HK Stock MarketDetailed Quotes

02250 B.DUCK SEMK

Watchlist
  • 1.170
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
1.15BMarket Cap-24893P/E (TTM)

B.DUCK SEMK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
-47.24%18.54M
-12.27%30.82M
-20.87%35.13M
-20.87%35.13M
107.00%44.4M
107.00%44.4M
-6.09%21.45M
--21.45M
4.92%22.84M
--21.77M
Accounts receivable
-4.01%51.03M
11.43%59.24M
2.67%53.16M
2.67%53.16M
35.29%51.78M
35.29%51.78M
89.56%38.28M
--38.28M
241.99%20.19M
--5.9M
Related party payments receivable
----
----
----
----
----
----
44.75%15.62M
--15.62M
2,015.69%10.79M
--510K
Advance deposits and other receivables
-11.18%45.13M
23.21%62.59M
126.85%50.8M
126.85%50.8M
156.47%22.4M
156.47%22.4M
16.19%8.73M
--8.73M
-9.61%7.52M
--8.31M
Withholding and tax receivable
--873K
--3.67M
----
----
----
----
----
----
----
----
Cash and equivalents
-63.49%51.72M
-18.03%116.13M
86.45%141.68M
86.45%141.68M
17.31%75.99M
17.31%75.99M
83.28%64.77M
--64.77M
-9.59%35.34M
--39.09M
Fixed time deposit-current assets
1,484.79%40M
-3.33%2.44M
-8.25%2.52M
-8.25%2.52M
--2.75M
--2.75M
----
----
----
----
Special items of current assets
-44.49%19.22M
-64.64%12.24M
19.55%34.62M
19.55%34.62M
35.97%28.95M
35.97%28.95M
35.28%21.3M
--21.3M
-17.33%15.74M
--19.04M
Total current assets
-28.75%226.5M
-9.68%287.13M
40.51%317.91M
40.51%317.91M
32.99%226.27M
32.99%226.27M
51.35%170.14M
--170.14M
18.80%112.42M
--94.63M
Non-current assets
Property, plant and equipment
113.08%13.29M
12.09%6.99M
-11.92%6.24M
-11.92%6.24M
43.36%7.08M
43.36%7.08M
-25.95%4.94M
--4.94M
9.67%6.67M
--6.08M
Advance payment
-0.57%64.23M
-21.80%50.52M
1,089.89%64.6M
1,089.89%64.6M
112.15%5.43M
112.15%5.43M
-53.94%2.56M
--2.56M
64.48%5.56M
--3.38M
Financial assets at fair value-non-current assets
--9.74M
--8.48M
----
----
----
----
----
----
----
----
Intangible assets
14.85%2.88M
-12.73%2.19M
12.63%2.51M
12.63%2.51M
3.88%2.22M
3.88%2.22M
204.12%2.14M
--2.14M
10.17%704K
--639K
Deferred tax assets
24.07%8.04M
29.53%8.4M
49.73%6.48M
49.73%6.48M
16.46%4.33M
16.46%4.33M
23.45%3.72M
--3.72M
-21.34%3.01M
--3.83M
Special items of non-current assets
55.10%23.59M
-26.53%11.18M
-25.55%15.21M
-25.55%15.21M
278.28%20.43M
278.28%20.43M
-51.51%5.4M
--5.4M
4.99%11.14M
--10.61M
Total non-current assets
28.13%121.77M
-7.66%87.75M
140.62%95.03M
140.62%95.03M
110.55%39.5M
110.55%39.5M
-30.73%18.76M
--18.76M
10.36%27.08M
--24.54M
Total assets
-15.66%348.27M
-9.22%374.88M
55.38%412.95M
55.38%412.95M
40.69%265.76M
40.69%265.76M
35.41%188.9M
--188.9M
17.06%139.5M
--119.16M
Liabilities
Current liabilities
Accounts payable
-12.79%5.65M
-18.50%5.28M
52.33%6.47M
52.33%6.47M
11.14%4.25M
11.14%4.25M
-63.28%3.82M
--3.82M
-33.74%10.41M
--15.72M
Tax payable
----
-73.00%1.73M
-49.77%6.39M
-49.77%6.39M
29.48%12.73M
29.48%12.73M
91.62%9.83M
--9.83M
34.13%5.13M
--3.82M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
----
--10.34M
Other payables and accrued expenses
-24.40%14.22M
25.21%23.55M
-25.50%18.81M
-25.50%18.81M
48.24%25.25M
48.24%25.25M
7.61%17.03M
--17.03M
10.17%15.83M
--14.37M
Bank loans and overdrafts
--43.57M
--45.04M
----
----
-17.25%38.73M
-17.25%38.73M
16.45%46.8M
--46.8M
131.58%40.19M
--17.36M
Financial lease liabilities-current liabilities
6.93%7.78M
-4.33%6.96M
28.95%7.27M
28.95%7.27M
23.36%5.64M
23.36%5.64M
-30.38%4.57M
--4.57M
52.93%6.57M
--4.29M
Special items of current liabilities
-28.00%9.59M
6.94%14.25M
2.37%13.32M
2.37%13.32M
-28.41%13.01M
-28.41%13.01M
91.62%18.18M
--18.18M
15.53%9.49M
--8.21M
Total current liabilities
54.59%80.81M
85.18%96.8M
-47.52%52.27M
-47.52%52.27M
-0.63%99.61M
-0.63%99.61M
14.41%100.24M
--100.24M
18.23%87.62M
--74.1M
Net current assets
-45.15%145.69M
-28.35%190.33M
109.73%265.64M
109.73%265.64M
81.19%126.66M
81.19%126.66M
181.83%69.9M
--69.9M
20.85%24.8M
--20.52M
Total assets less current liabilities
-25.84%267.46M
-22.90%278.08M
117.07%360.68M
117.07%360.68M
87.40%166.15M
87.40%166.15M
70.88%88.66M
--88.66M
15.14%51.88M
--45.06M
Non-current liabilities
Financial lease liabilities-non-current liabilities
100.93%18.32M
-40.31%5.44M
-40.97%9.12M
-40.97%9.12M
--15.44M
--15.44M
----
----
-25.59%4.98M
--6.69M
Deferred tax liability
-34.66%164K
43.82%361K
-42.03%251K
-42.03%251K
-15.92%433K
-15.92%433K
43.06%515K
--515K
-14.49%360K
--421K
Total non-current liabilities
97.30%18.48M
-38.06%5.8M
-41.00%9.37M
-41.00%9.37M
2,982.91%15.88M
2,982.91%15.88M
-90.35%515K
--515K
-24.93%5.34M
--7.11M
Total liabilities
61.08%99.29M
66.45%102.6M
-46.62%61.64M
-46.62%61.64M
14.62%115.48M
14.62%115.48M
8.39%100.75M
--100.75M
14.46%92.95M
--81.21M
Total assets less total liabilities
-29.13%248.98M
-22.49%272.28M
133.77%351.31M
133.77%351.31M
70.49%150.28M
70.49%150.28M
89.37%88.15M
--88.15M
22.65%46.55M
--37.95M
Total equity and non-current liabilities
-25.84%267.46M
-22.90%278.08M
117.07%360.68M
117.07%360.68M
87.40%166.15M
87.40%166.15M
70.88%88.66M
--88.66M
15.14%51.88M
--45.06M
Equity
Share capital
-2.05%191K
-2.05%191K
140.74%195K
140.74%195K
-83.26%81K
-83.26%81K
0.00%484K
--484K
0.00%484K
--484K
Share premium
-16.70%245.25M
-16.70%245.25M
154.40%294.44M
154.40%294.44M
--115.74M
--115.74M
----
----
----
----
Capital reserve
0.00%-34.39M
0.00%-34.39M
0.00%-34.39M
0.00%-34.39M
-214.57%-34.39M
-214.57%-34.39M
0.00%30.01M
--30.01M
0.00%30.01M
--30.01M
Other reserves
-20.57%-49.86M
-34.00%-55.42M
-445.22%-41.36M
-445.22%-41.36M
31.95%11.98M
31.95%11.98M
184.34%9.08M
--9.08M
182.07%3.19M
--1.13M
Retained profit
-34.89%86.21M
-11.92%116.64M
132.87%132.42M
132.87%132.42M
17.08%56.86M
17.08%56.86M
277.78%48.57M
--48.57M
103.35%12.86M
--6.32M
Shareholders' Equity
-29.58%247.41M
-22.50%272.27M
133.77%351.31M
133.77%351.31M
70.49%150.28M
70.49%150.28M
89.37%88.15M
--88.15M
22.65%46.55M
--37.95M
Non-controlling interest
--1.57M
--7K
----
----
----
----
----
----
----
----
Total equity
-29.13%248.98M
-22.49%272.28M
133.77%351.31M
133.77%351.31M
70.49%150.28M
