(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 70.55%54.14M | 22.99%39.04M | 15.37%31.74M | 15.37%31.74M | -24.41%27.51M | -24.41%27.51M | -21.68%36.4M | -21.68%36.4M | 26.80%46.48M | 26.80%46.48M |
Developing and for sale properties | -3.15%397.4M | 0.00%410.33M | 826.09%410.33M | 826.09%410.33M | -88.90%44.31M | -88.90%44.31M | 18.34%399.22M | 18.34%399.22M | -60.30%337.34M | -60.30%337.34M |
Accounts receivable | -2.92%46.21M | 74.89%83.24M | -29.01%47.6M | -29.01%47.6M | -59.86%67.05M | -59.86%67.05M | -21.47%167.03M | -21.47%167.03M | 14.87%212.68M | 14.87%212.68M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 15.99%39.71M | 76.80%34.24M | 76.80%34.24M |
Advance deposits and other receivables | -60.07%395.69M | -27.70%716.43M | 311.83%990.9M | 311.83%990.9M | -62.27%240.61M | -59.76%240.61M | 134.30%637.64M | 119.71%597.93M | 62.92%272.15M | 62.92%272.15M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | 49.86%55.73M | 49.86%55.73M | --37.19M | --37.19M |
Cash and equivalents | 36.77%1.7B | 34.37%1.67B | -61.19%1.24B | -61.19%1.24B | 33.16%3.21B | 33.16%3.21B | -3.07%2.41B | -3.07%2.41B | 29.33%2.48B | 29.33%2.48B |
Secured deposit | 16.49%5.91M | 0.00%5.08M | 1.50%5.08M | 1.50%5.08M | -92.19%5M | -92.19%5M | 117.54%64M | 117.54%64M | 28.56%29.42M | --29.42M |
Financial assets at fair value-current assets | -0.55%109.51M | 2.94%113.36M | --110.12M | --110.12M | ---- | ---- | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K |
Special items of current assets | 0.36%7.01M | 0.30%7M | 3.27%6.98M | 3.27%6.98M | 2,751.90%6.76M | 2,751.90%6.76M | -92.34%237K | -92.34%237K | -58.25%3.1M | -89.78%3.1M |
Total current assets | -4.54%2.72B | 7.01%3.05B | -20.86%2.85B | -20.86%2.85B | -4.53%3.6B | -4.53%3.6B | 9.00%3.77B | 9.00%3.77B | 7.72%3.46B | 7.72%3.46B |
Non-current assets | ||||||||||
Property, plant and equipment | 26.27%6.52B | 3.59%5.35B | 5.72%5.17B | 5.72%5.17B | -32.78%4.89B | -32.78%4.89B | -7.30%7.27B | -7.30%7.27B | 2.47%7.84B | 2.47%7.84B |
Investment property | 31.95%557.2M | -0.19%421.47M | -61.70%422.27M | -61.70%422.27M | -62.71%1.1B | -62.71%1.1B | -3.10%2.96B | -3.10%2.96B | 12.97%3.05B | 12.97%3.05B |
Advance payment | -32.63%146.63M | -9.53%196.91M | -55.59%217.65M | -55.59%217.65M | 8.40%490.07M | 8.40%490.07M | -13.34%452.1M | -13.34%452.1M | -77.17%521.7M | -77.17%521.7M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | 1.71%80.84M | 1.71%80.84M | 0.47%79.48M | 0.47%79.48M |
Financial assets at fair value-non-current assets | -32.76%36.92M | 3.50%56.82M | -65.55%54.9M | -65.55%54.9M | 13.01%159.36M | 13.01%159.36M | 3.60%141.02M | 3.60%141.02M | -5.02%136.12M | -5.02%136.12M |
Intangible assets | 89.51%22.14M | 117.39%25.4M | -5.67%11.68M | -5.67%11.68M | -16.64%12.39M | -16.64%12.39M | -14.32%14.86M | -14.32%14.86M | 69.28%17.34M | 69.28%17.34M |
