(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Inventory | 92.79%36.71M | 89.32%36.05M | 0.89%19.04M | 0.89%19.04M | -27.39%18.87M | --18.87M | -26.62%25.99M | 19.35%35.42M | --29.68M |
Accounts receivable | -4.10%193.83M | -44.28%112.6M | 35.96%202.11M | 35.96%202.11M | -7.60%148.65M | --148.65M | 41.56%160.86M | 2.18%113.63M | --111.21M |
Advance deposits and other receivables | -59.74%442K | 34.79%1.48M | -85.42%1.1M | -85.42%1.1M | 64.98%7.53M | --7.53M | 2,436.67%4.57M | -81.91%180K | --995K |
Withholding and tax receivable | ---- | --555K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 1.58%111.92M | 2.95%113.43M | 224.69%110.18M | 224.69%110.18M | 239.10%33.93M | --33.93M | 437.72%10.01M | -63.75%1.86M | --5.13M |
Short-term deposit | ---- | ---- | --26.54M | --26.54M | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | --90K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -4.45%342.99M | -26.42%264.12M | 71.76%358.96M | 71.76%358.96M | 3.75%208.99M | --208.99M | 33.31%201.43M | 2.77%151.1M | --147.02M |
Non-current assets | |||||||||
Property, plant and equipment | 27.92%157.36M | 21.70%149.71M | 39.94%123.02M | 39.94%123.02M | 22.33%87.91M | --87.91M | 18.69%71.86M | 34.15%60.55M | --45.13M |
Advance payment | -33.20%10.92M | -25.06%12.25M | 1,474.66%16.35M | 1,474.66%16.35M | 325.41%1.04M | --1.04M | -91.97%244K | 208.53%3.04M | --985K |
Associated company interest | --7.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -4.76%23.07M | -1.28%23.91M | -6.63%24.22M | -6.63%24.22M | -4.17%25.94M | --25.94M | 31.24%27.07M | 58.24%20.63M | --13.03M |
Deferred tax assets | 96.97%2.28M | -3.89%1.11M | 326.57%1.16M | 326.57%1.16M | -65.21%271K | --271K | -68.91%779K | 23.27%2.51M | --2.03M |
Special items of non-current assets | 346.65%31.48M | 249.52%24.63M | -29.04%7.05M | -29.04%7.05M | 30.56%9.93M | --9.93M | 31.20%7.61M | 34.64%5.8M | --4.31M |
Total non-current assets | 35.42%232.64M | 23.19%211.61M | 37.33%171.79M | 37.33%171.79M | 16.29%125.09M | --125.09M | 16.27%107.56M | 41.26%92.52M | --65.49M |
Total assets | 8.46%575.63M | -10.36%475.74M | 58.87%530.75M | 58.87%530.75M | 8.12%334.08M | --334.08M | 26.84%308.99M | 14.63%243.61M | --212.51M |
Liabilities | |||||||||
Current liabilities | |||||||||
Accounts payable | 10.10%29.99M | -25.96%20.17M | 46.38%27.24M | 46.38%27.24M | -11.24%18.61M | --18.61M | 29.73%20.97M | -19.06%16.16M | --19.97M |
Tax payable | -74.00%2.79M | ---- | 1,340.99%10.72M | 1,340.99%10.72M | -72.15%744K | --744K | -36.47%2.67M | -42.57%4.2M | --7.32M |
Amounts payable to associated parties-current liabilities | ---- | --833K | ---- | ---- | -11.63%73.13M | --73.13M | 6.50%82.75M | 3.49%77.7M | --75.07M |
Other payables and accrued expenses | -30.95%17.16M | -46.15%13.38M | 34.35%24.85M | 34.35%24.85M | -6.36%18.5M | --18.5M | 56.84%19.75M | -31.24%12.6M | --18.32M |
Bank loans and overdrafts | 564.28%66.43M | 0.00%10M | 0.00%10M | 0.00%10M | -45.95%10M | --10M | 14.51%18.5M | 279.69%16.16M | --4.26M |
Financial lease liabilities-current liabilities | -59.67%509K | -49.76%634K | 10.41%1.26M | 10.41%1.26M | -2.22%1.14M | --1.14M | 71.91%1.17M | --680K | ---- |