70.49%150.28M
89.37%88.15M
--88.15M
22.65%46.55M
--37.95M
Total equity and total liabilities
-15.66%348.27M
-9.22%374.88M
55.38%412.95M
55.38%412.95M
40.69%265.76M
40.69%265.76M
35.41%188.9M
--188.9M
17.06%139.5M
--119.16M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory -47.24%18.54M-12.27%30.82M-20.87%35.13M-20.87%35.13M107.00%44.4M107.00%44.4M-6.09%21.45M--21.45M4.92%22.84M--21.77M
Accounts receivable -4.01%51.03M11.43%59.24M2.67%53.16M2.67%53.16M35.29%51.78M35.29%51.78M89.56%38.28M--38.28M241.99%20.19M--5.9M
Related party payments receivable ------------------------44.75%15.62M--15.62M2,015.69%10.79M--510K
Advance deposits and other receivables -11.18%45.13M23.21%62.59M126.85%50.8M126.85%50.8M156.47%22.4M156.47%22.4M16.19%8.73M--8.73M-9.61%7.52M--8.31M
Withholding and tax receivable --873K--3.67M--------------------------------
Cash and equivalents -63.49%51.72M-18.03%116.13M86.45%141.68M86.45%141.68M17.31%75.99M17.31%75.99M83.28%64.77M--64.77M-9.59%35.34M--39.09M
Fixed time deposit-current assets 1,484.79%40M-3.33%2.44M-8.25%2.52M-8.25%2.52M--2.75M--2.75M----------------
Special items of current assets -44.49%19.22M-64.64%12.24M19.55%34.62M19.55%34.62M35.97%28.95M35.97%28.95M35.28%21.3M--21.3M-17.33%15.74M--19.04M
Total current assets -28.75%226.5M-9.68%287.13M40.51%317.91M40.51%317.91M32.99%226.27M32.99%226.27M51.35%170.14M--170.14M18.80%112.42M--94.63M
Non-current assets
Property, plant and equipment 113.08%13.29M12.09%6.99M-11.92%6.24M-11.92%6.24M43.36%7.08M43.36%7.08M-25.95%4.94M--4.94M9.67%6.67M--6.08M
Advance payment -0.57%64.23M-21.80%50.52M1,089.89%64.6M1,089.89%64.6M112.15%5.43M112.15%5.43M-53.94%2.56M--2.56M64.48%5.56M--3.38M
Financial assets at fair value-non-current assets --9.74M--8.48M--------------------------------
Intangible assets 14.85%2.88M-12.73%2.19M12.63%2.51M12.63%2.51M3.88%2.22M3.88%2.22M204.12%2.14M--2.14M10.17%704K--639K
Deferred tax assets 24.07%8.04M29.53%8.4M49.73%6.48M49.73%6.48M16.46%4.33M16.46%4.33M23.45%3.72M--3.72M-21.34%3.01M--3.83M
Special items of non-current assets 55.10%23.59M-26.53%11.18M-25.55%15.21M-25.55%15.21M278.28%20.43M278.28%20.43M-51.51%5.4M--5.4M4.99%11.14M--10.61M
Total non-current assets 28.13%121.77M-7.66%87.75M140.62%95.03M140.62%95.03M110.55%39.5M110.55%39.5M-30.73%18.76M--18.76M10.36%27.08M--24.54M
Total assets -15.66%348.27M-9.22%374.88M55.38%412.95M55.38%412.95M40.69%265.76M40.69%265.76M35.41%188.9M--188.9M17.06%139.5M--119.16M
Liabilities
Current liabilities
Accounts payable -12.79%5.65M-18.50%5.28M52.33%6.47M52.33%6.47M11.14%4.25M11.14%4.25M-63.28%3.82M--3.82M-33.74%10.41M--15.72M
Tax payable -----73.00%1.73M-49.77%6.39M-49.77%6.39M29.48%12.73M29.48%12.73M91.62%9.83M--9.83M34.13%5.13M--3.82M
Amounts payable to associated parties-current liabilities --------------------------------------10.34M
Other payables and accrued expenses -24.40%14.22M25.21%23.55M-25.50%18.81M-25.50%18.81M48.24%25.25M48.24%25.25M7.61%17.03M--17.03M10.17%15.83M--14.37M