Deferred tax assets | 139.33%34.14M | 148.95%35.51M | -29.21%14.26M | -29.21%14.26M | -44.22%20.15M | -44.22%20.15M | 92.66%36.12M | 92.66%36.12M | -27.05%18.75M | -27.05%18.75M |
Special items of non-current assets | 0.53%1.48B | 1.86%1.5B | 1.97%1.48B | 1.97%1.48B | -14.77%1.45B | -14.77%1.45B | -2.71%1.7B | -2.71%1.7B | --1.75B | --1.75B |
Total non-current assets | 19.57%8.8B | 3.10%7.59B | -9.31%7.36B | -9.31%7.36B | -35.82%8.12B | -35.82%8.12B | -5.69%12.65B | -5.69%12.65B | 4.00%13.41B | 4.00%13.41B |
Total assets | 12.85%11.52B | 4.19%10.64B | -12.86%10.21B | -12.86%10.21B | -28.64%11.72B | -28.64%11.72B | -2.68%16.42B | -2.68%16.42B | 4.74%16.87B | 4.74%16.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.17%735.56M | 10.09%715.55M | 8.69%649.99M | 8.69%649.99M | -39.76%598.01M | -39.76%598.01M | 22.51%992.66M | 22.51%992.66M | -54.59%810.27M | -54.59%810.27M |
Tax payable | 4.09%34.83M | 21.28%40.58M | -87.75%33.46M | -87.75%33.46M | 24.32%273.09M | 24.32%273.09M | -3.05%219.66M | -3.05%219.66M | 42.48%226.58M | 42.48%226.58M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.07%7.77M | -33.40%14.69M | -33.40%14.69M |
Other payables and accrued expenses | 53.38%681.47M | 40.36%623.64M | -12.60%444.3M | -12.60%444.3M | -62.90%508.37M | -62.69%508.37M | 49.45%1.37B | 48.60%1.36B | 73.72%916.88M | 73.72%916.88M |
Bank loans and overdrafts | -3.95%1.4B | -31.27%1B | -24.13%1.46B | -24.13%1.46B | -30.46%1.93B | -30.46%1.93B | 12.07%2.77B | 12.07%2.77B | 1.29%2.47B | 1.29%2.47B |
Financial lease liabilities-current liabilities | 35.82%35.09M | 39.52%36.04M | 56.37%25.83M | 56.37%25.83M | 30.86%16.52M | 30.86%16.52M | -14.29%12.62M | -14.29%12.62M | --14.73M | --14.73M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -68.84%67K | -68.84%67K | --215K | --215K |
Special items of current liabilities | -4.39%25.03M | 0.89%26.41M | -32.53%26.18M | -32.53%26.18M | -66.82%38.79M | -66.82%38.79M | 39.71%116.92M | 39.71%116.92M | 123.42%83.69M | 123.42%83.69M |
Total current liabilities | 10.39%2.92B | -7.36%2.45B | -21.42%2.64B | -21.42%2.64B | -38.69%3.36B | -38.69%3.36B | 20.79%5.48B | 20.79%5.48B | -8.69%4.54B | -8.69%4.54B |
Net current assets | -195.63%-197.38M | 190.89%600.4M | -12.99%206.4M | -12.99%206.4M | 113.85%237.22M | 113.85%237.22M | -58.46%-1.71B | -58.46%-1.71B | 38.61%-1.08B | 38.61%-1.08B |
Total assets less current liabilities | 13.70%8.61B | 8.22%8.19B | -9.41%7.57B | -9.41%7.57B | -23.60%8.36B | -23.60%8.36B | -11.31%10.94B | -11.31%10.94B | 10.74%12.33B | 10.74%12.33B |
Non-current liabilities | ||||||||||
Long-term bank loan | 28.51%4.74B | 23.29%4.55B | 12.85%3.69B | 12.85%3.69B | -49.14%3.27B | -49.14%3.27B | 6.47%6.43B | 6.47%6.43B | 8.93%6.04B | 8.93%6.04B |
