(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q3)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -8.37%229.51M | 8.33%271.35M | 127.95%250.48M | 127.95%250.48M | --109.88M | --109.88M | ---- | ---- | ---- | ---- |
Accounts receivable | -40.52%55.75M | -64.53%33.24M | 275.58%93.73M | 275.58%93.73M | 49.06%24.96M | --24.96M | ---- | --16.74M | ---- | ---- |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | 175.03%48.75M | -39.35%982K | --17.72M | --17.72M |
Cash and equivalents | -32.12%507.71M | -5.80%704.6M | -61.46%747.96M | -61.46%747.96M | 29.62%1.94B | 29.62%1.94B | -16.07%1.26B | 2,636.94%1.5B | --1.5B | --1.5B |
Secured deposit | -83.73%1.08M | -83.42%1.1M | -30.71%6.66M | -30.71%6.66M | --9.61M | --9.61M | ---- | ---- | ---- | ---- |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | --8.96M | --8.96M | --11.3M | ---- | ---- | ---- |
Total current assets | -27.74%794.05M | -8.06%1.01B | -47.53%1.1B | -47.53%1.1B | 38.23%2.09B | 38.23%2.09B | -13.09%1.32B | 2,589.74%1.52B | --1.52B | --1.52B |
Non-current assets | ||||||||||
Property, plant and equipment | -25.34%367.02M | -16.80%409M | 36.17%491.58M | 36.17%491.58M | 832.58%361M | 832.58%361M | 25.45%48.56M | 168.02%38.71M | --38.71M | --38.71M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | 109.37%2.64M | ---- | --1.26M | --1.26M |
Financial assets at fair value-non-current assets | -38.95%66.92M | -1.75%107.69M | -19.76%109.6M | -19.76%109.6M | 256.01%136.59M | --136.59M | ---- | --38.37M | ---- | ---- |
Derivative financial instruments-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.68M | --12.68M | --12.68M |
Intangible assets | 35.22%9.54M | -17.31%5.83M | 129.44%7.05M | 129.44%7.05M | 444.07%3.07M | 444.07%3.07M | -9.91%509K | 67.66%565K | --565K | --565K |
Goodwill | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | --1.48M | --1.48M | --1.48M |
Other illiquid assets | -12.51%40.63M | -1.91%45.55M | -35.49%46.44M | -35.49%46.44M | 496.10%71.98M | 46.36%71.98M | -1.72%48.34M | 75.71%12.08M | --49.18M | --49.18M |
Special items of non-current assets | -15.34%148.28M | -6.27%164.17M | 41.78%175.15M | 41.78%175.15M | 44.61%123.54M | 44.61%123.54M | 9.37%93.43M | --85.43M | --85.43M | --85.43M |
Total non-current assets | -23.75%633.86M | -11.74%733.72M | 19.16%831.3M | 19.16%831.3M | 268.54%697.66M | 268.54%697.66M | 2.99%194.96M | 756.27%189.3M | --189.3M | --189.3M |
Total assets | -26.02%1.43B | -9.64%1.74B | -30.87%1.93B | -30.87%1.93B | 63.81%2.79B | 63.81%2.79B | -11.31%1.51B | 2,072.95%1.7B | --1.7B | --1.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -4.93%244.94M | -34.07%169.88M | 41.95%257.65M | 41.95%257.65M | -18.10%181.51M | -18.10%181.51M | -54.40%101.05M | 520.30%221.62M | --221.62M | --221.62M |
Bank loans and overdrafts | --375.36M | --359.36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-current liabilities | 524.11%5.98M | 285.91%3.7M | 897.92%958K | 897.92%958K | --96K | --96K | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -17.76%47.88M | -25.01%43.66M | 10.13%58.22M | 10.13%58.22M | 625.34%52.86M | 625.34%52.86M | 5.54%7.69M | 30.82%7.29M | --7.29M | --7.29M |
