(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 35.26%16.72B | 4.81%12.96B | -2.02%12.11B | 14.42%14.14B | 52.41%12.36B | 52.41%12.36B | 52.41%12.36B | 52.41%12.36B | 22.49%8.11B | 22.49%8.11B |
Accounts receivable | -14.74%26.78B | -36.38%5.35B | 7.79%34.06B | -8.34%7.71B | 25.08%31.41B | 16.42%8.41B | 25.83%31.6B | 16.42%8.41B | 28.01%25.11B | 67.29%7.22B |
Notes receivable | ---- | 51.13%147.99M | ---- | 40.59%137.67M | ---- | -94.47%97.93M | ---- | -94.47%97.93M | ---- | -6.02%1.77B |
Insurance and other receivables-current assets | ---- | -57.50%2.31B | ---- | -3.73%5.23B | ---- | 5.00%5.43B | ---- | 5.00%5.43B | ---- | 5.19%5.17B |
Cash and equivalents | 15.49%39.52B | 20.47%47.61B | 1.10%34.6B | -12.37%34.64B | 98.56%34.22B | 64.44%39.52B | 98.56%34.22B | 64.44%39.52B | 9.14%17.23B | -15.66%24.04B |
Fixed time deposit-current assets | 105.23%6.83B | ---- | 92.99%6.42B | ---- | -35.75%3.33B | ---- | -35.75%3.33B | ---- | -51.28%5.18B | ---- |
Secured deposit | 43.62%2.84B | ---- | 71.73%3.39B | ---- | 21.68%1.98B | ---- | 21.68%1.98B | ---- | -22.07%1.62B | ---- |
Financial assets at fair value-current assets | -33.86%2.79B | ---- | -19.43%3.4B | ---- | 30.82%4.22B | ---- | 30.82%4.22B | ---- | 102.23%3.23B | ---- |
Other current assets | ---- | 48.61%22.6B | ---- | -8.20%13.96B | ---- | 122.31%15.21B | ---- | 122.31%15.21B | ---- | 38.18%6.84B |
Special items of current assets | 37.77%5.63B | 7.25%10.14B | 81.39%7.42B | 23.36%11.66B | 476.77%4.09B | 29.88%9.45B | 476.77%4.09B | 29.88%9.45B | 128.22%709.06M | 69.56%7.28B |
Total current assets | 10.38%101.11B | 11.94%102.75B | 10.47%101.4B | -2.48%89.52B | 49.70%91.6B | 50.01%91.79B | 50.01%91.79B | 50.01%91.79B | 8.03%61.19B | 8.03%61.19B |
Non-current assets | ||||||||||
Fixed assets | ---- | -3.77%18.56B | ---- | -2.12%18.87B | ---- | 10.15%19.28B | ---- | 10.15%19.28B | ---- | -4.64%17.51B |
Property, plant and equipment | 20.08%24.93B | ---- | 0.58%20.88B | ---- | 6.60%20.76B | ---- | 6.60%20.76B | ---- | -2.98%19.48B | ---- |
Investment property | 4.09%1.06B | 4.50%1.07B | 5.69%1.08B | -0.69%1.01B | -45.51%1.02B | -45.51%1.02B | -45.51%1.02B | -45.51%1.02B | 34.89%1.87B | 34.89%1.87B |
Construction in progress | ---- | 144.54%3.02B | ---- | 19.86%1.48B | ---- | -28.71%1.23B | ---- | -28.71%1.23B | ---- | 19.20%1.73B |
Advance payment | 80.91%17.38B | ---- | 52.92%14.69B | ---- | 19.96%9.61B | ---- | 19.96%9.61B | ---- | 58.39%8.01B | ---- |
Long-term receivables | ---- | 26.96%6.19B | ---- | 29.56%6.31B | ---- | -14.16%4.87B | ---- | -14.16%4.87B | ---- | 195.11%5.68B |
