(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 28.66%9.79M | 8.64%8.26M | -23.23%7.61M | -23.23%7.61M | 86.49%9.91M | --9.91M | 73.12%9.2M | 811.32%5.31M | --5.31M | --583K |
Accounts receivable | 58.40%10.35M | 122.71%14.55M | 1,624.01%6.53M | --6.53M | --379K | ---- | ---- | ---- | ---- | ---- |
Notes receivable | ---- | -66.89%1.17M | --3.53M | --3.53M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 102.81%13.8M | 37.73%9.37M | 9.41%6.8M | 3.12%6.8M | 152.46%6.22M | --6.6M | 209.09%7.61M | -87.29%2.46M | --2.46M | --19.38M |
Cash and equivalents | 47.16%134.09M | 34.93%122.95M | -83.70%91.12M | -83.70%91.12M | 1,926.75%559.14M | --559.14M | 426.23%145.18M | 288.24%27.59M | --27.59M | --7.11M |
Fixed time deposit-current assets | -81.55%65.55M | -42.27%205.04M | --355.2M | --355.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 2.26%135.65M | 3.50%137.29M | --132.65M | --132.65M | ---- | ---- | ---- | --3.01M | --3.01M | ---- |
Total current assets | -38.81%369.22M | -17.37%498.63M | 4.83%603.43M | 4.83%603.43M | 1,400.21%575.65M | --575.65M | 322.16%161.99M | 41.74%38.37M | --38.37M | --27.07M |
Non-current assets | ||||||||||
Property, plant and equipment | 267.05%109.12M | 167.39%79.49M | 2.97%29.73M | 2.97%29.73M | 463.54%28.87M | --28.87M | 473.67%29.39M | 163.53%5.12M | --5.12M | --1.94M |
Advance payment | -26.50%7.67M | -77.98%1.65M | 437.06%10.44M | 285.95%7.5M | 188.71%1.94M | --1.94M | 137.00%1.6M | 315.43%673K | --673K | --162K |
Intangible assets | 217.16%41.55M | 230.64%43.32M | 5,269.26%13.1M | 5,269.26%13.1M | 1,425.00%244K | --244K | 1,343.75%231K | -23.81%16K | --16K | --21K |
Goodwill | --12.59M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 0.04%24.63M | 1.99%25.11M | 28.47%24.62M | 28.47%24.62M | 38.06%19.16M | --19.16M | 30.97%18.18M | 70.06%13.88M | --13.88M | --8.16M |
Special items of non-current assets | -5.33%8.53M | 14.69%13.71M | -37.08%9.01M | -16.59%11.95M | 14.99%14.33M | --14.33M | -17.55%10.27M | 474.41%12.46M | --12.46M | --2.17M |
Total non-current assets | 134.87%204.09M | 87.89%163.27M | 34.63%86.9M | 34.63%86.9M | 100.76%64.55M | --64.55M | 85.58%59.67M | 158.08%32.15M | --32.15M | --12.46M |
Total assets | -16.95%573.31M | -4.12%661.9M | 7.83%690.33M | 7.83%690.33M | 807.79%640.19M | --640.19M | 214.30%221.65M | 78.41%70.52M | --70.52M | --39.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -26.00%29.03M | -26.60%28.8M | 32.90%39.23M | 32.90%39.23M | 66.39%29.52M | --29.52M | 4.99%18.63M | 365.62%17.74M | --17.74M | --3.81M |
Tax payable | --13K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | -78.37%3.89M | -16.67%15M | --18M | --18M | ---- | ---- | ---- | --7.96M | --7.96M | ---- |
Financial lease liabilities-current liabilities | -45.12%4.06M | -11.45%6.56M | -5.32%7.4M | -5.32%7.4M | 81.16%7.82M | --7.82M | 40.45%6.06M | 416.27%4.32M | --4.32M | --836K |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --355K |
Special items of current liabilities | 14.25%3.98M | 4.90%3.66M | -48.19%3.49M | -48.19%3.49M | -70.70%6.73M | --6.73M | -57.24%9.82M | 6,388.42%22.97M | --22.97M | --354K |
Total current liabilities | -39.84%40.98M | -20.72%54.01M | 54.58%68.12M | 54.58%68.12M | -16.83%44.07M | --44.07M | -34.87%34.51M | 889.45%52.99M | --52.99M | --5.36M |
Net current assets | -38.68%328.23M | -16.94%444.62M | 0.70%535.31M | 0.70%535.31M | 3,737.46%531.58M | --531.58M | 972.30%127.48M | -167.30%-14.61M | ---14.61M | --21.72M |
Total assets less current liabilities | -14.45%532.33M | -2.30%607.89M | 4.38%622.21M | 4.38%622.21M | 3,299.24%596.13M | --596.13M | 967.13%187.14M | -48.68%17.54M | --17.54M | --34.17M |
Non-current liabilities | ||||||||||
Long-term bank loan | --11.68M | --15.57M | ---- | ---- | ---- | ---- | ---- | --3.06M | --3.06M | ---- |
Financial lease liabilities-non-current liabilities | -89.73%367K | -61.26%1.39M | -59.65%3.58M | -59.65%3.58M | 7.89%8.86M | --8.86M | -27.67%5.94M | 783.96%8.21M | --8.21M | --929K |
Deferred tax liability | --269K | --281K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | 499.35%1.36B | --1.36B | 229.13%747.81M | 108.53%227.21M | --227.21M | --108.96M |
Total non-current liabilities | 244.45%12.31M | 382.13%17.24M | -99.74%3.58M | -99.74%3.58M | 474.73%1.37B | --1.37B | 216.07%753.75M | 117.03%238.48M | --238.48M | --109.89M |
Total liabilities | -25.66%53.3M | -0.63%71.24M | -94.93%71.69M | -94.93%71.69M | 385.37%1.41B | --1.41B | 170.45%788.26M | 152.92%291.46M | --291.46M | --115.24M |
Total assets less total liabilities | -15.94%520.01M | -4.52%590.65M | 179.88%618.64M | 179.88%618.64M | -250.54%-774.48M | ---774.48M | -156.45%-566.61M | -191.82%-220.94M | ---220.94M | ---75.71M |
Total equity and non-current liabilities | -14.45%532.33M | -2.30%607.89M | 4.38%622.21M | 4.38%622.21M | 3,299.24%596.13M | --596.13M | 967.13%187.14M | -48.68%17.54M | --17.54M | --34.17M |
Equity | ||||||||||
Share capital | 0.00%2.79B | 0.00%2.79B | 278,692,800.00%2.79B | 278,692,800.00%2.79B | --1K | --1K | --1K | ---- | ---- | ---- |
Other reserves | 23.88%63.51M | 26.98%65.1M | -40.47%51.26M | -40.47%51.26M | 1,331.33%86.11M | --86.11M | 1,069.28%70.34M | 0.17%6.02M | --6.02M | --6.01M |
Retained profit | -5.22%-2.34B | -2.14%-2.27B | -154.07%-2.22B | -154.07%-2.22B | -264.07%-873.59M | ---873.59M | -170.87%-649.95M | -153.35%-239.95M | ---239.95M | ---94.71M |
Shareholders' Equity | -16.74%515.05M | -5.44%584.99M | 179.88%618.64M | 179.88%618.64M | -250.55%-774.48M | ---774.48M | -156.46%-566.61M | -191.84%-220.93M | ---220.93M | ---75.7M |
Non-controlling interest | --4.96M | --5.66M | ---- | ---- | ---- | ---- | ---- | 0.00%-8K | ---8K | ---8K |
Total equity | -15.94%520.01M | -4.52%590.65M | 179.88%618.64M | 179.88%618.64M | -250.54%-774.48M | ---774.48M | -156.45%-566.61M | -191.82%-220.94M | ---220.94M | ---75.71M |
Total equity and total liabilities | -16.95%573.31M | -4.12%661.9M | 7.83%690.33M | 7.83%690.33M | 807.79%640.19M | --640.19M | 214.30%221.65M | 78.41%70.52M | --70.52M | --39.53M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data