HK Stock MarketDetailed Quotes

02268 WUXI XDC

Watchlist

15.380
-0.500-3.15%

Market Closed May 23 16:08 CST

18.42BMarket Cap58.93P/E (TTM)

WUXI XDC Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(Q3)Mar 31, 2023

(FY)Dec 31, 2022

(Q6)Dec 31, 2022

(Q3)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

Assets

Current assets

Inventory

-25.63%46.8M

-24.68%47.4M

-5.12%59.71M

164.58%62.93M

--62.93M

209.79%23.79M

--7.68M

Accounts receivable

89.16%956.41M

49.77%757.25M

45.03%733.27M

236.54%505.6M

--505.6M

240.98%150.24M

--44.06M

Withholding and tax receivable

----

--2.66M

Cash and equivalents

1,108.33%4.05B

67.67%561.64M

61.71%541.69M

1,172.45%334.97M

--334.97M

-7.27%26.33M

--28.39M

Secured deposit

--4.4M

----

Financial assets at fair value-current assets

----

--400M

----

Derivative financial instruments-current assets

----

24.66%996K

-68.65%799K

--799K

14.61%2.55M

--2.22M

Special items of current assets

47.70%144.78M

-10.43%87.8M

-18.84%79.55M

106.77%98.02M

--98.02M

218.10%47.41M

--14.9M

Total current assets

270.81%5.2B

3.69%1.45B

0.92%1.42B

460.25%1.4B

--1.4B

150.51%250.3M

--99.92M

Non-current assets

Property, plant and equipment

56.06%1.25B

23.66%987.56M

10.95%886.06M

137.89%798.58M

--798.58M

10.71%335.68M

--303.21M

Investment property

-3.15%12.41M

-1.58%12.61M

-0.79%12.71M

-3.05%12.81M

--12.81M

--13.22M

----

Advance payment

--147K

----

Fixed time deposit-non-current assets

----

--368K

--356K

----

0.00%150K

--150K

Intangible assets

4.54%52.95M

12.63%57.05M

-3.06%49.1M

-16.96%50.65M

--50.65M

1,168.51%60.99M

--4.81M

Goodwill

0.00%215.19M

--215.19M

----

Deferred tax assets

-45.69%6.27M

-25.85%8.56M

-6.63%10.78M

478.45%11.54M

--11.54M

415.50%2M

--387K

Special items of non-current assets

-59.38%2.15M

-14.22%4.53M

8.35%5.72M

137.52%5.28M

--5.28M

--2.22M

----

Total non-current assets

40.34%1.54B

17.53%1.29B

7.85%1.18B

73.81%1.09B

--1.09B

104.00%629.45M

--308.55M

Total assets

169.80%6.74B

9.76%2.74B

3.96%2.6B

183.76%2.5B

--2.5B

115.38%879.75M

--408.47M

Liabilities

Current liabilities

Accounts payable

18.37%915.39M

-0.02%773.15M

2.32%791.26M

-5.54%773.31M

--773.31M

2,451.91%818.65M

--32.08M

Tax payable

199.45%34.46M

164.71%30.46M

83.07%21.06M

120.21%11.51M

--11.51M

--5.23M

----

Other loans-current liabilities

----

-64.43%25.3M

218.42%71.14M

--71.14M

--22.34M

----

Derivative financial instrument-current liabilities

----

-95.85%89K

--2.15M

----

Financial lease liabilities-current liabilities

-71.74%1.25M

-35.92%2.83M

-14.43%3.78M

96.22%4.41M

--4.41M

--2.25M

----

Special items of current liabilities

116.79%328.32M

53.46%232.42M

10.59%167.49M

1,411.48%151.45M

--151.45M

6,535.76%10.02M

--151K

Total current liabilities

26.18%1.28B

2.45%1.04B

-0.49%1.01B

18.11%1.01B

--1.01B

2,563.55%858.49M

--32.23M

Net current assets

909.52%3.92B

6.92%415.24M

4.60%406.24M

163.86%388.36M

--388.36M

-998.53%-608.19M

--67.69M

Total assets less current liabilities

268.04%5.46B

14.75%1.7B

7.00%1.59B

6,871.76%1.48B

--1.48B

-94.35%21.26M

--376.24M

Non-current liabilities

Financial lease liabilities-non-current liabilities

-1.97%1.6M

52.24%2.48M

71.24%2.79M

--1.63M

----

Deferred tax liability

----

-31.29%382K

--556K

Total non-current liabilities

-1.97%1.6M

52.24%2.48M

71.24%2.79M

325.92%1.63M

--1.63M

-31.29%382K

--556K

Total liabilities

26.13%1.28B

2.53%1.04B

-0.38%1.01B

18.25%1.02B

--1.02B

2,519.55%858.87M

--32.79M

Total assets less total liabilities

268.34%5.45B

14.71%1.7B

6.93%1.58B

6,991.51%1.48B

--1.48B

-94.44%20.88M

--375.68M

Total equity and non-current liabilities

268.04%5.46B

14.75%1.7B

7.00%1.59B

6,871.76%1.48B

--1.48B

-94.35%21.26M

--376.24M

Equity

Share capital

22.26%390K

0.00%319K

--319K

----

Reserve

268.39%5.45B

14.71%1.7B

6.93%1.58B

6,989.99%1.48B

--1.48B

-94.44%20.88M

--375.68M

Legal reserve

268.39%5.45B

14.71%1.7B

6.93%1.58B

6,989.99%1.48B

--1.48B

-94.44%20.88M

--375.68M

Shareholders' Equity

268.34%5.45B

14.71%1.7B

6.93%1.58B

6,991.51%1.48B

--1.48B

-94.44%20.88M

--375.68M

Total equity

268.34%5.45B

14.71%1.7B

6.93%1.58B

6,991.51%1.48B

--1.48B

-94.44%20.88M

--375.68M

Total equity and total liabilities

169.80%6.74B

9.76%2.74B

3.96%2.6B

183.76%2.5B

--2.5B

115.38%879.75M

--408.47M

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Deloitte & Touche Tohmatsu Certified Public Accountants

