5.23M
-87.86%18.88M
-87.86%18.88M
Total equity
6.83%32.87B
4.51%32.15B
10.74%30.77B
10.74%30.77B
1.88%27.78B
1.88%27.78B
8.25%27.27B
8.25%27.27B
12.19%25.19B
12.19%25.19B
Total equity and total liabilities
11.77%48.61B
6.54%46.34B
3.23%43.49B
3.23%43.49B
14.33%42.13B
14.33%42.13B
15.69%36.85B
15.69%36.85B
15.62%31.85B
15.62%31.85B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -2.17%6.12B0.94%6.32B-5.65%6.26B-5.65%6.26B37.91%6.64B37.91%6.64B-8.92%4.81B-8.92%4.81B0.86%5.28B0.86%5.28B
Accounts receivable 0.37%5.02B-8.39%4.59B42.94%5.01B42.94%5.01B-15.98%3.5B-15.98%3.5B14.22%4.17B14.22%4.17B2.36%3.65B2.36%3.65B
Related party payments receivable 17.23%3.34M10.81%3.16M-21.18%2.85M-21.18%2.85M45.45%3.62M45.45%3.62M-5.83%2.49M-5.83%2.49M0.57%2.64M0.57%2.64M
Advance deposits and other receivables -0.92%441.07M80.47%803.38M-31.83%445.16M-31.83%445.16M-31.81%653.05M-31.81%653.05M78.86%957.66M78.86%957.66M-18.87%535.42M-18.87%535.42M
Cash and equivalents 57.36%11.6B40.66%10.37B10.20%7.37B10.20%7.37B-18.71%6.69B-18.71%6.69B62.56%8.23B62.56%8.23B41.92%5.06B41.92%5.06B
Short-term deposit 41.51%4.47B-62.43%1.19B1.50%3.16B1.50%3.16B5.11%3.11B5.11%3.11B-37.13%2.96B-37.13%2.96B50.52%4.71B50.52%4.71B
Secured deposit -97.97%14.71M-----79.27%725.93M-79.27%725.93M--3.5B--3.5B----------------
Financial assets at fair value-current assets -74.84%803.89M-33.01%2.14B32.37%3.2B32.37%3.2B-0.50%2.41B-0.50%2.41B130.33%2.43B130.33%2.43B--1.05B--1.05B
Special items of current assets ---------------------------------86.49%200M-86.49%200M
Total current assets 8.85%28.48B-2.90%25.4B-1.30%26.16B-1.30%26.16B12.55%26.51B12.55%26.51B14.93%23.55B14.93%23.55B12.98%20.49B12.98%20.49B
Non-current assets
Property, plant and equipment -5.72%10.93B-0.67%11.52B4.16%11.59B4.16%11.59B9.48%11.13B9.48%11.13B5.99%10.17B5.99%10.17B19.86%9.59B19.86%9.59B
Advance payment 24.16%327.71M80.17%475.56M-20.26%263.95M-20.26%263.95M17,792.86%331.02M17,792.86%331.02M0.00%1.85M0.00%1.85M-99.86%1.85M-99.86%1.85M
Associated company interest -97.65%13.47M-97.47%14.52M-4.45%573.96M-4.45%573.96M4,095.11%600.7M4,095.11%600.7M-21.24%14.32M-21.24%14.32M47.04%18.18M47.04%18.18M
Fixed time deposit-non-current assets 126.30%6.66B134.25%6.89B71.99%2.94B71.99%2.94B21.28%1.71B21.28%1.71B1,310.00%1.41B1,310.00%1.41B--100M--100M
Intangible assets 2.83%128.53M2.47%128.08M13.33%124.99M13.33%124.99M4.99%110.29M4.99%110.29M3.62%105.05M3.62%105.05M1.71%101.38M1.71%101.38M
Deferred tax assets 20.64%114.17M2.41%96.92M-42.79%94.64M-42.79%94.64M1,116.33%165.43M1,116.33%165.43M12.83%13.6M12.83%13.6M-11.99%12.05M-11.99%12.05M
Special items of non-current assets 12.98%1.96B4.29%1.81B10.24%1.74B10.24%1.74B-0.72%1.57B-0.72%1.57B3.35%1.59B3.35%1.59B--1.53B--1.53B
Total non-current assets 16.18%20.13B20.79%20.93B10.92%17.33B10.92%17.33B17.48%15.62B17.48%15.62B17.05%13.3B17.05%13.3B20.71%11.36B20.71%11.36B
Total assets 11.77%48.61B6.54%46.34B3.23%43.49B3.23%43.49B14.33%42.13B14.33%42.13B15.69%36.85B15.69%36.85B15.62%31.85B15.62%31.85B
Liabilities
Current liabilities
Accounts payable 28.62%1.2B11.84%1.04B-32.81%931.59M-32.81%931.59M30.82%1.39B30.82%1.39B20.31%1.06B20.31%1.06B8.40%880.94M8.40%880.94M
Tax payable -23.32%305.26M13.09%450.17M26.35%398.07M26.35%398.07M84.14%315.06M84.14%315.06M-36.99%171.1M-36.99%171.1M-41.59%271.52M-41.59%271.52M
