(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (Q9)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 90.22%2.19B | 55.12%1.78B | 18.07%1.15B | 18.07%1.15B | 145.94%974.57M | --974.57M | 37.69%545.61M | -37.31%396.27M | --396.27M | --632.16M |
Accounts receivable | -10.42%1.02B | 38.95%1.59B | 11.39%1.14B | 11.39%1.14B | 86.67%1.03B | --1.03B | 107.47%1.14B | -36.32%549.21M | --549.21M | --862.42M |
Related party payments receivable | -29.46%806.62M | 37.90%1.58B | 1,005.08%1.14B | 1,005.08%1.14B | -49.41%103.48M | --103.48M | ---- | -41.59%204.56M | --204.56M | --350.18M |
Advance deposits and other receivables | 82.44%1.15B | 32.78%833.46M | 18.75%627.71M | 18.75%627.71M | 20.25%528.6M | --528.6M | 16.82%513.55M | -20.69%439.59M | --439.59M | --554.26M |
Cash and equivalents | 4.11%4.62B | 26.95%5.63B | 213.78%4.43B | 213.78%4.43B | 450.13%1.41B | --1.41B | 171.59%697.73M | 36.36%256.9M | --256.9M | --188.4M |
Secured deposit | 58.85%498.56M | 29.49%406.42M | -47.55%313.85M | -47.55%313.85M | 196.01%598.4M | --598.4M | 51.75%306.77M | -32.93%202.16M | --202.16M | --301.42M |
Financial assets at fair value-current assets | ---- | 266.90%44.7M | --12.18M | --12.18M | ---- | ---- | -94.68%8.1M | -18.53%152.4M | --152.4M | --187.05M |
Total current assets | 16.48%10.28B | 34.43%11.86B | 90.04%8.82B | 90.04%8.82B | 110.97%4.64B | --4.64B | 45.89%3.21B | -28.44%2.2B | --2.2B | --3.08B |
Non-current assets | ||||||||||
Property, plant and equipment | 76.40%16.97B | 28.03%12.32B | 66.59%9.62B | 66.59%9.62B | 1,763.54%5.78B | --5.78B | -6.76%288.94M | -0.01%309.9M | --309.9M | --309.92M |
Advance payment | -55.28%369.13M | 89.20%1.56B | 134.79%825.4M | 134.79%825.4M | 13,431.83%351.56M | --351.56M | 878.41%25.42M | -86.92%2.6M | --2.6M | --19.86M |
Associated company interest | 187.04%1.56B | 148.15%1.35B | -6.34%544.96M | -6.34%544.96M | -42.71%581.88M | --581.88M | 40.37%1.43B | 51.52%1.02B | --1.02B | --670.35M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | --677K | --677K | --291.96M | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | -86.46%40.63M | --40.63M | 0.00%300M | 15.38%300M | --300M | --260M |
Derivative financial instruments-non-current assets | -46.07%51.6M | -8.36%87.68M | --95.68M | --95.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -13.45%447.08M | -4.51%493.25M | -2.08%516.55M | -2.08%516.55M | 21,222.72%527.52M | --527.52M | 62.25%4.01M | 1,282.12%2.47M | --2.47M | --179K |
Goodwill | 0.00%218.04M | 0.00%218.04M | 0.00%218.04M | 0.00%218.04M | --218.04M | --218.04M | ---- | ---- | ---- | ---- |
Deferred tax assets | 45.25%96.67M | 74.28%115.99M | 54.12%66.55M | 54.12%66.55M | 77.71%43.18M | --43.18M | 61.35%39.21M | 13.80%24.3M | --24.3M | --21.35M |
Special items of non-current assets | 433.56%683.23M | 6.72%136.66M | 28.95%128.05M | 28.95%128.05M | 307.15%99.3M | --99.3M | 290.22%95.17M | -43.70%24.39M | --24.39M | --43.32M |
Total non-current assets | 69.78%20.4B | 35.51%16.28B | 57.32%12.02B | 57.32%12.02B | 354.81%7.64B | --7.64B | 47.11%2.47B | 26.75%1.68B | --1.68B | --1.32B |
Total assets | 47.21%30.68B | 35.05%28.15B | 69.69%20.84B | 69.69%20.84B | 216.49%12.28B | --12.28B | 46.42%5.68B | -11.83%3.88B | --3.88B | --4.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 29.43%1.25B | 35.37%1.31B | 32.51%965.25M | 32.51%965.25M | 15.20%728.41M | --728.41M | 6.10%670.92M | 6.40%632.32M | --632.32M | --594.27M |
Tax payable | -62.92%71.58M | -79.62%39.34M | -16.28%193.02M | -16.28%193.02M | -6.09%230.55M | --230.55M | -29.61%172.82M | -10.59%245.51M | --245.51M | --274.59M |
Amounts payable to associated parties-current liabilities | 401.54%663M | 463.28%744.61M | -43.20%132.19M | -43.20%132.19M | 292.30%232.73M | --232.73M | 1,681.66%1.06B | -86.18%59.32M | --59.32M | --429.15M |
