(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 45.87%152.95M | 17.11%122.8M | 35.53%104.86M | 35.53%104.86M | 33.98%77.36M | 33.98%77.36M | 28.04%57.74M | --57.74M | -21.90%45.1M | --57.75M |
Accounts receivable | 101.24%179.93M | 29.45%115.74M | 22.99%89.41M | 22.99%89.41M | 28.49%72.7M | 28.49%72.7M | 33.61%56.58M | --56.58M | -21.73%42.35M | --54.1M |
Advance deposits and other receivables | 14.85%155.72M | 31.65%178.49M | 24.05%135.58M | 24.05%135.58M | -17.31%109.29M | -17.31%109.29M | 21.59%132.18M | --132.18M | 6.26%108.71M | --102.3M |
Cash and equivalents | 30.87%1.3B | 28.23%1.27B | -3.53%994.33M | -3.53%994.33M | 312.29%1.03B | 312.29%1.03B | 81.00%249.99M | --249.99M | 48.98%138.12M | --92.71M |
Secured deposit | --12.69M | ---- | ---- | ---- | --3.57M | --3.57M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -1.21%35M | 83.03%64.85M | 1,004.83%35.43M | 1,004.83%35.43M | -97.20%3.21M | -97.20%3.21M | 118.79%114.43M | --114.43M | 1.95%52.3M | --51.3M |
Total current assets | 35.16%1.84B | 29.22%1.76B | 4.84%1.36B | 4.84%1.36B | 112.28%1.3B | 112.28%1.3B | 58.03%610.92M | --610.92M | 7.93%386.57M | --358.16M |
Non-current assets | ||||||||||
Property, plant and equipment | 54.74%109.66M | 14.63%81.23M | 9.35%70.86M | 9.35%70.86M | 56.29%64.8M | 56.29%64.8M | -16.33%41.46M | --41.46M | -19.87%49.56M | --61.85M |
Advance payment | -15.77%23.93M | -10.12%25.53M | 162.69%28.41M | 162.69%28.41M | -5.77%10.81M | -5.77%10.81M | 263.51%11.48M | --11.48M | 10.77%3.16M | --2.85M |
Associated company interest | 403.11%30.53M | -57.39%2.59M | -44.85%6.07M | -44.85%6.07M | 78.29%11M | 78.29%11M | --6.17M | --6.17M | ---- | ---- |
Intangible assets | -10.80%24.76M | -4.14%26.61M | -11.67%27.76M | -11.67%27.76M | 38.08%31.43M | 38.08%31.43M | 769.99%22.76M | --22.76M | 8.95%2.62M | --2.4M |
Goodwill | 20.57%984.69M | 11.63%911.68M | 18.60%816.67M | 18.60%816.67M | 26.33%688.62M | 26.33%688.62M | 17.83%545.11M | --545.11M | 2.96%462.63M | --449.34M |
Deferred tax assets | -14.91%34.39M | 18.47%47.87M | 0.61%40.41M | 0.61%40.41M | 71.82%40.16M | 71.82%40.16M | -24.49%23.38M | --23.38M | 77.62%30.96M | --17.43M |
Special items of non-current assets | 24.33%333.8M | 12.50%302.03M | 8.19%268.47M | 8.19%268.47M | 34.74%248.14M | 34.74%248.14M | 10.59%184.17M | --184.17M | 7.79%166.53M | --154.49M |
Total non-current assets | 22.49%1.54B | 11.03%1.4B | 14.95%1.26B | 14.95%1.26B | 31.21%1.09B | 31.21%1.09B | 16.64%834.53M | --834.53M | 3.94%715.45M | --688.35M |
Total assets | 29.07%3.38B | 20.48%3.15B | 9.47%2.62B | 9.47%2.62B | 65.47%2.39B | 65.47%2.39B | 31.16%1.45B | --1.45B | 5.30%1.1B | --1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 74.44%286.62M | -0.72%163.13M | 1.84%164.31M | 1.84%164.31M | 42.63%161.33M | 42.63%161.33M | -6.60%113.11M | --113.11M | -17.18%121.1M | --146.23M |
Tax payable | 133.33%33.65M | 91.75%27.65M | 77.41%14.42M | 77.41%14.42M | -10.32%8.13M | -10.32%8.13M | 78.04%9.06M | --9.06M | -2.58%5.09M | --5.23M |
Other payables and accrued expenses | -1.76%294.68M | -13.44%259.66M | 8.44%299.96M | 8.44%299.96M | 6.94%276.62M | 6.94%276.62M | 54.29%258.66M | --258.66M | 1.30%167.64M | --165.5M |
Bank loans and overdrafts | -9.81%16.43M | 7.10%19.51M | 4.21%18.21M | 4.21%18.21M | -79.16%17.48M | -79.16%17.48M | 421.31%83.88M | --83.88M | 11.28%16.09M | --14.46M |
Provision-current liabilities | ---- | ---- | ---- | ---- | 0.00%121K | 0.00%121K | -89.58%121K | --121K | -90.92%1.16M | --12.78M |