	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(Q3)Mar 31, 2023	(FY)Dec 31, 2022	(Q6)Dec 31, 2022	(Q3)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020
Assets
Current assets
Inventory	-25.63%46.8M	-24.68%47.4M	-5.12%59.71M	164.58%62.93M	--62.93M	--62.93M	209.79%23.79M	--7.68M
Accounts receivable	89.16%956.41M	49.77%757.25M	45.03%733.27M	236.54%505.6M	--505.6M	--505.6M	240.98%150.24M	--44.06M
Withholding and tax receivable	----	----	----	----	----	----	----	--2.66M
Cash and equivalents	1,108.33%4.05B	67.67%561.64M	61.71%541.69M	1,172.45%334.97M	--334.97M	--334.97M	-7.27%26.33M	--28.39M
Secured deposit	--4.4M	----	----	----	----	----	----	----
Financial assets at fair value-current assets	----	----	----	--400M	--400M	--400M	----	----
Derivative financial instruments-current assets	----	----	24.66%996K	-68.65%799K	--799K	--799K	14.61%2.55M	--2.22M
Special items of current assets	47.70%144.78M	-10.43%87.8M	-18.84%79.55M	106.77%98.02M	--98.02M	--98.02M	218.10%47.41M	--14.9M
Total current assets	270.81%5.2B	3.69%1.45B	0.92%1.42B	460.25%1.4B	--1.4B	--1.4B	150.51%250.3M	--99.92M
Non-current assets
Property, plant and equipment	56.06%1.25B	23.66%987.56M	10.95%886.06M	137.89%798.58M	--798.58M	--798.58M	10.71%335.68M	--303.21M
Investment property	-3.15%12.41M	-1.58%12.61M	-0.79%12.71M	-3.05%12.81M	--12.81M	--12.81M	--13.22M	----
Advance payment	--147K	----	----	----	----	----	----	----
Fixed time deposit-non-current assets	----	--368K	--356K	----	----	----	0.00%150K	--150K
Intangible assets	4.54%52.95M	12.63%57.05M	-3.06%49.1M	-16.96%50.65M	--50.65M	--50.65M	1,168.51%60.99M	--4.81M
Goodwill	0.00%215.19M	0.00%215.19M	0.00%215.19M	0.00%215.19M	--215.19M	--215.19M	--215.19M	----
Deferred tax assets	-45.69%6.27M	-25.85%8.56M	-6.63%10.78M	478.45%11.54M	--11.54M	--11.54M	415.50%2M	--387K
Special items of non-current assets	-59.38%2.15M	-14.22%4.53M	8.35%5.72M	137.52%5.28M	--5.28M	--5.28M	--2.22M	----
Total non-current assets	40.34%1.54B	17.53%1.29B	7.85%1.18B	73.81%1.09B	--1.09B	--1.09B	104.00%629.45M	--308.55M
Total assets	169.80%6.74B	9.76%2.74B	3.96%2.6B	183.76%2.5B	--2.5B	--2.5B	115.38%879.75M	--408.47M
Liabilities
Current liabilities
Accounts payable	18.37%915.39M	-0.02%773.15M	2.32%791.26M	-5.54%773.31M	--773.31M	--773.31M	2,451.91%818.65M	--32.08M
Tax payable	199.45%34.46M	164.71%30.46M	83.07%21.06M	120.21%11.51M	--11.51M	--11.51M	--5.23M	----
Other loans-current liabilities	----	----	-64.43%25.3M	218.42%71.14M	--71.14M	--71.14M	--22.34M	----