Other payables and accrued expenses | 100.31%2.28B | 23.51%1.41B | 36.24%1.14B | 36.24%1.14B | 331.89%836.25M | --836.25M | -4.82%184.3M | -5.07%193.63M | --193.63M | --203.97M |
Bank loans and overdrafts | 99.87%4.69B | 95.96%4.6B | 103.10%2.35B | 103.10%2.35B | 12.83%1.16B | --1.16B | 69.61%1.74B | -31.42%1.02B | --1.02B | --1.49B |
Derivative financial instrument-current liabilities | ---- | -99.04%409K | 530.42%42.69M | --42.69M | --6.77M | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 53.78%18.22M | -16.77%9.86M | 37.17%11.85M | 37.17%11.85M | 169.60%8.64M | --8.64M | 16.76%3.74M | 30.46%3.2M | --3.2M | --2.46M |
Special items of current liabilities | 1,347.31%309.03M | 1,211.58%280.05M | -92.81%21.35M | -92.97%21.35M | -6.76%296.92M | --303.69M | -8.98%289.83M | 32.17%318.44M | --318.44M | --240.94M |
Total current liabilities | 91.33%9.29B | 72.84%8.39B | 38.82%4.85B | 38.82%4.85B | 41.15%3.5B | --3.5B | 66.18%4.12B | -23.53%2.48B | --2.48B | --3.24B |
Net current assets | -74.99%993.28M | -12.51%3.47B | 246.12%3.97B | 246.12%3.97B | 515.97%1.15B | --1.15B | -228.10%-905M | -68.86%-275.83M | ---275.83M | ---163.35M |
Total assets less current liabilities | 33.82%21.39B | 23.58%19.76B | 81.98%15.99B | 81.98%15.99B | 525.94%8.79B | --8.79B | 11.54%1.57B | 20.82%1.4B | --1.4B | --1.16B |
Non-current liabilities | ||||||||||
Long-term bank loan | 74.35%6.77B | 81.09%7.03B | 8.04%3.88B | 8.04%3.88B | --3.6B | --3.6B | ---- | ---- | ---- | ---- |
Long-term remuneration payable to staff and workers | 91.61%34.87M | 41.63%25.77M | 108.42%18.2M | 108.42%18.2M | --8.73M | --8.73M | ---- | ---- | ---- | ---- |
Payments payable to related parties-non-current liabilities | --1.04B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 2.98%48.49M | 13.63%53.51M | 2,012.61%47.09M | 2,012.61%47.09M | 13.72%2.23M | --2.23M | 58.72%3.11M | -25.64%1.96M | --1.96M | --2.64M |
Deferred tax liability | -13.45%4.03M | 11.02%5.17M | -5.43%4.65M | -5.43%4.65M | -48.27%4.92M | --4.92M | -47.77%4.97M | -21.43%9.51M | --9.51M | --12.11M |
Special items of non-current liabilities | -12.29%4.01M | -6.19%4.29M | --4.57M | --4.57M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 99.75%7.91B | 79.92%7.12B | 9.63%3.96B | 9.63%3.96B | 31,381.55%3.61B | --3.61B | -29.58%8.08M | -22.19%11.47M | --11.47M | --14.74M |
Total liabilities | 95.11%17.19B | 76.02%15.51B | 23.99%8.81B | 23.99%8.81B | 185.64%7.11B | --7.11B | 65.74%4.12B | -23.53%2.49B | --2.49B | --3.25B |
Total assets less total liabilities | 12.12%13.49B | 5.04%12.63B | 132.48%12.03B | 132.48%12.03B | 271.66%5.17B | --5.17B | 11.88%1.56B | 21.38%1.39B | --1.39B | --1.15B |
Total equity and non-current liabilities | 33.82%21.39B | 23.58%19.76B | 81.98%15.99B | 81.98%15.99B | 525.94%8.79B | --8.79B | 11.54%1.57B | 20.82%1.4B | --1.4B | --1.16B |
Equity | ||||||||||
Share capital | 0.00%1.56B | 0.00%1.56B | 18.07%1.56B | 18.07%1.56B | 159.40%1.32B | --1.32B | 102.42%1.03B | 0.00%508M | --508M | --508M |
Reserve | 10.25%7.63B | 2.00%7.06B | 280.11%6.92B | 280.11%6.92B | 106.42%1.82B | --1.82B | -40.59%523.95M | 38.63%882M | --882M | --636.23M |
Legal reserve | 10.25%7.63B | 2.00%7.06B | 280.11%6.92B | 280.11%6.92B | 106.42%1.82B | --1.82B | -40.59%523.95M | 38.63%882M | --882M | --636.23M |
Shareholders' Equity | 8.37%9.19B | 1.63%8.61B | 170.09%8.48B | 170.09%8.48B | 125.78%3.14B | --3.14B | 11.67%1.55B | 21.48%1.39B | --1.39B | --1.14B |
Non-controlling interest | 21.07%4.3B | 13.17%4.02B | 74.49%3.55B | 74.49%3.55B | 98,746.96%2.04B | --2.04B | 150.12%5.15M | -22.51%2.06M | --2.06M | --2.66M |
Total equity | 12.12%13.49B | 5.04%12.63B | 132.48%12.03B | 132.48%12.03B | 271.66%5.17B | --5.17B | 11.88%1.56B | 21.38%1.39B | --1.39B | --1.15B |
Total equity and total liabilities | 47.21%30.68B | 35.05%28.15B | 69.69%20.84B | 69.69%20.84B | 216.49%12.28B | --12.28B | 46.42%5.68B | -11.83%3.88B | --3.88B | --4.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data