Financial lease liabilities-current liabilities | 33.84%76.85M | 24.11%71.26M | -0.07%57.42M | -0.07%57.42M | 43.54%57.46M | 43.54%57.46M | 10.04%40.03M | --40.03M | 31.64%36.38M | --27.63M |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 59.15%1.53B | --1.53B | 16,549.79%963.36M | --5.79M |
Total current liabilities | 27.77%708.23M | -2.37%541.21M | 6.37%554.32M | 6.37%554.32M | -74.43%521.14M | -74.43%521.14M | 55.48%2.04B | --2.04B | 247.14%1.31B | --377.61M |
Net current assets | 40.24%1.13B | 50.96%1.22B | 3.82%805.29M | 3.82%805.29M | 154.35%775.7M | 154.35%775.7M | -54.41%-1.43B | ---1.43B | -4,651.69%-924.25M | ---19.45M |
Total assets less current liabilities | 29.42%2.67B | 26.61%2.61B | 10.33%2.06B | 10.33%2.06B | 415.65%1.87B | 415.65%1.87B | -183.82%-592.64M | ---592.64M | -131.22%-208.81M | --668.9M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | -91.17%4.67M | -20.76%52.96M | -20.76%52.96M | 9.10%66.84M | 9.10%66.84M | 3,017.51%61.26M | --61.26M | -74.25%1.97M | --7.63M |
Financial lease liabilities-non-current liabilities | 24.52%277.3M | 11.81%249M | 9.38%222.7M | 9.38%222.7M | 28.74%203.59M | 28.74%203.59M | 11.01%158.15M | --158.15M | 4.88%142.47M | --135.84M |
Deferred tax liability | -56.16%6.23M | -13.04%12.36M | 129.71%14.21M | 129.71%14.21M | 43.15%6.19M | 43.15%6.19M | --4.32M | --4.32M | ---- | ---- |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | -61.05%198.13M | --198.13M | -59.05%508.72M | --1.24B |
Special items of non-current liabilities | 45.38%81.5M | 12.38%63M | 25.59%56.06M | 25.59%56.06M | -62.43%44.64M | -62.43%44.64M | 9.77%118.81M | --118.81M | 7.82%108.23M | --100.38M |
Total non-current liabilities | 5.52%365.03M | -4.88%329.04M | 7.68%345.93M | 7.68%345.93M | -40.58%321.25M | -40.58%321.25M | -28.99%540.67M | --540.67M | -48.76%761.38M | --1.49B |
Total liabilities | 19.22%1.07B | -3.33%870.25M | 6.87%900.25M | 6.87%900.25M | -67.33%842.39M | -67.33%842.39M | 24.44%2.58B | --2.58B | 11.19%2.07B | --1.86B |
Total assets less total liabilities | 34.23%2.31B | 32.95%2.28B | 10.88%1.72B | 10.88%1.72B | 236.72%1.55B | 236.72%1.55B | -16.81%-1.13B | ---1.13B | -18.73%-970.19M | ---817.11M |
Total equity and non-current liabilities | 29.42%2.67B | 26.61%2.61B | 10.33%2.06B | 10.33%2.06B | 415.65%1.87B | 415.65%1.87B | -183.82%-592.64M | ---592.64M | -131.22%-208.81M | --668.9M |
Equity | ||||||||||
Share capital | 8.16%159K | 4.76%154K | 0.00%147K | 0.00%147K | --147K | --147K | ---- | ---- | ---- | ---- |
Reserve | 39.79%2.43B | 33.40%2.32B | 12.15%1.74B | 12.15%1.74B | 236.62%1.55B | 236.62%1.55B | -16.73%-1.13B | ---1.13B | -18.69%-971.14M | ---818.19M |
Legal reserve | 39.79%2.43B | 33.40%2.32B | 12.15%1.74B | 12.15%1.74B | 236.62%1.55B | 236.62%1.55B | -16.73%-1.13B | ---1.13B | -18.69%-971.14M | ---818.19M |
Special items of shareholders' rights and interests | -511.65%-123.07M | -68.00%-33.8M | ---20.12M | ---20.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 34.25%2.3B | 32.99%2.28B | 10.85%1.72B | 10.85%1.72B | 236.63%1.55B | 236.63%1.55B | -16.73%-1.13B | ---1.13B | -18.69%-971.14M | ---818.19M |
Non-controlling interest | -3.21%1.09M | -28.64%800K | 116.83%1.12M | 116.83%1.12M | 54.79%517K | 54.79%517K | -64.77%334K | --334K | -12.63%948K | --1.09M |
Total equity | 34.23%2.31B | 32.95%2.28B | 10.88%1.72B | 10.88%1.72B | 236.72%1.55B | 236.72%1.55B | -16.81%-1.13B | ---1.13B | -18.73%-970.19M | ---817.11M |
Total equity and total liabilities | 29.07%3.38B | 20.48%3.15B | 9.47%2.62B | 9.47%2.62B | 65.47%2.39B | 65.47%2.39B | 31.16%1.45B | --1.45B | 5.30%1.1B | --1.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data