Development expenditure | ---- | 27.02%4.77B | ---- | -3.94%3.6B | ---- | 7.52%3.75B | ---- | 7.52%3.75B | ---- | -6.11%3.49B |
Interests in Joint Venture | -1.72%37.16B | ---- | -15.17%32.08B | ---- | 2.39%37.81B | ---- | 2.39%37.81B | ---- | 10.55%36.93B | ---- |
long-term investment | ---- | -9.92%34.04B | ---- | 9.12%41.24B | ---- | 2.39%37.79B | ---- | 2.39%37.79B | ---- | 10.56%36.9B |
Financial assets at fair value-non-current assets | 8.96%2.36B | ---- | 9.89%2.38B | ---- | 11.49%2.17B | ---- | 11.49%2.17B | ---- | -55.53%1.95B | ---- |
Intangible assets | 13.81%16.47B | 2.11%16.46B | 5.24%15.23B | 3.53%16.69B | 6.55%14.47B | 4.81%16.12B | 6.55%14.47B | 4.81%16.12B | 10.79%13.58B | 10.77%15.38B |
Goodwill | ---- | 0.00%103.18M | ---- | 0.00%103.18M | ---- | -1.27%103.18M | ---- | -1.27%103.18M | ---- | 0.00%104.5M |
Deferred tax assets | 17.51%4.37B | 14.05%4.24B | 11.76%4.15B | 6.50%3.96B | 31.11%3.72B | 31.11%3.72B | 31.11%3.72B | 31.11%3.72B | 33.45%2.83B | 33.45%2.83B |
Other illiquid assets | ---- | 68.96%6.9B | ---- | 49.35%6.1B | ---- | 448.92%4.09B | ---- | 448.92%4.09B | ---- | -30.66%744.41M |
Special items of non-current assets | 55.90%13.61B | 131.33%4.68B | 15.55%10.09B | 18.81%2.4B | 3.72%8.73B | -30.27%2.02B | 3.72%8.73B | -30.27%2.02B | 11.61%8.42B | -10.36%2.9B |
Total non-current assets | 19.39%117.34B | 9.34%107.41B | 2.34%100.58B | 9.36%107.42B | 5.61%98.28B | 5.62%98.23B | 5.61%98.28B | 5.62%98.23B | 7.93%93.06B | 7.94%93B |
Total assets | 15.04%218.45B | 10.60%210.16B | 6.26%201.98B | 3.64%196.94B | 23.10%189.89B | 23.23%190.02B | 23.22%190.07B | 23.23%190.02B | 7.97%154.25B | 7.98%154.2B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 38.82%55.74B | 21.84%20.58B | 10.06%44.16B | 12.04%18.93B | 11.97%40.16B | 12.03%16.89B | 11.88%40.13B | 12.03%16.89B | 5.57%35.86B | 27.76%15.08B |
Notes payable | ---- | 656.50%7.3B | ---- | 259.85%3.47B | ---- | 11.31%964.55M | ---- | 11.31%964.55M | ---- | -19.58%866.55M |
Tax payable | 10.20%203.86M | 24.76%951.64M | -56.30%80.85M | -7.50%705.53M | -8.43%185M | -16.92%762.75M | -8.43%185M | -16.92%762.75M | 96.06%202.04M | 17.88%918.08M |
Other payables and accrued expenses | ---- | 3.62%10.55B | ---- | -7.07%9.46B | ---- | 9.80%10.18B | ---- | 9.80%10.18B | ---- | 3.58%9.27B |
Advance payment | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Short-term borrowing | ---- | 63.51%10.32B | ---- | 28.54%8.11B | ---- | 174.73%6.31B | ---- | 174.73%6.31B | ---- | -35.41%2.3B |
Bank loans and overdrafts | 28.37%17.73B | ---- | 9.85%15.17B | ---- | 39.68%13.81B | ---- | 39.68%13.81B | ---- | 52.04%9.89B | ---- |
