(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 10.33%19.12M | 57.64%27.32M | 45.62%17.33M | 45.62%17.33M | 18.63%11.9M | 18.63%11.9M | -10.91%10.03M | -31.66%10.03M | -8.51%11.26M | 19.27%14.68M |
Accounts receivable | 15.64%209.93M | -11.60%160.48M | 18.29%181.54M | 18.29%181.54M | 8.76%153.48M | 8.76%153.48M | 9.49%141.11M | 35.82%141.11M | 19.88%128.89M | -3.37%103.89M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | -93.95%205K | -93.69%205K | 5.25%3.39M | 0.96%3.25M |
Cash and equivalents | -8.16%78.63M | 21.75%104.24M | 579.02%85.62M | 579.02%85.62M | -57.65%12.61M | -57.65%12.61M | 4.70%29.78M | -9.99%29.78M | 91.50%28.44M | 122.73%33.08M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%1M | -44.60%1M | -44.44%1M | 0.28%1.81M |
Financial assets at fair value-current assets | -15.65%830K | 3.25%1.02M | --984K | --984K | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 8.07%308.52M | 2.65%293.06M | 60.39%285.48M | 60.39%285.48M | -2.27%177.99M | -2.27%177.99M | 5.29%182.13M | 16.22%182.13M | 23.83%172.98M | 12.18%156.71M |
Non-current assets | ||||||||||
Property, plant and equipment | 102.61%358.05M | 29.17%228.26M | 91.34%176.72M | 91.34%176.72M | 27.05%92.36M | 27.05%92.36M | 18.07%72.69M | 16.28%72.69M | -6.34%61.57M | -4.89%62.52M |
Investment property | -5.05%38.26M | -2.52%39.28M | -1.60%40.3M | -1.60%40.3M | --40.95M | --40.95M | ---- | ---- | ---- | ---- |
Advance payment | -61.45%36.79M | 10.68%105.61M | 119.84%95.42M | 119.84%95.42M | 42.07%43.4M | 42.07%43.4M | 156.84%30.55M | 124.03%30.55M | -1.99%11.89M | 12.37%13.64M |
Intangible assets | 16.69%80.54M | 5.38%72.73M | 12.52%69.02M | 12.52%69.02M | 20.02%61.34M | 20.02%61.34M | 15.75%51.11M | 23.90%51.11M | 10.68%44.16M | 3.39%41.25M |
Deferred tax assets | 18.42%900K | 11.84%850K | 5.56%760K | 5.56%760K | -33.70%720K | -33.70%720K | 15.29%1.09M | -40.69%1.09M | -36.01%942K | 24.39%1.83M |
Total non-current assets | 34.62%514.54M | 16.88%446.73M | 60.07%382.21M | 60.07%382.21M | 53.62%238.78M | 53.62%238.78M | 31.11%155.44M | 30.36%155.44M | -0.57%118.56M | -0.00%119.23M |
Total assets | 23.27%823.06M | 10.80%739.78M | 60.21%667.69M | 60.21%667.69M | 23.46%416.76M | 23.46%416.76M | 15.79%337.56M | 22.33%337.56M | 12.59%291.53M | 6.57%275.94M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 15.24%55.93M | 13.37%55.02M | -17.45%48.53M | -17.45%48.53M | 24.51%58.79M | 24.51%58.79M | 7.57%47.22M | 20.01%47.22M | 4.90%43.9M | -5.98%39.35M |
Tax payable | -5.35%13.78M | -47.41%7.66M | 94.53%14.56M | 94.53%14.56M | 13.62%7.48M | 13.62%7.48M | 41.88%6.59M | 405.06%6.59M | 23.29%4.64M | -65.37%1.3M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | -25.93%20K | -25.93%20K | -10.00%27K | 440.00%27K | 11.11%30K | -81.48%5K |
Bank loans and overdrafts | 47.76%84.96M | -26.54%42.24M | -45.24%57.5M | -45.24%57.5M | -8.70%105M | -8.70%105M | -1.71%115M | -5.35%115M | -4.49%117M | -0.82%121.5M |
Other loans-current liabilities | 12.53%27.44M | 16.30%28.35M | 192.83%24.38M | 192.83%24.38M | --8.33M | --8.33M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 19.22%4.13M | 2.40%3.54M | 158.59%3.46M | 158.59%3.46M | -13.40%1.34M | -13.40%1.34M | 10.59%1.55M | 3.83%1.55M | -3.85%1.4M | 2.41%1.49M |