Derivative financial instrument-current liabilities	----	----	-95.85%89K	--2.15M	--2.15M	--2.15M	----	----
Financial lease liabilities-current liabilities	-71.74%1.25M	-35.92%2.83M	-14.43%3.78M	96.22%4.41M	--4.41M	--4.41M	--2.25M	----
Special items of current liabilities	116.79%328.32M	53.46%232.42M	10.59%167.49M	1,411.48%151.45M	--151.45M	--151.45M	6,535.76%10.02M	--151K
Total current liabilities	26.18%1.28B	2.45%1.04B	-0.49%1.01B	18.11%1.01B	--1.01B	--1.01B	2,563.55%858.49M	--32.23M
Net current assets	909.52%3.92B	6.92%415.24M	4.60%406.24M	163.86%388.36M	--388.36M	--388.36M	-998.53%-608.19M	--67.69M
Total assets less current liabilities	268.04%5.46B	14.75%1.7B	7.00%1.59B	6,871.76%1.48B	--1.48B	--1.48B	-94.35%21.26M	--376.24M
Non-current liabilities
Financial lease liabilities-non-current liabilities	-1.97%1.6M	52.24%2.48M	71.24%2.79M	--1.63M	--1.63M	--1.63M	----	----
Deferred tax liability	----	----	----	----	----	----	-31.29%382K	--556K
Total non-current liabilities	-1.97%1.6M	52.24%2.48M	71.24%2.79M	325.92%1.63M	--1.63M	--1.63M	-31.29%382K	--556K
Total liabilities	26.13%1.28B	2.53%1.04B	-0.38%1.01B	18.25%1.02B	--1.02B	--1.02B	2,519.55%858.87M	--32.79M
Total assets less total liabilities	268.34%5.45B	14.71%1.7B	6.93%1.58B	6,991.51%1.48B	--1.48B	--1.48B	-94.44%20.88M	--375.68M
Total equity and non-current liabilities	268.04%5.46B	14.75%1.7B	7.00%1.59B	6,871.76%1.48B	--1.48B	--1.48B	-94.35%21.26M	--376.24M
Equity
Share capital	22.26%390K	0.00%319K	0.00%319K	--319K	--319K	--319K	----	----
Reserve	268.39%5.45B	14.71%1.7B	6.93%1.58B	6,989.99%1.48B	--1.48B	--1.48B	-94.44%20.88M	--375.68M
Legal reserve	268.39%5.45B	14.71%1.7B	6.93%1.58B	6,989.99%1.48B	--1.48B	--1.48B	-94.44%20.88M	--375.68M
Shareholders' Equity	268.34%5.45B	14.71%1.7B	6.93%1.58B	6,991.51%1.48B	--1.48B	--1.48B	-94.44%20.88M	--375.68M
Total equity	268.34%5.45B	14.71%1.7B	6.93%1.58B	6,991.51%1.48B	--1.48B	--1.48B	-94.44%20.88M	--375.68M
Total equity and total liabilities	169.80%6.74B	9.76%2.74B	3.96%2.6B	183.76%2.5B	--2.5B	--2.5B	115.38%879.75M	--408.47M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	--	Unqualified Opinion	--	--	Unqualified Opinion	Unqualified Opinion
Auditor	Deloitte & Touche Tohmatsu Certified Public Accountants	--	--	Deloitte & Touche Tohmatsu Certified Public Accountants	--	--	Deloitte & Touche Tohmatsu Certified Public Accountants	Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

02268 WUXI XDC

WUXI XDC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target