(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Inventory | -8.76%486.51M | -6.58%498.17M | 30.40%533.24M | 30.40%533.24M | 4.48%408.91M | --408.91M | 17.64%391.36M | 16.22%332.69M | --286.25M |
Accounts receivable | 16.08%291.71M | 14.47%287.66M | 18.17%251.29M | 18.17%251.29M | -7.95%212.65M | --212.65M | 10.47%231.01M | 39.53%209.11M | --149.87M |
Related party payments receivable | ---- | 69,400.00%1.39M | -96.43%2K | -96.43%2K | -99.97%56K | --56K | -26.13%174.75M | 29,921.57%236.57M | --788K |
Advance deposits and other receivables | 217.32%84.94M | 137.05%63.46M | -34.98%26.77M | -34.98%26.77M | 56.23%41.17M | --41.17M | 24.85%26.35M | -42.31%21.11M | --36.59M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --375K |
Cash and equivalents | -1.52%330.52M | 40.28%470.82M | -43.10%335.62M | -43.10%335.62M | 192.22%589.84M | --589.84M | 224.95%201.85M | -43.11%62.12M | --109.18M |
Financial assets at fair value-current assets | 89.66%221M | -87.13%15M | -19.92%116.52M | -19.92%116.52M | --145.51M | --145.51M | ---- | 33.52%98.21M | --73.55M |
Total current assets | 11.97%1.41B | 5.78%1.34B | -9.63%1.26B | -9.63%1.26B | 36.36%1.4B | --1.4B | 6.83%1.03B | 46.18%959.8M | --656.6M |
Non-current assets | |||||||||
Property, plant and equipment | 13.10%455.48M | 5.41%424.5M | 20.81%402.73M | 20.81%402.73M | -2.60%333.37M | --333.37M | 1.84%342.26M | -2.58%336.08M | --344.97M |
Investment property | -7.90%15.52M | -4.15%16.15M | -7.33%16.85M | -7.33%16.85M | -6.83%18.18M | --18.18M | -6.39%19.52M | -6.01%20.85M | --22.18M |
Advance payment | 94.83%11.2M | 388.87%28.11M | -49.91%5.75M | -49.91%5.75M | 671.44%11.48M | --11.48M | -79.92%1.49M | 360.60%7.41M | --1.61M |
Associated company interest | -0.21%60.1M | 0.06%60.27M | 407.20%60.23M | 407.20%60.23M | -5.54%11.88M | --11.88M | --12.57M | ---- | ---- |
Interests in Joint Venture | ---- | -2.22%2.25M | -1.29%2.3M | -1.29%2.3M | -7.62%2.33M | --2.33M | -1.64%2.52M | --2.56M | ---- |
Intangible assets | 13.59%351K | -3.88%297K | -43.09%309K | -43.09%309K | -42.84%543K | --543K | -21.94%950K | 56.03%1.22M | --780K |
Deferred tax assets | -58.13%11.92M | -33.71%18.87M | 5.31%28.46M | 5.31%28.46M | -15.59%27.03M | --27.03M | -15.09%32.02M | -17.72%37.71M | --45.83M |
Special items of non-current assets | 76.04%15.05M | -8.61%7.82M | 1.63%8.55M | 1.63%8.55M | 11.37%8.41M | --8.41M | -16.37%7.56M | -15.60%9.03M | --10.7M |
Total non-current assets | 8.46%569.63M | 6.30%558.26M | 27.09%525.18M | 27.09%525.18M | -1.35%413.22M | --413.22M | 0.97%418.88M | -2.63%414.86M | --426.07M |
Total assets | 10.94%1.98B | 5.93%1.89B | -1.25%1.79B | -1.25%1.79B | 25.42%1.81B | --1.81B | 5.06%1.44B | 26.97%1.37B | --1.08B |
Liabilities | |||||||||
Current liabilities | |||||||||
Accounts payable | 34.02%126.16M | 1.14%95.21M | 19.22%94.13M | 19.22%94.13M | -6.36%78.96M | --78.96M | 68.44%84.32M | 0.35%50.06M | --49.88M |
Tax payable | 46.86%25.43M | -19.88%13.87M | -0.84%17.32M | -0.84%17.32M | 26.73%17.46M | --17.46M | -19.75%13.78M | 61.46%17.17M | --10.64M |
Amounts payable to associated parties-current liabilities | ---- | 70.56%365K | --214K | --214K | ---- | ---- | ---- | -73.19%111.57M | --416.13M |
Other payables and accrued expenses | 22.46%137.92M | 54.17%209.34M | -21.08%112.63M | -4.86%135.78M | 10.58%142.71M | --142.71M | 14.02%129.05M | 18.55%113.18M | --95.47M |