Provision-current liabilities | 58.35%545.91M | ---- | -3.92%331.22M | ---- | -3.67%344.74M | ---- | -3.67%344.74M | ---- | 36.35%357.86M | ---- |
Financial lease liabilities-current liabilities | 62.44%449.69M | ---- | -49.89%138.73M | ---- | 43.05%276.84M | ---- | 43.05%276.84M | ---- | -7.43%193.53M | ---- |
Other current liabilities | ---- | 72.21%2.64B | ---- | 29.23%1.98B | ---- | -19.75%1.53B | ---- | -19.75%1.53B | ---- | 25.32%1.91B |
Special items of current liabilities | 29.72%2.52B | -24.17%13.64B | 105.89%4B | -19.56%14.47B | -26.03%1.94B | 13.59%17.99B | -26.03%1.94B | 13.59%17.99B | 75.96%2.63B | 19.96%15.84B |
Total current liabilities | 36.10%77.19B | 21.52%68.75B | 12.70%63.89B | 6.03%59.99B | 15.44%56.72B | 15.92%56.58B | 15.38%56.69B | 15.92%56.58B | 15.49%49.13B | 15.15%48.81B |
Net current assets | -31.44%23.92B | -3.45%34B | 6.87%37.51B | -16.14%29.53B | 189.28%34.88B | 184.34%35.22B | 191.10%35.1B | 184.34%35.22B | -14.47%12.06B | -13.14%12.39B |
Total assets less current liabilities | 6.07%141.25B | 5.97%141.41B | 3.53%138.09B | 2.63%136.96B | 26.68%133.17B | 26.62%133.44B | 26.89%133.39B | 26.62%133.44B | 4.79%105.12B | 4.95%105.39B |
Non-current liabilities | ||||||||||
Long-term bank loan | 82.27%10.38B | 90.52%9.25B | 62.33%9.25B | 41.05%6.85B | -24.31%5.7B | 79.62%4.85B | -24.31%5.7B | 79.62%4.85B | -11.17%7.53B | -6.14%2.7B |
Long-term accounts payable | 87.03%1.42B | --0 | 27.43%1.29B | --0 | -1.46%761.73M | --0 | 30.66%1.01B | --0 | 45.64%773.05M | --0 |
Long-term remuneration payable to staff and workers | ---- | -3.35%86.89M | ---- | -2.15%87.96M | ---- | 9.51%89.9M | ---- | 9.51%89.9M | ---- | -2.09%82.09M |
Financial lease liabilities-non-current liabilities | 14.44%1.48B | ---- | 15.66%1.5B | ---- | 2.14%1.3B | ---- | 2.14%1.3B | ---- | -2.55%1.27B | ---- |
Deferred tax liability | 81.27%240.01M | 7.99%142.98M | 7.76%142.68M | 9.93%145.55M | -8.32%132.4M | -8.32%132.4M | -8.32%132.4M | -8.32%132.4M | 4.63%144.42M | 4.63%144.42M |
Deferred income-non-current liabilities | ---- | -5.26%2.17B | ---- | -0.77%2.28B | ---- | -8.98%2.3B | ---- | -8.98%2.3B | ---- | -7.10%2.52B |
Provision-non-current liabilities | 51.04%1.03B | ---- | -5.70%643.37M | ---- | 21.98%682.27M | ---- | 21.98%682.27M | ---- | -7.18%559.34M | ---- |
Issued debt instrument | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 | ---- | -46.46%3B |
Other non-current liabilities | ---- | 56.72%2.89B | ---- | -19.13%1.49B | ---- | -26.78%1.85B | ---- | -26.78%1.85B | ---- | 463.92%2.52B |