Amounts payable to associated parties-current liabilities -58.97%3.56M194.86%25.57M10,223.81%8.67M10,223.81%8.67M-96.00%84K-96.00%84K--2.1M--2.1M--------
Other payables and accrued expenses -4.06%1.6B-19.86%1.34B5.33%1.67B5.33%1.67B14.01%1.59B14.01%1.59B17.92%1.39B17.92%1.39B-0.17%1.18B-0.17%1.18B
Bank loans and overdrafts 41.77%10.2B22.96%8.85B-29.52%7.2B-29.52%7.2B64.44%10.21B64.44%10.21B94.55%6.21B94.55%6.21B31.13%3.19B31.13%3.19B
Financial lease liabilities-current liabilities 60.23%47.34M88.88%55.81M14.00%29.55M14.00%29.55M127.22%25.92M127.22%25.92M-56.99%11.41M-56.99%11.41M--26.52M--26.52M
Special items of current liabilities 0.33%23.35M-63.33%8.54M251.09%23.28M251.09%23.28M0.35%6.63M0.35%6.63M-80.48%6.61M-80.48%6.61M40.06%33.84M40.06%33.84M
Total current liabilities 30.46%13.38B14.73%11.77B-24.19%10.26B-24.19%10.26B52.86%13.53B52.86%13.53B58.52%8.85B58.52%8.85B13.52%5.58B13.52%5.58B
Net current assets -5.09%15.1B-14.28%13.63B22.56%15.91B22.56%15.91B-11.73%12.98B-11.73%12.98B-1.40%14.7B-1.40%14.7B12.77%14.91B12.77%14.91B
Total assets less current liabilities 6.00%35.23B4.01%34.56B16.20%33.23B16.20%33.23B2.14%28.6B2.14%28.6B6.58%28B6.58%28B16.07%26.27B16.07%26.27B
Non-current liabilities
Long-term bank loan -5.00%1.9B-4.50%1.91B431.20%2B431.20%2B-5.37%376.51M-5.37%376.51M-48.75%397.87M-48.75%397.87M842.73%776.41M842.73%776.41M
Financial lease liabilities-non-current liabilities 27.22%110.76M56.14%135.93M-18.54%87.06M-18.54%87.06M2.84%106.87M2.84%106.87M-15.66%103.92M-15.66%103.92M--123.21M--123.21M
Deferred tax liability -8.41%348.58M-4.23%364.5M14.28%380.59M14.28%380.59M47.03%333.03M47.03%333.03M26.41%226.51M26.41%226.51M87.06%179.19M87.06%179.19M
Total non-current liabilities -4.39%2.36B-2.32%2.41B202.25%2.47B202.25%2.47B12.10%816.41M12.10%816.41M-32.49%728.31M-32.49%728.31M505.57%1.08B505.57%1.08B
Total liabilities 23.70%15.74B11.43%14.18B-11.30%12.73B-11.30%12.73B49.76%14.35B49.76%14.35B43.78%9.58B43.78%9.58B30.71%6.66B30.71%6.66B
Total assets less total liabilities 6.83%32.87B4.51%32.15B10.74%30.77B10.74%30.77B1.88%27.78B1.88%27.78B8.25%27.27B8.25%27.27B12.19%25.19B12.19%25.19B
Total equity and non-current liabilities 6.00%35.23B4.01%34.56B16.20%33.23B16.20%33.23B2.14%28.6B2.14%28.6B6.58%28B6.58%28B16.07%26.27B16.07%26.27B
Equity
Share capital 0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M0.00%151.2M
Reserve 6.91%32.72B4.58%32B10.80%30.6B10.80%30.6B1.82%27.62B1.82%27.62B8.41%27.12B8.41%27.12B12.98%25.02B12.98%25.02B
Legal reserve 6.91%32.72B4.58%32B10.80%30.6B10.80%30.6B1.82%27.62B1.82%27.62B8.41%27.12B8.41%27.12B12.98%25.02B12.98%25.02B
Shareholders' Equity 6.88%32.87B4.56%32.15B10.74%30.75B10.74%30.75B1.81%27.77B1.81%27.77B8.36%27.28B8.36%27.28B12.89%25.17B12.89%25.17B
Non-controlling interest --------3.06%12.87M3.06%12.87M338.70%12.48M338.70%12.48M-127.71%-5.23M-127.71%-5.23M-87.86%18.88M-87.86%18.88M
Total equity 6.83%32.87B4.51%32.15B10.74%30.77B10.74%30.77B1.88%27.78B1.88%27.78B8.25%27.27B8.25%27.27B12.19%25.19B12.19%25.19B
Total equity and total liabilities 11.77%48.61B6.54%46.34B3.23%43.49B3.23%43.49B14.33%42.13B14.33%42.13B15.69%36.85B15.69%36.85B15.62%31.85B15.62%31.85B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg