(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 282.65%291.71M | 58.19%120.59M | 11,077.86%76.23M | --76.23M | -82.07%682K | ---- | -98.88%3.8M | -99.00%3.42M | 239.57%340.86M | 239.57%340.86M |
Accounts receivable | ---- | ---- | ---- | ---- | ---- | -46.82%16.36M | -87.93%30.35M | -87.77%30.76M | 142.51%251.51M | 142.51%251.51M |
Related party payments receivable | --95.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 189.73%3.89M | 126.04%3.04M | -90.87%1.34M | --1.34M | --14.71M | ---- | ---- | ---- | ---- | ---- |
Withholding and tax receivable | ---- | ---- | ---- | ---- | 33.14%229K | ---- | --172K | ---- | ---- | ---- |
Cash and equivalents | 38.02%180.43M | -43.12%74.36M | 8.38%130.73M | 8.36%130.73M | -16.43%120.63M | -16.42%120.65M | 43.55%144.33M | 43.57%144.35M | -43.49%100.54M | -43.49%100.54M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | -71.41%5.43M | -71.41%5.43M | --19M | --19M |
Total current assets | 174.57%571.95M | -4.95%197.99M | 52.89%208.31M | 52.04%208.31M | -25.99%136.25M | -25.53%137.01M | -74.14%184.09M | -74.16%183.97M | 86.36%711.91M | 86.36%711.91M |
Non-current assets | ||||||||||
Property, plant and equipment | 79.72%647K | 5.28%379K | 4.35%360K | -96.28%360K | 128.48%345K | -4.70%9.69M | -98.80%151K | -19.35%10.17M | -16.23%12.61M | -16.23%12.61M |
Advance payment | --1.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Associated company interest | -5.83%412.72M | 0.58%440.79M | -3.91%438.26M | 0.16%438.26M | 5.23%456.08M | 9.04%437.55M | 2.68%433.39M | -4.93%401.27M | --422.07M | --422.07M |
Special items of non-current assets | --4.48M | ---- | ---- | ---- | ---- | ---- | -60.07%222K | -60.07%222K | -99.74%556K | -99.74%556K |
Total non-current assets | -4.49%418.91M | 0.58%441.17M | -3.90%438.62M | -1.93%438.62M | 5.22%456.42M | 8.64%447.24M | -0.34%433.77M | -5.42%411.66M | 90.26%435.23M | 90.26%435.23M |
Total assets | 53.16%990.86M | -1.20%639.17M | 9.15%646.93M | 10.73%646.93M | -4.08%592.67M | -1.91%584.25M | -46.14%617.85M | -48.08%595.62M | 87.82%1.15B | 87.82%1.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1,098.74%332.83M | ---- | --27.77M | ---- | ---- | ---- | ---- | ---- | 884.24%241.62M | ---- |
Tax payable | 14.87%5.92M | 15.20%5.94M | 1,594.74%5.15M | 482.81%5.15M | -63.51%304K | 33.74%884K | -48.96%833K | -59.50%661K | --1.63M | --1.63M |
Amounts payable to associated parties-current liabilities | 18.04%5.2M | 3.48%4.55M | 7.03%4.4M | 13.43%4.4M | 2.57%4.11M | -3.22%3.88M | -0.22%4.01M | -0.22%4.01M | 0.35%4.02M | 0.35%4.02M |
Other payables and accrued expenses | ---- | 14.36%31.75M | ---- | 18.15%27.77M | 9.30%23.6M | 8.70%23.5M | --21.59M | --21.62M | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | -47.64%282.13M | -47.64%282.13M | --538.77M | --538.77M |
Other loans-current liabilities | ---- | 0.00%36M | 200.00%36M | 200.00%36M | --12M | --12M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | --1.36M | ---- | ---- | ---- | ---- | ---- | -31.12%228K | -31.12%228K | --331K | --331K |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | 5.96%14.19M | ---- | -94.99%13.39M | 65.06%25.62M | 1,621.90%267.24M |
Total current liabilities | 370.97%345.3M | 6.72%78.24M | 83.22%73.32M | 34.65%73.32M | -87.04%40.02M | -83.09%54.45M | -61.97%308.79M | -60.34%322.03M | 1,742.38%811.99M | 1,742.38%811.99M |
Net current assets | 67.90%226.64M | -11.29%119.75M | 40.27%134.99M | 63.51%134.99M | 177.17%96.23M | 159.80%82.56M | -24.60%-124.7M | -37.95%-138.06M | -129.62%-100.08M | -129.62%-100.08M |
Total assets less current liabilities | 12.54%645.56M | -2.21%560.92M | 3.79%573.61M | 8.27%573.61M | 78.81%552.66M | 93.65%529.8M | -7.78%309.07M | -18.37%273.59M | -40.86%335.15M | -40.86%335.15M |
Non-current liabilities | ||||||||||
Other loans-non-current liabilities | 0.00%182M | 0.00%182M | -16.51%182M | -16.51%182M | --218M | --218M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | --3.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --228K | --228K |
Total non-current liabilities | 1.80%185.27M | 0.00%182M | -16.51%182M | -16.51%182M | --218M | --218M | ---- | ---- | --228K | --228K |
Total liabilities | 107.81%530.58M | 1.93%260.24M | -1.05%255.32M | -6.29%255.32M | -16.44%258.02M | -15.40%272.45M | -61.98%308.79M | -60.35%322.03M | 1,742.90%812.22M | 1,742.90%812.22M |
Total assets less total liabilities | 17.54%460.29M | -3.24%378.92M | 17.02%391.61M | 25.60%391.61M | 8.28%334.66M | 13.97%311.8M | -7.72%309.07M | -18.31%273.59M | -40.90%334.92M | -40.90%334.92M |
Total equity and non-current liabilities | 12.54%645.56M | -2.21%560.92M | 3.79%573.61M | 8.27%573.61M | 78.81%552.66M | 93.65%529.8M | -7.78%309.07M | -18.37%273.59M | -40.86%335.15M | -40.86%335.15M |
Equity | ||||||||||
Share capital | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M | 0.00%4.89M |
Reserve | 17.76%455.4M | ---- | --386.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Share premium | ---- | -3.28%374.03M | ---- | 26.00%386.72M | 8.41%329.76M | 14.22%306.91M | -7.83%304.18M | -18.58%268.7M | -41.26%330.03M | --330.03M |
Legal reserve | 17.76%455.4M | ---- | --386.72M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 17.54%460.29M | -3.24%378.92M | 17.02%391.61M | 25.60%391.61M | 8.28%334.66M | 13.97%311.8M | -7.72%309.07M | -18.31%273.59M | -40.90%334.92M | -40.90%334.92M |
Total equity | 17.54%460.29M | -3.24%378.92M | 17.02%391.61M | 25.60%391.61M | 8.28%334.66M | 13.97%311.8M | -7.72%309.07M | -18.31%273.59M | -40.90%334.92M | -40.90%334.92M |
Total equity and total liabilities | 53.16%990.86M | -1.20%639.17M | 9.15%646.93M | 10.73%646.93M | -4.08%592.67M | -1.91%584.25M | -46.14%617.85M | -48.08%595.62M | 87.82%1.15B | 87.82%1.15B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Qualified opinion | -- | Qualified opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Lixin Dehao Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data