Bank loans and overdrafts | -44.76%95.25M | -9.93%155.31M | -39.51%172.43M | -39.51%172.43M | -2.26%285.04M | --285.04M | 23.04%291.63M | 15.15%237.03M | --205.84M |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | -78.10%517K | --517K | --2.36M | ---- | ---- |
Financial lease liabilities-current liabilities | -21.43%1.38M | 0.00%1.75M | 26.90%1.75M | 26.90%1.75M | 86.86%1.38M | --1.38M | -52.26%738K | -28.46%1.55M | --2.16M |
Special items of current liabilities | 96.82%45.57M | ---- | --23.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 2.39%431.7M | 12.86%475.85M | -19.85%421.63M | -19.85%421.63M | 0.80%526.07M | --526.07M | -1.63%521.88M | -31.99%530.55M | --780.12M |
Net current assets | 16.77%982.98M | 2.24%860.64M | -3.47%841.82M | -3.47%841.82M | 73.22%872.05M | --872.05M | 17.29%503.45M | 447.53%429.25M | ---123.51M |
Total assets less current liabilities | 13.58%1.55B | 3.80%1.42B | 6.36%1.37B | 6.36%1.37B | 39.35%1.29B | --1.29B | 9.27%922.32M | 178.99%844.1M | --302.56M |
Non-current liabilities | |||||||||
Long-term bank loan | -38.89%110M | -19.44%145M | -42.24%180M | -42.24%180M | -18.56%311.62M | --311.62M | -11.94%382.64M | 171.58%434.53M | --160M |
Long-term remuneration payable to staff and workers | -0.90%10.34M | 0.00%10.44M | 4.17%10.44M | 4.17%10.44M | -23.22%10.02M | --10.02M | -3.61%13.05M | -0.59%13.54M | --13.62M |
Financial lease liabilities-non-current liabilities | 824.64%8.33M | 8.99%982K | -24.09%901K | -24.09%901K | 99.16%1.19M | --1.19M | -47.02%596K | -44.42%1.13M | --2.02M |
Deferred tax liability | 10.27%20.35M | -7.09%17.15M | 62.15%18.46M | 62.15%18.46M | 25.50%11.38M | --11.38M | 46.36%9.07M | 8.40%6.2M | --5.72M |
Deferred income-non-current liabilities | -25.10%8.69M | -15.98%9.75M | -15.14%11.6M | -15.14%11.6M | 9.92%13.67M | --13.67M | 18.26%12.44M | 30.72%10.52M | --8.04M |
Total non-current liabilities | -28.76%157.71M | -17.20%183.31M | -36.36%221.39M | -36.36%221.39M | -16.73%347.88M | --347.88M | -10.33%417.79M | 145.99%465.9M | --189.4M |
Total liabilities | -8.34%589.41M | 2.51%659.16M | -26.42%643.02M | -26.42%643.02M | -6.99%873.95M | --873.95M | -5.70%939.67M | 2.78%996.46M | --969.52M |
Total assets less total liabilities | 21.76%1.39B | 7.85%1.24B | 22.21%1.15B | 22.21%1.15B | 85.79%937.4M | --937.4M | 33.40%504.53M | 234.22%378.2M | --113.16M |
Total equity and non-current liabilities | 13.58%1.55B | 3.80%1.42B | 6.36%1.37B | 6.36%1.37B | 39.35%1.29B | --1.29B | 9.27%922.32M | 178.99%844.1M | --302.56M |
Equity | |||||||||
Share capital | 0.00%426.6M | 0.00%426.6M | 0.00%426.6M | 0.00%426.6M | 39.87%426.6M | --426.6M | 0.00%305M | 96.74%305M | --155.03M |
Reserve | 34.67%968.3M | 12.51%808.99M | 40.76%719.01M | 40.76%719.01M | 156.00%510.8M | --510.8M | 172.59%199.53M | 274.81%73.2M | ---41.87M |
Legal reserve | 34.67%968.3M | 12.51%808.99M | 40.76%719.01M | 40.76%719.01M | 156.00%510.8M | --510.8M | 172.59%199.53M | 274.81%73.2M | ---41.87M |
Shareholders' Equity | 21.76%1.39B | 7.85%1.24B | 22.21%1.15B | 22.21%1.15B | 85.79%937.4M | --937.4M | 33.40%504.53M | 234.22%378.2M | --113.16M |
Total equity | 21.76%1.39B | 7.85%1.24B | 22.21%1.15B | 22.21%1.15B | 85.79%937.4M | --937.4M | 33.40%504.53M | 234.22%378.2M | --113.16M |
Total equity and total liabilities | 10.94%1.98B | 5.93%1.89B | -1.25%1.79B | -1.25%1.79B | 25.42%1.81B | --1.81B | 5.06%1.44B | 26.97%1.37B | --1.08B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data