Special items of current liabilities | 30.97%11.12M | 14.05%9.68M | --8.49M | --8.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 110.65%685.28M | 80.22%586.27M | 38.74%325.31M | 38.74%325.31M | 2.43%234.47M | 2.43%234.47M | -52.50%108.74M | 454.27%228.91M | --228.91M | --228.91M |
Net current assets | -85.94%108.77M | -45.18%424.03M | -58.41%773.51M | -58.41%773.51M | 44.60%1.86B | 44.60%1.86B | -6.08%1.21B | 8,458.30%1.29B | --1.29B | --1.29B |
Total assets less current liabilities | -53.72%742.63M | -27.86%1.16B | -37.25%1.6B | -37.25%1.6B | 73.33%2.56B | 73.33%2.56B | -4.92%1.4B | 3,873.09%1.48B | --1.48B | --1.48B |
Non-current liabilities | ||||||||||
Long-term bank loan | 201.21%99.7M | 201.51%99.8M | --33.1M | --33.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -43.63%72.51M | -29.44%90.76M | -15.27%128.63M | -15.27%128.63M | 1,209.52%151.81M | 1,209.52%151.81M | 23.82%14.35M | 82.65%11.59M | --11.59M | --11.59M |
Deferred income-non-current liabilities | 95.90%64.68M | -21.87%25.8M | 120.84%33.02M | 120.84%33.02M | -33.26%14.95M | -33.26%14.95M | 0.00%22.4M | 411.67%22.4M | --22.4M | --22.4M |
Provision-non-current liabilities | -79.35%82K | -97.48%10K | 0.00%397K | 0.00%397K | --397K | --397K | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | 118.65%3.91M | 74.75%3.12M | 1,650.98%1.79M | 1,650.98%1.79M | --102K | --102K | ---- | ---- | ---- | ---- |
Total non-current liabilities | 22.31%240.88M | 11.45%219.49M | 17.74%196.93M | 17.74%196.93M | 392.04%167.26M | 392.04%167.26M | 8.12%36.76M | 216.96%33.99M | --33.99M | --33.99M |
Total liabilities | 77.34%926.15M | 54.29%805.76M | 30.00%522.25M | 30.00%522.25M | 52.81%401.73M | 52.81%401.73M | -44.66%145.5M | 405.35%262.9M | --262.9M | --262.9M |
Total assets less total liabilities | -64.36%501.76M | -33.36%938.26M | -41.10%1.41B | -41.10%1.41B | 65.82%2.39B | 65.82%2.39B | -5.22%1.37B | 5,357.77%1.44B | --1.44B | --1.44B |
Total equity and non-current liabilities | -53.72%742.63M | -27.86%1.16B | -37.25%1.6B | -37.25%1.6B | 73.33%2.56B | 73.33%2.56B | -4.92%1.4B | 3,873.09%1.48B | --1.48B | --1.48B |
Equity | ||||||||||
Share capital | 0.00%958.59M | 0.00%958.59M | 0.00%958.59M | 0.00%958.59M | 6.51%958.59M | 6.51%958.59M | 1.88%916.96M | 2,465.78%900M | --900M | --900M |
Reserve | -195.65%-439.11M | -101.20%-5.5M | -68.00%459.06M | -68.00%459.06M | 164.26%1.43B | 164.26%1.43B | -16.93%450.94M | 6,364.20%542.86M | --542.86M | --542.86M |
Legal reserve | -195.65%-439.11M | -101.20%-5.5M | -68.00%459.06M | -68.00%459.06M | 164.26%1.43B | 164.26%1.43B | -16.93%450.94M | 6,364.20%542.86M | --542.86M | --542.86M |
Shareholders' Equity | -63.36%519.48M | -32.77%953.09M | -40.76%1.42B | -40.76%1.42B | 65.86%2.39B | 65.86%2.39B | -5.19%1.37B | 5,363.09%1.44B | --1.44B | --1.44B |
Non-controlling interest | -81.24%-17.73M | -51.63%-14.83M | -227.09%-9.78M | -227.09%-9.78M | -112.96%-2.99M | -112.96%-2.99M | -25.78%-1.77M | ---1.4M | ---1.4M | ---1.4M |
Total equity | -64.36%501.76M | -33.36%938.26M | -41.10%1.41B | -41.10%1.41B | 65.82%2.39B | 65.82%2.39B | -5.22%1.37B | 5,357.77%1.44B | --1.44B | --1.44B |
Total equity and total liabilities | -26.02%1.43B | -9.64%1.74B | -30.87%1.93B | -30.87%1.93B | 63.81%2.79B | 63.81%2.79B | -11.31%1.51B | 2,072.95%1.7B | --1.7B | --1.7B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | -- | KPMG | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data