Bank loans and overdrafts --43.57M--45.04M---------17.25%38.73M-17.25%38.73M16.45%46.8M--46.8M131.58%40.19M--17.36M
Financial lease liabilities-current liabilities 6.93%7.78M-4.33%6.96M28.95%7.27M28.95%7.27M23.36%5.64M23.36%5.64M-30.38%4.57M--4.57M52.93%6.57M--4.29M
Special items of current liabilities -28.00%9.59M6.94%14.25M2.37%13.32M2.37%13.32M-28.41%13.01M-28.41%13.01M91.62%18.18M--18.18M15.53%9.49M--8.21M
Total current liabilities 54.59%80.81M85.18%96.8M-47.52%52.27M-47.52%52.27M-0.63%99.61M-0.63%99.61M14.41%100.24M--100.24M18.23%87.62M--74.1M
Net current assets -45.15%145.69M-28.35%190.33M109.73%265.64M109.73%265.64M81.19%126.66M81.19%126.66M181.83%69.9M--69.9M20.85%24.8M--20.52M
Total assets less current liabilities -25.84%267.46M-22.90%278.08M117.07%360.68M117.07%360.68M87.40%166.15M87.40%166.15M70.88%88.66M--88.66M15.14%51.88M--45.06M
Non-current liabilities
Financial lease liabilities-non-current liabilities 100.93%18.32M-40.31%5.44M-40.97%9.12M-40.97%9.12M--15.44M--15.44M---------25.59%4.98M--6.69M
Deferred tax liability -34.66%164K43.82%361K-42.03%251K-42.03%251K-15.92%433K-15.92%433K43.06%515K--515K-14.49%360K--421K
Total non-current liabilities 97.30%18.48M-38.06%5.8M-41.00%9.37M-41.00%9.37M2,982.91%15.88M2,982.91%15.88M-90.35%515K--515K-24.93%5.34M--7.11M
Total liabilities 61.08%99.29M66.45%102.6M-46.62%61.64M-46.62%61.64M14.62%115.48M14.62%115.48M8.39%100.75M--100.75M14.46%92.95M--81.21M
Total assets less total liabilities -29.13%248.98M-22.49%272.28M133.77%351.31M133.77%351.31M70.49%150.28M70.49%150.28M89.37%88.15M--88.15M22.65%46.55M--37.95M
Total equity and non-current liabilities -25.84%267.46M-22.90%278.08M117.07%360.68M117.07%360.68M87.40%166.15M87.40%166.15M70.88%88.66M--88.66M15.14%51.88M--45.06M
Equity
Share capital -2.05%191K-2.05%191K140.74%195K140.74%195K-83.26%81K-83.26%81K0.00%484K--484K0.00%484K--484K
Share premium -16.70%245.25M-16.70%245.25M154.40%294.44M154.40%294.44M--115.74M--115.74M----------------
Capital reserve 0.00%-34.39M0.00%-34.39M0.00%-34.39M0.00%-34.39M-214.57%-34.39M-214.57%-34.39M0.00%30.01M--30.01M0.00%30.01M--30.01M
Other reserves -20.57%-49.86M-34.00%-55.42M-445.22%-41.36M-445.22%-41.36M31.95%11.98M31.95%11.98M184.34%9.08M--9.08M182.07%3.19M--1.13M
Retained profit -34.89%86.21M-11.92%116.64M132.87%132.42M132.87%132.42M17.08%56.86M17.08%56.86M277.78%48.57M--48.57M103.35%12.86M--6.32M
Shareholders' Equity -29.58%247.41M-22.50%272.27M133.77%351.31M133.77%351.31M70.49%150.28M70.49%150.28M89.37%88.15M--88.15M22.65%46.55M--37.95M
Non-controlling interest --1.57M--7K--------------------------------
Total equity -29.13%248.98M-22.49%272.28M133.77%351.31M133.77%351.31M70.49%150.28M70.49%150.28M89.37%88.15M--88.15M22.65%46.55M--37.95M
Total equity and total liabilities -15.66%348.27M-9.22%374.88M55.38%412.95M55.38%412.95M40.69%265.76M40.69%265.76M35.41%188.9M--188.9M17.06%139.5M--119.16M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg