(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -13.39%83.76M | 3.81%100.4M | 48.25%96.71M | 48.25%96.71M | 21.49%65.23M | --65.23M | 19.09%63.95M | 1.16%53.7M | --53.7M | 0.42%53.08M |
Advance deposits and other receivables | -12.28%26.85M | 16.90%35.79M | -17.13%30.61M | -17.13%30.61M | 50.55%36.94M | --36.94M | 29.10%31.68M | -48.17%24.54M | --24.54M | 65.22%47.34M |
Cash and equivalents | -37.62%206.31M | -38.83%202.3M | 5.67%330.73M | 5.67%330.73M | 44.07%313M | --313M | 46.49%318.25M | -12.08%217.25M | --217.25M | -29.05%247.11M |
Fixed time deposit-current assets | --877K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -11.72%62.54M | 10.76%78.46M | -30.19%70.84M | -30.19%70.84M | 5,283.40%101.48M | --101.48M | 4,607.11%88.73M | -13.61%1.89M | --1.89M | 136.92%2.18M |
Financial assets at fair value-current assets | -19.96%206.77M | 3.75%268.02M | --258.34M | --258.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -25.42%587.1M | -12.99%684.96M | 52.37%787.24M | 52.37%787.24M | 73.74%516.65M | --516.65M | 69.02%502.6M | -14.97%297.37M | --297.37M | -18.80%349.71M |
Non-current assets | ||||||||||
Property, plant and equipment | -3.62%6.69M | 17.66%8.16M | 35.61%6.94M | 35.61%6.94M | -32.93%5.12M | --5.12M | -31.41%5.23M | -44.79%7.63M | --7.63M | 36.99%13.82M |
Advance payment | -58.65%2.94M | -41.30%4.18M | 132.38%7.11M | 132.38%7.11M | 110.38%3.06M | --3.06M | 34.64%1.96M | -82.66%1.46M | --1.46M | 279.17%8.39M |
Interests in Joint Venture | ---- | -29.67%1.43M | 0.39%2.04M | 0.39%2.04M | --2.03M | --2.03M | ---- | ---- | ---- | ---- |
Intangible assets | -29.07%37.2M | -16.42%43.84M | -23.26%52.45M | -23.26%52.45M | -21.47%68.35M | --68.35M | -15.85%73.24M | -21.18%87.03M | --87.03M | -16.86%110.41M |
Goodwill | -80.26%206.89M | -48.85%536.05M | 2.72%1.05B | 2.72%1.05B | -0.85%1.02B | --1.02B | -0.30%1.03B | -1.86%1.03B | --1.03B | 0.66%1.05B |
Special items of non-current assets | 24.26%26.15M | 53.49%32.3M | 148.57%21.05M | 148.57%21.05M | 9.11%8.47M | --8.47M | -18.56%6.32M | -46.69%7.76M | --7.76M | 78.15%14.56M |
Total non-current assets | -75.40%279.88M | -44.98%625.96M | 2.74%1.14B | 2.74%1.14B | -2.26%1.11B | --1.11B | -1.79%1.11B | -5.26%1.13B | --1.13B | 0.07%1.2B |
Total assets | -54.96%866.98M | -31.90%1.31B | 18.53%1.92B | 18.53%1.92B | 13.54%1.62B | --1.62B | 12.93%1.62B | -7.45%1.43B | --1.43B | -4.93%1.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -6.67%48.38M | 8.87%56.43M | 18.90%51.83M | 18.90%51.83M | 38.87%43.59M | --43.59M | 32.74%41.67M | 9.86%31.39M | --31.39M | -25.16%28.57M |
Tax payable | -7.33%25.05M | -11.65%23.88M | -8.29%27.03M | -8.29%27.03M | 21.49%29.47M | --29.47M | 30.02%31.54M | 36.31%24.26M | --24.26M | 117.33%17.8M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -99.47%1.65M | 6.37%309.7M | --309.7M | 149.78%291.16M |
Other payables and accrued expenses | -19.62%258.93M | -2.79%313.18M | -12.98%322.15M | -12.98%322.15M | 17.10%370.18M | --370.18M | 11.83%353.53M | -8.22%316.13M | --316.13M | -20.74%344.46M |
Other loans-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --104.65M | --104.65M | ---- |
Financial lease liabilities-current liabilities | 89.57%14.5M | 75.11%13.39M | -4.00%7.65M | -4.00%7.65M | 42.06%7.97M | --7.97M | -8.77%5.12M | -23.20%5.61M | --5.61M | 43.34%7.3M |