Special items of current liabilities | 946.30%5.09M | 244.44%1.67M | -88.78%486K | -88.78%486K | 486.33%4.33M | 486.33%4.33M | -36.35%739K | -94.27%739K | -6.14%1.16M | 943.09%12.9M |
Total current liabilities | 28.47%191.32M | -7.00%138.49M | -19.63%148.92M | -19.63%148.92M | 8.28%185.29M | 8.28%185.29M | 1.78%171.12M | -3.08%171.12M | -1.58%168.13M | 3.35%176.55M |
Net current assets | -14.18%117.2M | 13.19%154.57M | 1,969.66%136.56M | 1,969.66%136.56M | -166.36%-7.3M | -166.36%-7.3M | 127.09%11.01M | 155.48%11.01M | 115.57%4.85M | 36.29%-19.84M |
Total assets less current liabilities | 21.78%631.74M | 15.91%601.3M | 124.12%518.77M | 124.12%518.77M | 39.07%231.47M | 39.07%231.47M | 34.88%166.44M | 67.46%166.44M | 40.07%123.4M | 12.82%99.4M |
Non-current liabilities | ||||||||||
Long-term bank loan | 76.56%184.5M | 94.17%202.91M | --104.5M | --104.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Other loans-non-current liabilities | 2.38%29.82M | -56.06%12.8M | 104.97%29.12M | 104.97%29.12M | --14.21M | --14.21M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -49.21%3.39M | -26.85%4.88M | --6.67M | --6.67M | ---- | ---- | 16,625.00%1.34M | 105.21%1.34M | -99.43%8K | -53.59%652K |
Deferred tax liability | -1.84%5.03M | -3.77%4.93M | 124.51%5.12M | 124.51%5.12M | 180.22%2.28M | 180.22%2.28M | 595.73%814K | 376.02%814K | -72.98%117K | -60.51%171K |
Total non-current liabilities | 53.17%222.73M | 55.08%225.51M | 781.90%145.42M | 781.90%145.42M | 666.22%16.49M | 666.22%16.49M | 1,621.60%2.15M | 161.48%2.15M | -93.20%125K | -55.22%823K |
Total liabilities | 40.67%414.05M | 23.67%364M | 45.87%294.33M | 45.87%294.33M | 16.46%201.78M | 16.46%201.78M | 2.98%173.27M | -2.31%173.27M | -2.56%168.25M | 2.72%177.37M |
Total assets less total liabilities | 9.55%409.01M | 0.65%375.78M | 73.67%373.35M | 73.67%373.35M | 30.85%214.98M | 30.85%214.98M | 33.27%164.29M | 66.67%164.29M | 42.91%123.28M | 14.27%98.57M |
Total equity and non-current liabilities | 21.78%631.74M | 15.91%601.3M | 124.12%518.77M | 124.12%518.77M | 39.07%231.47M | 39.07%231.47M | 34.88%166.44M | 67.46%166.44M | 40.07%123.4M | 12.82%99.4M |
Equity | ||||||||||
Share capital | 0.00%3.95M | 0.00%3.95M | 394,800.00%3.95M | 394,800.00%3.95M | 0.00%1K | 0.00%1K | 0.00%1K | --1K | --1K | ---- |
Reserve | 9.63%401.71M | 0.67%368.87M | 72.39%366.41M | 72.39%366.41M | 30.87%212.55M | 30.87%212.55M | 33.24%162.41M | 69.14%162.41M | 54.99%121.9M | 22.09%96.02M |
Legal reserve | 9.63%401.71M | 0.67%368.87M | 72.39%366.41M | 72.39%366.41M | 30.87%212.55M | 30.87%212.55M | 33.24%162.41M | 69.14%162.41M | 54.99%121.9M | 22.09%96.02M |
Shareholders' Equity | 9.53%405.66M | 0.66%372.82M | 74.25%370.36M | 74.25%370.36M | 30.87%212.55M | 30.87%212.55M | 33.24%162.41M | 69.14%162.41M | 54.99%121.9M | 22.09%96.02M |
Non-controlling interest | 11.92%3.35M | -1.03%2.97M | 23.14%3M | 23.14%3M | 29.48%2.43M | 29.48%2.43M | 35.86%1.88M | -26.26%1.88M | -81.83%1.38M | -66.53%2.55M |
Total equity | 9.55%409.01M | 0.65%375.78M | 73.67%373.35M | 73.67%373.35M | 30.85%214.98M | 30.85%214.98M | 33.27%164.29M | 66.67%164.29M | 42.91%123.28M | 14.27%98.57M |
Total equity and total liabilities | 23.27%823.06M | 10.80%739.78M | 60.21%667.69M | 60.21%667.69M | 23.46%416.76M | 23.46%416.76M | 15.79%337.56M | 22.33%337.56M | 12.59%291.53M | 6.57%275.94M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data