(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -89.37%73K | 1.60%698K | 4.73%687K | 4.73%687K | 12.33%656K | 12.33%656K | -29.47%584K | -29.47%584K | -1.08%828K | -1.08%828K |
Accounts receivable | -2.10%8.17M | -3.10%8.09M | 2.17%8.34M | 2.17%8.34M | -36.28%8.17M | -36.28%8.17M | -54.71%12.82M | -54.71%12.82M | -24.95%28.3M | -24.95%28.3M |
Related party payments receivable | ---- | ---- | ---- | ---- | --13.81M | --13.81M | ---- | ---- | ---- | ---- |
Cash and equivalents | -52.34%9.39M | -56.34%8.6M | -30.39%19.7M | -30.39%19.7M | -40.85%28.29M | -40.85%28.29M | 593.40%47.83M | 593.40%47.83M | -11.07%6.9M | -11.07%6.9M |
Special items of current assets | ---- | ---- | ---- | ---- | --5.37M | --5.37M | ---- | ---- | ---- | ---- |
Total current assets | -38.63%17.63M | -39.49%17.38M | -48.97%28.73M | -48.97%28.73M | -8.07%56.29M | -8.07%56.29M | 69.96%61.23M | 69.96%61.23M | -22.20%36.03M | -22.20%36.03M |
Non-current assets | ||||||||||
Property, plant and equipment | 5.81%83.65M | 2.52%81.04M | -6.90%79.06M | -6.90%79.06M | -0.72%84.91M | -0.72%84.91M | -1.37%85.53M | -1.37%85.53M | 2.34%86.72M | 2.34%86.72M |
Associated company interest | ---- | ---- | ---- | ---- | -93.39%1.12M | -93.39%1.12M | -19.96%16.87M | -19.96%16.87M | --21.07M | --21.07M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.20%44.52M | -99.90%44.52K |
Intangible assets | -38.22%3.36M | -42.64%3.12M | -64.16%5.43M | -64.16%5.43M | -26.11%15.16M | -26.11%15.16M | -19.43%20.52M | -19.43%20.52M | -15.19%25.47M | -15.19%25.47M |
Goodwill | -40.83%1.78M | -4.42%2.88M | -7.81%3.01M | -7.81%3.01M | --3.27M | --3.27M | ---- | ---- | ---- | ---- |
Deferred tax assets | -50.94%5.41M | -2.20%10.79M | 29.53%11.03M | 29.53%11.03M | 119.72%8.51M | 119.72%8.51M | 121.56%3.88M | 121.56%3.88M | --1.75M | --1.75M |
Special items of non-current assets | -14.92%8.56M | -11.63%8.89M | -19.19%10.06M | -19.19%10.06M | 330.03%12.45M | 330.03%12.45M | 1.44%2.89M | 1.44%2.89M | --2.85M | --2.85M |
Adjustment items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --44.47M |
Total non-current assets | -5.37%102.75M | -1.73%106.71M | -13.42%108.58M | -13.42%108.58M | -3.29%125.42M | -3.29%125.42M | -28.89%129.69M | -28.89%129.69M | 14.44%182.38M | 14.44%182.38M |
Total assets | -12.33%120.38M | -9.63%124.09M | -24.43%137.31M | -24.43%137.31M | -4.82%181.71M | -4.82%181.71M | -12.58%190.92M | -12.58%190.92M | 6.19%218.41M | 6.19%218.41M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 0.30%25.97M | 0.74%26.09M | -34.32%25.9M | -34.32%25.9M | 69.75%39.43M | 69.75%39.43M | -7.83%23.23M | -7.83%23.23M | 110.51%25.2M | 110.51%25.2M |
Tax payable | 0.05%14.72M | -3.60%14.18M | -1.10%14.71M | -1.10%14.71M | 1.40%14.88M | 1.40%14.88M | 10.76%14.67M | 10.76%14.67M | 14.23%13.25M | 14.23%13.25M |
Bank loans and overdrafts | --23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other loans-current liabilities | 3.61%66.64M | 2.74%66.08M | 59.19%64.32M | 59.19%64.32M | 20.00%40.4M | 20.00%40.4M | -25.94%33.67M | -25.94%33.67M | 2,159.54%45.46M | 2,159.54%45.46M |
Financial lease liabilities-current liabilities | -12.80%981K | -9.60%1.02M | -17.94%1.13M | -17.94%1.13M | -45.55%1.37M | -45.55%1.37M | 44.71%2.52M | 44.71%2.52M | --1.74M | --1.74M |
Special items of current liabilities | 13.19%6.4M | 2.73%5.8M | 2.23%5.65M | 2.23%5.65M | 29.01%5.53M | 29.01%5.53M | -2.79%4.28M | -2.79%4.28M | -12.19%4.41M | -12.19%4.41M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.99M |