Special items of current liabilities | -53.80%1.02M | -52.02%1.06M | -58.59%2.2M | -58.59%2.2M | -45.58%5.31M | --5.31M | 2,102.71%9.76M | -33.88%443K | --670K |
Total current liabilities | 54.56%117.89M | -39.60%46.07M | -40.15%76.27M | -40.15%76.27M | -18.09%127.43M | --127.43M | 21.60%155.57M | 1.86%127.93M | --125.6M |
Net current assets | -20.37%225.1M | -22.87%218.05M | 246.62%282.69M | 246.62%282.69M | 77.83%81.56M | --81.56M | 98.01%45.86M | 8.15%23.16M | --21.42M |
Total assets less current liabilities | 0.72%457.74M | -5.46%429.67M | 119.93%454.48M | 119.93%454.48M | 34.69%206.65M | --206.65M | 32.63%153.43M | 33.10%115.68M | --86.91M |
Non-current liabilities | |||||||||
Financial lease liabilities-non-current liabilities | ---- | -84.71%26K | -55.61%170K | -55.61%170K | -60.76%383K | --383K | 495.12%976K | --164K | ---- |
Deferred tax liability | 74.06%2.17M | 131.65%2.88M | -32.26%1.25M | -32.26%1.25M | 25.72%1.84M | --1.84M | -41.89%1.46M | 277.21%2.52M | --667K |
Deferred income-non-current liabilities | --1.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Provision-non-current liabilities | 4.99%2.67M | 2.44%2.61M | 4.90%2.55M | 4.90%2.55M | 4.88%2.43M | --2.43M | 4.90%2.31M | --2.21M | ---- |
Special items of non-current liabilities | --2.15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 125.35%8.93M | 39.31%5.52M | -14.78%3.96M | -14.78%3.96M | -2.19%4.65M | --4.65M | -2.74%4.75M | 632.53%4.89M | --667K |
Total liabilities | 58.06%126.82M | -35.70%51.59M | -39.25%80.23M | -39.25%80.23M | -17.61%132.08M | --132.08M | 20.70%160.32M | 5.19%132.82M | --126.27M |
Total assets less total liabilities | -0.38%448.81M | -5.85%424.15M | 123.03%450.52M | 123.03%450.52M | 35.87%202M | --202M | 34.19%148.67M | 28.47%110.79M | --86.24M |
Total equity and non-current liabilities | 0.72%457.74M | -5.46%429.67M | 119.93%454.48M | 119.93%454.48M | 34.69%206.65M | --206.65M | 32.63%153.43M | 33.10%115.68M | --86.91M |
Equity | |||||||||
Share capital | 0.00%1.38M | 0.00%1.38M | --1.38M | --1.38M | ---- | ---- | ---- | ---- | ---- |
Share premium | -7.04%303.83M | -7.04%303.83M | 105.97%326.85M | 105.97%326.85M | 0.00%158.69M | --158.69M | --158.69M | ---- | ---- |
Other reserves | 2.24%-127.3M | 1.61%-128.13M | 8.59%-130.23M | 8.59%-130.23M | 0.70%-142.47M | ---142.47M | -1,175.56%-143.47M | 5.28%13.34M | --12.67M |
Retained profit | 7.28%270.91M | -2.15%247.07M | 35.92%252.51M | 35.92%252.51M | 39.21%185.77M | --185.77M | 36.94%133.45M | 32.46%97.45M | --73.57M |
Shareholders' Equity | -0.38%448.81M | -5.85%424.15M | 123.03%450.52M | 123.03%450.52M | 35.87%202M | --202M | 34.19%148.67M | 28.47%110.79M | --86.24M |
Total equity | -0.38%448.81M | -5.85%424.15M | 123.03%450.52M | 123.03%450.52M | 35.87%202M | --202M | 34.19%148.67M | 28.47%110.79M | --86.24M |
Total equity and total liabilities | 8.46%575.63M | -10.36%475.74M | 58.87%530.75M | 58.87%530.75M | 8.12%334.08M | --334.08M | 26.84%308.99M | 14.63%243.61M | --212.51M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | PricewaterhouseCoopers | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data