Long-term accounts payable | 15.65%771.14M | -26.98%486.85M | -8.47%666.76M | -8.47%666.76M | 89.72%728.5M | 89.72%728.5M | -38.20%383.99M | -38.20%383.99M | --621.32M | --621.32M |
Financial lease liabilities-non-current liabilities | 30.50%121.02M | 39.38%129.25M | 111.50%92.73M | 111.50%92.73M | 6.65%43.85M | 6.65%43.85M | -15.49%41.11M | -15.49%41.11M | --48.65M | --48.65M |
Deferred tax liability | 54.65%66.55M | 13.73%48.94M | -39.77%43.03M | -39.77%43.03M | -71.07%71.45M | -71.07%71.45M | -13.01%247M | -13.01%247M | 15.63%283.93M | 15.63%283.93M |
Deferred income-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -35.09%775K | -35.09%775K | --1.19M | --1.19M |
Special items of non-current liabilities | -3.05%390.84M | -1.41%397.48M | -2.70%403.15M | -2.70%403.15M | -50.58%414.35M | -50.58%414.35M | -2.90%838.37M | -2.90%838.37M | -2.32%863.44M | -2.32%863.44M |
Total non-current liabilities | 24.42%6.09B | 14.63%5.61B | 8.12%4.89B | 8.12%4.89B | -42.98%4.53B | -42.98%4.53B | 1.06%7.94B | 1.06%7.94B | 17.75%7.85B | 17.75%7.85B |
Total liabilities | 19.51%9B | 6.92%8.06B | -4.47%7.53B | -4.47%7.53B | -41.23%7.89B | -41.23%7.89B | 8.28%13.42B | 8.28%13.42B | 6.46%12.39B | 6.46%12.39B |
Total assets less total liabilities | -5.90%2.52B | -3.51%2.58B | -30.13%2.68B | -30.13%2.68B | 27.67%3.83B | 27.67%3.83B | -33.01%3B | -33.01%3B | 0.27%4.48B | 0.27%4.48B |
Total equity and non-current liabilities | 13.70%8.61B | 8.22%8.19B | -9.41%7.57B | -9.41%7.57B | -23.60%8.36B | -23.60%8.36B | -11.31%10.94B | -11.31%10.94B | 10.74%12.33B | 10.74%12.33B |
Equity | ||||||||||
Share capital | 0.00%2.49M | 0.00%2.49M | 1.55%2.49M | 1.55%2.49M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M |
Reserve | -7.92%2.41B | -4.89%2.49B | -30.37%2.62B | -30.37%2.62B | 28.76%3.76B | 28.76%3.76B | -33.18%2.92B | -33.18%2.92B | 0.58%4.38B | 0.58%4.38B |
Legal reserve | -7.92%2.41B | -4.89%2.49B | -30.37%2.62B | -30.37%2.62B | 28.76%3.76B | 28.76%3.76B | -33.18%2.92B | -33.18%2.92B | 0.58%4.38B | 0.58%4.38B |
Shareholders' Equity | -7.92%2.42B | -4.88%2.5B | -30.35%2.62B | -30.35%2.62B | 28.73%3.77B | 28.73%3.77B | -33.16%2.93B | -33.16%2.93B | 0.58%4.38B | 0.58%4.38B |
Non-controlling interest | 94.66%102.33M | 65.21%86.85M | -17.29%52.57M | -17.29%52.57M | -14.31%63.56M | -14.31%63.56M | -26.55%74.17M | -26.55%74.17M | -11.75%100.99M | -11.75%100.99M |
Total equity | -5.90%2.52B | -3.51%2.58B | -30.13%2.68B | -30.13%2.68B | 27.67%3.83B | 27.67%3.83B | -33.01%3B | -33.01%3B | 0.27%4.48B | 0.27%4.48B |
Total equity and total liabilities | 12.85%11.52B | 4.19%10.64B | -12.86%10.21B | -12.86%10.21B | -28.64%11.72B | -28.64%11.72B | -2.68%16.42B | -2.68%16.42B | 4.74%16.87B | 4.74%16.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data