Special items of current liabilities | 150.87%19.34M | 41.67%10.92M | -5.36%7.71M | -5.36%7.71M | -83.44%8.15M | --8.15M | 127.00%111.68M | 404.72%49.2M | --49.2M | -91.56%9.75M |
Total current liabilities | -12.05%366.2M | 0.34%417.8M | -9.36%416.37M | -9.36%416.37M | -45.37%459.37M | --459.37M | -35.17%545.18M | 20.30%840.94M | --840.94M | -2.66%699.04M |
Net current assets | -40.44%220.9M | -27.97%267.15M | 547.46%370.87M | 547.46%370.87M | 110.54%57.28M | --57.28M | 92.17%-42.58M | -55.60%-543.57M | ---543.57M | -21.54%-349.33M |
Total assets less current liabilities | -66.80%500.78M | -40.80%893.11M | 29.53%1.51B | 29.53%1.51B | 97.59%1.16B | --1.16B | 81.56%1.07B | -30.37%589.43M | --589.43M | -6.74%846.51M |
Non-current liabilities | ||||||||||
Long-term remuneration payable to staff and workers | --652K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -4.72%12.41M | 44.14%18.78M | 1,336.38%13.03M | 1,336.38%13.03M | -62.54%907K | --907K | -42.42%1.39M | -67.95%2.42M | --2.42M | 137.81%7.55M |
Deferred tax liability | -29.49%8.04M | -16.90%9.48M | -24.45%11.4M | -24.45%11.4M | -21.29%15.09M | --15.09M | -15.85%16.14M | -20.57%19.18M | --19.18M | -16.47%24.14M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | 64.48%3.22B | --3.22B | 39.20%2.73B | 12.29%1.96B | --1.96B | 9.35%1.75B |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.30%188.63M | --188.63M | 1.68%167.97M |
Total non-current liabilities | -13.61%21.11M | 15.65%28.25M | -99.25%24.43M | -99.25%24.43M | 49.29%3.24B | --3.24B | 26.53%2.75B | 11.57%2.17B | --2.17B | 8.46%1.95B |
Total liabilities | -12.14%387.3M | 1.19%446.06M | -88.09%440.8M | -88.09%440.8M | 22.85%3.7B | --3.7B | 9.30%3.29B | 13.88%3.01B | --3.01B | 5.28%2.64B |
Total assets less total liabilities | -67.68%479.68M | -41.72%864.86M | 171.49%1.48B | 171.49%1.48B | -31.28%-2.08B | ---2.08B | -6.01%-1.68B | -43.88%-1.58B | ---1.58B | -24.02%-1.1B |
Total equity and non-current liabilities | -66.80%500.78M | -40.80%893.11M | 29.53%1.51B | 29.53%1.51B | 97.59%1.16B | --1.16B | 81.56%1.07B | -30.37%589.43M | --589.43M | -6.74%846.51M |
Equity | ||||||||||
Share capital | 10.00%11K | 10.00%11K | 66.67%10K | 66.67%10K | -14.29%6K | --6K | -14.29%6K | 0.00%7K | --7K | 0.00%7K |
Other reserves | 1.72%7.86B | 0.54%7.77B | 207.54%7.73B | 207.54%7.73B | 17.60%2.51B | --2.51B | 13.84%2.43B | 8.97%2.14B | --2.14B | -1.46%1.96B |
Retained profit | -18.19%-7.38B | -10.58%-6.91B | -36.09%-6.25B | -36.09%-6.25B | -23.42%-4.59B | ---4.59B | -10.51%-4.11B | -21.51%-3.72B | ---3.72B | -6.39%-3.06B |
Shareholders' Equity | -67.58%481.41M | -41.67%866.12M | 171.53%1.48B | 171.53%1.48B | -31.28%-2.08B | ---2.08B | -6.01%-1.68B | -43.88%-1.58B | ---1.58B | -24.02%-1.1B |
Non-controlling interest | -126.57%-1.73M | -64.92%-1.26M | ---764K | ---764K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -67.68%479.68M | -41.72%864.86M | 171.49%1.48B | 171.49%1.48B | -31.28%-2.08B | ---2.08B | -6.01%-1.68B | -43.88%-1.58B | ---1.58B | -24.02%-1.1B |
Total equity and total liabilities | -54.96%866.98M | -31.90%1.31B | 18.53%1.92B | 18.53%1.92B | 13.54%1.62B | --1.62B | 12.93%1.62B | -7.45%1.43B | --1.43B | -4.93%1.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data