Total current liabilities | 2.30%134.91M | -6.47%123.35M | 0.07%131.88M | 0.07%131.88M | 48.83%131.79M | 48.83%131.79M | -11.50%88.55M | -11.50%88.55M | 165.01%100.06M | 165.01%100.06M |
Net current assets | -13.70%-117.28M | -2.73%-105.97M | -36.64%-103.16M | -36.64%-103.16M | -176.37%-75.49M | -176.37%-75.49M | 57.34%-27.32M | 57.34%-27.32M | -848.89%-64.03M | -848.89%-64.03M |
Total assets less current liabilities | -367.67%-14.53M | -86.35%741K | -89.13%5.43M | -89.13%5.43M | -51.23%49.92M | -51.23%49.92M | -13.50%102.37M | -13.50%102.37M | -29.52%118.35M | -29.52%118.35M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --20.56M | --20.56M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -11.89%8.35M | -10.20%8.51M | -16.66%9.48M | -16.66%9.48M | 1,453.83%11.37M | 1,453.83%11.37M | -38.95%732K | -38.95%732K | --1.2M | --1.2M |
Deferred tax liability | -38.11%505K | 0.00%816K | -64.13%816K | -64.13%816K | -57.52%2.28M | -57.52%2.28M | -8.45%5.36M | -8.45%5.36M | -7.23%5.85M | -7.23%5.85M |
Convertible notes and bonds | ---- | 0.00%10M | -50.00%10M | -50.00%10M | -50.00%20M | -50.00%20M | -20.29%40M | -20.29%40M | -16.62%50.18M | -16.62%50.18M |
Special items of non-current liabilities | --64K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -56.04%8.92M | -4.76%19.33M | -39.69%20.3M | -39.69%20.3M | -49.51%33.65M | -49.51%33.65M | 16.45%66.65M | 16.45%66.65M | -44.87%57.23M | -44.87%57.23M |
Total liabilities | -5.48%143.83M | -6.24%142.68M | -8.01%152.18M | -8.01%152.18M | 6.60%165.44M | 6.60%165.44M | -1.33%155.19M | -1.33%155.19M | 11.11%157.29M | 11.11%157.29M |
Total assets less total liabilities | -57.76%-23.45M | -25.03%-18.59M | -191.35%-14.87M | -191.35%-14.87M | -54.45%16.27M | -54.45%16.27M | -41.55%35.73M | -41.55%35.73M | -4.68%61.12M | 614.85%61.12M |
Total equity and non-current liabilities | -367.67%-14.53M | -86.35%741K | -89.13%5.43M | -89.13%5.43M | -51.23%49.92M | -51.23%49.92M | -13.50%102.37M | -13.50%102.37M | -29.52%118.35M | -29.52%118.35M |
Equity | ||||||||||
Share capital | 0.00%441.35M | 0.00%441.35M | 0.00%441.35M | 0.00%441.35M | 0.00%441.35M | 0.00%441.35M | 13.49%441.35M | 13.49%441.35M | 5.39%388.88M | 5.39%388.88M |
Reserve | -1.88%-464.8M | -0.82%-459.94M | -7.33%-456.22M | -7.33%-456.22M | -4.80%-425.08M | -4.80%-425.08M | -23.76%-405.62M | -23.76%-405.62M | -7.51%-327.76M | -7.51%-327.76M |
Legal reserve | -1.88%-464.8M | -0.82%-459.94M | -7.33%-456.22M | -7.33%-456.22M | -4.80%-425.08M | -4.80%-425.08M | -23.76%-405.62M | -23.76%-405.62M | -7.51%-327.76M | -7.51%-327.76M |
Shareholders' Equity | -57.76%-23.45M | -25.03%-18.59M | -191.35%-14.87M | -191.35%-14.87M | -54.45%16.27M | -54.45%16.27M | -41.55%35.73M | -41.55%35.73M | -4.68%61.12M | -4.68%61.12M |
Total equity | -57.76%-23.45M | -25.03%-18.59M | -191.35%-14.87M | -191.35%-14.87M | -54.45%16.27M | -54.45%16.27M | -41.55%35.73M | -41.55%35.73M | -4.68%61.12M | -4.68%61.12M |
Total equity and total liabilities | -12.33%120.38M | -9.63%124.09M | -24.43%137.31M | -24.43%137.31M | -4.82%181.71M | -4.82%181.71M | -12.58%190.92M | -12.58%190.92M | 6.19%218.41M | 6.19%218.41M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- |
Auditor | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Huarong (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data