(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 61.14%-7.97M | ---- | 60.27%-20.5M | ---- | -160.50%-51.6M | ---- | 69.84%-19.81M | ---- | -142.12%-65.68M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | -96.34%14K | --0 | -62.84%382K | --0 | --1.03M | --0 | --0 | --0 | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | -51.72%14K | ---- | --29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | --1.03M | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | ---- | --353K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | -69.14%4.95M | --0 | -64.80%16.04M | --0 | 222.96%45.58M | --0 | -70.26%14.11M | --0 | 822.33%47.46M | --0 |
-Other fair value changes | -69.14%4.95M | ---- | -64.80%16.04M | ---- | 222.96%45.58M | ---- | -70.26%14.11M | ---- | 822.33%47.46M | ---- |
Asset sale loss (gain): | --0 | --0 | ---1K | --0 | --0 | --0 | 88.51%-132K | --0 | ---1.15M | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---1K | ---- | ---- | ---- | 114.19%163K | ---- | ---1.15M | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---295K | ---- | ---- | ---- |
Depreciation and amortization: | -98.89%3K | --0 | 5.06%270K | --0 | -82.68%257K | --0 | -62.69%1.48M | --0 | 138.43%3.98M | --0 |
-Depreciation | -98.89%3K | ---- | 5.06%270K | ---- | -82.68%257K | ---- | -62.69%1.48M | ---- | 138.43%3.98M | ---- |
Financial expense | -28.57%15K | ---- | -91.60%21K | ---- | -77.58%250K | ---- | 63.49%1.12M | ---- | --682K | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---2.55M | ---- | ---- | ---- |
Operating profit before the change of operating capital | 21.18%-2.98M | --0 | 15.47%-3.79M | --0 | 22.43%-4.48M | --0 | 60.75%-5.77M | --0 | 27.59%-14.71M | --0 |
Change of operating capital | ||||||||||
Accounts payable increase (decrease) | -5,900.00%-60K | ---- | 99.95%-1K | ---- | 75.84%-1.9M | ---- | -455.83%-7.87M | ---- | 2,180.41%2.21M | ---- |
prepayments (increase)decrease | ---- | ---- | -100.31%-25K | ---- | 10,289.61%8M | ---- | -84.09%77K | ---- | 3,623.08%484K | ---- |
Financial assets at fair value (increase)decrease | -25.53%-117.68M | ---- | -385.98%-93.75M | ---- | 77.35%-19.29M | ---- | 8.80%-85.16M | ---- | 51.89%-93.37M | ---- |
Cash from business operations | 46.01%-21.03M | --0 | -3,724.00%-38.96M | --0 | 103.23%1.08M | --0 | -1,181.73%-33.25M | --0 | 96.46%-2.59M | --0 |
Interest paid - operating | 28.57%-15K | ---- | 88.33%-21K | ---- | 83.24%-180K | ---- | -57.48%-1.07M | ---- | ---682K | ---- |
Special items of business | 70.12%99.69M | ---- | 212.60%58.6M | ---- | -71.37%18.75M | ---- | -36.30%65.48M | ---- | -27.09%102.79M | ---- |
Net cash from operations | 46.00%-21.05M | 55.98%-4.75M | -4,455.20%-38.98M | -602.47%-10.79M | 102.61%895K | 95.57%-1.54M | -947.68%-34.32M | -665.89%-34.7M | 95.53%-3.28M | 86.06%-4.53M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | --295K | ---- | ---- | ---- |
Purchase of fixed assets | 19.05%-17K | ---- | -23.53%-21K | ---- | ---17K | ---- | ---- | ---- | 99.66%-21K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | -61.02%564K | ---- | --1.45M | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.55M | ---- |
Net cash from investment operations | 19.05%-17K | -10.00%-11K | -23.53%-21K | -66.67%-10K | -101.98%-17K | 99.73%-6K | -78.40%859K | -11,175.00%-2.26M | 164.96%3.98M | 39.39%-20K |
Net cash before financing | 45.99%-21.07M | 55.92%-4.76M | -4,541.91%-39M | -600.39%-10.8M | 102.62%878K | 95.83%-1.54M | -4,880.43%-33.46M | -712.09%-36.95M | 100.88%700K | 86.01%-4.55M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | 3.64%1.71M | ---- | --1.65M | ---- | ---- | ---- |
Issuing shares | ---- | ---- | 142.83%43.94M | ---- | -43.63%18.1M | ---- | --32.1M | ---- | ---- | ---- |
Interest paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---20K | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | 76.91%-421K | ---- | -302.43%-1.82M | ---- | 52.96%-453K | ---- | ---963K | ---- | ---- | ---- |
Other items of the financing business | -1.52%-268K | ---- | 2.22%-264K | ---- | 10.60%-270K | ---- | 72.01%-302K | ---- | ---1.08M | ---- |
Net cash from financing operations | -101.65%-689K | 4.38%-131K | 119.33%41.85M | -100.84%-137K | -41.22%19.08M | -55.22%16.22M | 3,108.80%32.47M | 626.65%36.22M | -101.37%-1.08M | -84.93%4.98M |
Effect of rate | ---- | ---- | ---- | ---- | ---- | ---- | -18.47%256K | 1,531.25%261K | -60.10%314K | -91.75%16K |
Net Cash | -862.50%-21.75M | 55.27%-4.89M | -85.71%2.85M | -174.53%-10.94M | 2,100.00%19.96M | 2,099.18%14.67M | -163.32%-998K | -269.12%-734K | 51.29%-379K | -21.52%434K |
Begining period cash | 14.21%22.93M | 8.56%22.93M | 16,633.33%20.08M | 17,504.17%21.13M | -86.08%120K | -86.08%120K | -7.01%862K | -7.01%862K | 0.98%927K | 0.98%927K |
Cash at the end | -94.86%1.18M | 77.08%18.04M | 14.21%22.93M | -31.13%10.19M | 16,633.33%20.08M | 3,703.08%14.79M | -86.08%120K | -71.75%389K | -7.01%862K | -17.30%1.38M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- | Luo Shenmei Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data