Special items of non-current liabilities | -1.24%2.24B | 23.45%2.44B | -3.39%2.19B | 24.66%2.47B | 3.15%2.26B | 8.21%1.98B | 3.15%2.26B | 8.21%1.98B | -14.10%2.2B | -4.01%1.83B |
Total non-current liabilities | 55.05%16.8B | 51.73%16.99B | 35.42%15.01B | 18.94%13.32B | -13.10%10.84B | -12.50%11.2B | -11.11%11.08B | -12.50%11.2B | -8.34%12.47B | -7.03%12.8B |
Total liabilities | 39.14%93.99B | 26.51%85.74B | 16.41%78.9B | 8.16%73.3B | 9.66%67.55B | 10.02%67.77B | 10.02%67.77B | 10.02%67.77B | 9.72%61.6B | 9.72%61.6B |
Total assets less total liabilities | 1.73%124.45B | 1.78%124.42B | 0.64%123.08B | 1.14%123.64B | 32.04%122.33B | 32.03%122.25B | 32.01%122.3B | 32.03%122.25B | 6.84%92.65B | 6.85%92.59B |
Total equity and non-current liabilities | 6.07%141.25B | 5.97%141.41B | 3.53%138.09B | 2.63%136.96B | 26.68%133.17B | 26.62%133.44B | 26.89%133.39B | 26.62%133.44B | 4.79%105.12B | 4.95%105.39B |
Equity | ||||||||||
Share capital | 0.03%10.49B | -0.01%10.49B | -0.03%10.48B | -0.04%10.48B | 1.12%10.49B | 1.12%10.49B | 1.12%10.49B | 1.12%10.49B | 0.20%10.37B | 0.20%10.37B |
Reserve | 1.21%47.32B | ---- | 0.25%46.87B | ---- | 59.31%46.75B | ---- | 59.31%46.75B | ---- | 1.44%29.35B | ---- |
Legal reserve | 1.21%47.32B | 0.00%5.5B | 0.25%46.87B | 0.00%5.5B | 59.31%46.75B | 0.00%5.5B | 59.31%46.75B | 0.00%5.5B | 1.44%29.35B | 0.00%5.5B |
Capital reserve | ---- | 0.16%41.31B | ---- | -0.01%41.24B | ---- | 71.82%41.24B | ---- | 71.82%41.24B | ---- | 4.22%24B |
Retained profit | 3.39%57.97B | ---- | 1.93%57.13B | ---- | 10.81%56.07B | ---- | 10.78%56.05B | ---- | 12.20%50.6B | ---- |
Undistributed profit | ---- | 3.77%57.81B | ---- | 2.76%57.25B | ---- | 11.04%55.71B | ---- | 11.04%55.71B | ---- | 11.87%50.17B |
Special items of shareholders' rights and interests | ---- | 1.66%899.23M | ---- | 1.80%900.43M | ---- | -28.33%884.54M | ---- | -28.33%884.54M | ---- | -23.43%1.23B |
Shareholders' Equity | 2.18%115.77B | 1.99%115.49B | 1.05%114.48B | 1.43%114.85B | 25.46%113.3B | 25.45%113.23B | 25.44%113.29B | 25.45%113.23B | 7.04%90.31B | 7.04%90.26B |
Non-controlling interest | -3.85%8.68B | -0.87%8.93B | -4.56%8.6B | -2.53%8.79B | 286.52%9.03B | 285.94%9.01B | 285.94%9.01B | 285.94%9.01B | -0.13%2.34B | -0.13%2.34B |
Total equity | 1.73%124.45B | 1.78%124.42B | 0.64%123.08B | 1.14%123.64B | 32.04%122.33B | 32.03%122.25B | 32.01%122.3B | 32.03%122.25B | 6.84%92.65B | 6.85%92.59B |
Total equity and total liabilities | 15.04%218.45B | 10.60%210.16B | 6.26%201.98B | 3.64%196.94B | 23.10%189.89B | 23.23%190.02B | 23.22%190.07B | 23.23%190.02B | 7.97%154.25B | 7.98%154.2B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data