(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Advance deposits and other receivables | 23.05%14.79M | 40.46%16.88M | 2.32%12.02M | 2.32%12.02M | 501.23%11.75M | --11.75M | 204.25%5.95M | 34.02%1.95M | --1.95M | --1.46M |
Cash and equivalents | -77.30%23.88M | -45.55%57.3M | -50.36%105.23M | -50.36%105.23M | 105.58%211.99M | --211.99M | 69.10%174.38M | 936.51%103.12M | --103.12M | --9.95M |
Secured deposit | ---- | ---- | ---- | ---- | 3.28%63K | --63K | 1.64%62K | 7.02%61K | --61K | --57K |
Financial assets at fair value-current assets | --20.04M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.95M |
Total current assets | -49.92%58.72M | -36.73%74.18M | -47.61%117.25M | -47.61%117.25M | 112.87%223.81M | --223.81M | 71.57%180.39M | 391.00%105.14M | --105.14M | --21.41M |
Non-current assets | ||||||||||
Property, plant and equipment | -43.81%13.53M | -4.52%22.99M | 206.23%24.08M | 206.23%24.08M | 168.24%7.86M | --7.86M | 68.34%4.93M | 118.41%2.93M | --2.93M | --1.34M |
Advance payment | -38.40%762K | -19.08%1M | 17.14%1.24M | 17.14%1.24M | 327.53%1.06M | --1.06M | 451.01%1.36M | 107.56%247K | --247K | --119K |
Financial assets at fair value-non-current assets | ---- | 34.36%20.16M | --15M | --15M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -10.45%823K | -7.18%853K | -14.03%919K | -14.03%919K | 206.30%1.07M | --1.07M | 209.46%1.08M | 179.20%349K | --349K | --125K |
Special items of non-current assets | -64.08%1.96M | -14.54%4.65M | -20.55%5.45M | -20.55%5.45M | 350.99%6.86M | --6.86M | 105.00%3.12M | -16.67%1.52M | --1.52M | --1.82M |
Total non-current assets | -63.44%17.07M | 6.37%49.66M | 177.18%46.68M | 177.18%46.68M | 233.70%16.84M | --16.84M | 107.87%10.49M | 48.01%5.05M | --5.05M | --3.41M |
Total assets | -53.77%75.79M | -24.46%123.84M | -31.88%163.93M | -31.88%163.93M | 118.40%240.65M | --240.65M | 73.23%190.88M | 343.88%110.18M | --110.18M | --24.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.59%10.87M | 22.68%14.43M | -16.60%11.76M | -16.60%11.76M | 202.08%14.1M | --14.1M | -8.25%4.28M | 92.14%4.67M | --4.67M | --2.43M |
Financial lease liabilities-current liabilities | -32.67%1.18M | 23.76%2.17M | 30.09%1.75M | 30.09%1.75M | 203.84%1.35M | --1.35M | 169.30%1.19M | 20.38%443K | --443K | --368K |
Deferred income-current liabilities | --262K | --220K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -1.67%706K | ---- | --718K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | ---- | -3.62%692K | ---- | -8.42%718K | -99.12%784K | --784K | -99.13%770K | --88.99M | --88.99M | ---- |
Total current liabilities | -8.53%13.01M | 23.03%17.5M | -12.33%14.23M | -12.33%14.23M | -82.75%16.23M | --16.23M | -93.36%6.25M | 3,264.28%94.1M | --94.1M | --2.8M |
Net current assets | -55.64%45.71M | -44.98%56.68M | -50.37%103.02M | -50.37%103.02M | 1,780.57%207.58M | --207.58M | 1,477.64%174.14M | -40.71%11.04M | --11.04M | --18.62M |
Total assets less current liabilities | -58.07%62.77M | -28.97%106.33M | -33.29%149.7M | -33.29%149.7M | 1,295.21%224.42M | --224.42M | 1,047.85%184.63M | -26.97%16.09M | --16.09M | --22.03M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | 27.25%1.44M | --1.13M | --1.13M | ---- |
Financial lease liabilities-non-current liabilities | -14.87%7.67M | -12.14%7.91M | 58.15%9.01M | 58.15%9.01M | 336.66%5.69M | --5.69M | 67.64%2.19M | -19.36%1.3M | --1.3M | --1.62M |
Special items of non-current liabilities | 5.19%30.65M | 1.51%29.58M | 245.37%29.14M | 245.37%29.14M | -92.18%8.44M | --8.44M | 197.96%321.28M | 55.46%107.83M | --107.83M | --69.36M |
Total non-current liabilities | 0.45%38.32M | -1.71%37.49M | 169.93%38.14M | 169.93%38.14M | -87.18%14.13M | --14.13M | 194.66%324.91M | 55.35%110.27M | --110.27M | --70.98M |
Total liabilities | -1.99%51.33M | 5.01%55M | 72.51%52.37M | 72.51%52.37M | -85.14%30.36M | --30.36M | 62.04%331.15M | 177.01%204.36M | --204.36M | --73.78M |
Total assets less total liabilities | -78.08%24.46M | -38.29%68.84M | -46.95%111.56M | -46.95%111.56M | 323.28%210.29M | --210.29M | -48.94%-140.28M | -92.39%-94.18M | ---94.18M | ---48.95M |
Total equity and non-current liabilities | -58.07%62.77M | -28.97%106.33M | -33.29%149.7M | -33.29%149.7M | 1,295.21%224.42M | --224.42M | 1,047.85%184.63M | -26.97%16.09M | --16.09M | --22.03M |
Equity | ||||||||||
Share capital | 0.00%88K | 1.14%89K | 0.00%88K | 0.00%88K | 528.57%88K | --88K | 7.14%15K | 7.69%14K | --14K | --13K |
Reserve | -67.10%40.11M | -32.45%82.36M | -42.36%121.92M | -42.36%121.92M | 323.96%211.53M | --211.53M | ---- | ---94.45M | ---- | ---- |
Legal reserve | -67.10%40.11M | -32.45%82.36M | -42.36%121.92M | -42.36%121.92M | 323.96%211.53M | --211.53M | ---- | ---94.45M | ---- | ---- |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---- | ---- | -48.12%-139.89M | ---- | ---94.45M | ---51.77M |
Shareholders' Equity | -67.05%40.2M | -32.42%82.45M | -42.35%122.01M | -42.35%122.01M | 324.09%211.62M | --211.62M | -48.13%-139.88M | -82.47%-94.43M | ---94.43M | ---51.75M |
Non-controlling interest | -50.67%-15.74M | -30.26%-13.61M | -687.19%-10.45M | -687.19%-10.45M | -624.51%-1.33M | ---1.33M | -256.92%-397K | -90.97%253K | --253K | --2.8M |
Total equity | -78.08%24.46M | -38.29%68.84M | -46.95%111.56M | -46.95%111.56M | 323.28%210.29M | --210.29M | -48.94%-140.28M | -92.39%-94.18M | ---94.18M | ---48.95M |
Total equity and total liabilities | -53.77%75.79M | -24.46%123.84M | -31.88%163.93M | -31.88%163.93M | 118.40%240.65M | --240.65M | 73.23%190.88M | 343.88%110.18M | --110.18M | --24.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data