HK Stock MarketDetailed Quotes

02232 CRYSTAL INTL

Watchlist
  • 4.010
  • +0.010+0.25%
Market Closed May 3 16:09 CST
11.44BMarket Cap8.95P/E (TTM)

CRYSTAL INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-14.71%238.99M
3.01%288.65M
-9.13%280.2M
-9.13%280.2M
30.87%308.34M
30.87%308.34M
-14.49%235.61M
-14.49%235.61M
-0.82%275.54M
-0.82%275.54M
Accounts receivable
-23.09%118.8M
-15.96%129.81M
-38.53%154.47M
-38.53%154.47M
11.99%251.31M
11.99%251.31M
-31.37%224.41M
-31.37%224.41M
-3.03%326.99M
-6.01%326.99M
Related party payments receivable
0.00%216K
0.00%216K
-0.46%216K
-0.46%216K
-68.27%217K
-68.27%217K
-54.58%684K
-54.58%684K
105.46%1.51M
105.46%1.51M
Withholding and tax receivable
165.91%3.63M
-86.66%182K
62.00%1.36M
62.00%1.36M
-78.34%842K
-78.34%842K
1,126.18%3.89M
1,126.18%3.89M
-94.68%317K
-94.68%317K
Cash and equivalents
19.42%543.44M
3.93%472.94M
13.40%455.06M
13.40%455.06M
4.65%401.27M
4.65%401.27M
43.69%383.43M
43.69%383.43M
-11.74%266.84M
-11.74%266.84M
Short-term deposit
--63.7M
--63.7M
----
----
----
----
----
----
----
----
Special items of current assets
28.61%166.24M
23.78%159.99M
26.91%129.26M
26.91%129.26M
45.60%101.85M
45.60%101.85M
519.02%69.96M
519.02%69.96M
-0.62%11.3M
1,576.71%11.3M
Total current assets
11.22%1.14B
9.30%1.12B
-4.07%1.02B
-4.07%1.02B
15.89%1.06B
15.89%1.06B
4.02%917.97M
4.02%917.97M
-5.75%882.5M
-5.75%882.5M
Non-current assets
Property, plant and equipment
-5.45%550.59M
-3.48%562.08M
-6.65%582.34M
-6.65%582.34M
0.93%623.81M
0.93%623.81M
-7.91%618.05M
-7.91%618.05M
0.06%671.12M
0.06%671.12M
Advance payment
-16.94%20.76M
36.33%34.07M
102.54%24.99M
102.54%24.99M
32.96%12.34M
32.96%12.34M
-17.09%9.28M
-17.09%9.28M
-74.40%11.19M
-74.40%11.19M
Associated company interest
3.50%16.95M
2.82%16.84M
0.23%16.38M
0.23%16.38M
-4.78%16.34M
-4.78%16.34M
-10.08%17.16M
-10.08%17.16M
14.68%19.08M
14.68%19.08M
Intangible assets
-6.47%71.11M
-3.23%73.57M
-6.07%76.03M
-6.07%76.03M
-5.73%80.94M
-5.73%80.94M
-5.42%85.86M
-5.42%85.86M
-5.14%90.78M
-5.14%90.78M
Goodwill
0.00%74.94M
0.00%74.94M
0.00%74.94M
0.00%74.94M
0.00%74.94M
0.00%74.94M
0.00%74.94M
0.00%74.94M
0.00%74.94M
0.00%74.94M
Deferred tax assets
301.10%4.75M
-27.76%856K
--1.19M
--1.19M
----
----
----
----
----
----
Special items of non-current assets
1.93%100.44M
-0.68%97.87M
12.88%98.54M
12.88%98.54M
47.33%87.3M
47.33%87.3M
-10.98%59.25M
-10.98%59.25M
3,476.68%66.56M
3,476.68%66.56M
Total non-current assets
-3.99%839.54M
-1.62%860.23M
-2.37%874.4M
-2.37%874.4M
3.60%895.67M
3.60%895.67M
-7.40%864.54M
-7.40%864.54M
3.33%933.67M
3.33%933.67M
Total assets
4.20%1.97B
4.26%1.98B
-3.29%1.89B
-3.29%1.89B
9.93%1.96B
9.93%1.96B
-1.85%1.78B
-1.85%1.78B
-1.29%1.82B
-1.29%1.82B
Liabilities
Current liabilities
Accounts payable
11.94%380.9M
9.51%372.66M
-14.28%340.29M
-14.28%340.29M
11.00%396.97M
11.00%396.97M
0.35%357.63M
0.35%357.63M
-1.07%356.4M
-1.07%356.4M
Tax payable
-19.68%19.16M
27.42%30.39M
5.86%23.85M
5.86%23.85M
34.46%22.53M
34.46%22.53M
-11.69%16.75M
-11.69%16.75M
73.86%18.97M
73.86%18.97M
Dividend payable
----
--42.99M
----
----
----
----
----
----
----
----
Amounts payable to associated parties-current liabilities
-41.50%8.03M
20.30%16.5M
7.85%13.72M
7.85%13.72M
32.79%12.72M
32.79%12.72M
-19.25%9.58M
-19.25%9.58M
228.86%11.86M
228.86%11.86M
Bank loans and overdrafts
-37.36%63.7M
-28.02%73.2M
-39.32%101.7M
-39.32%101.7M
-6.06%167.6M
-6.06%167.6M
-35.70%178.41M
-35.70%178.41M
-36.13%277.44M
-36.13%277.44M
Financial lease liabilities-current liabilities
-9.26%9.36M
-16.62%8.6M
-9.30%10.31M
-9.30%10.31M
-6.70%11.37M
-6.70%11.37M
-6.81%12.18M
-6.81%12.18M
--13.07M
--13.07M
Total current liabilities
-1.78%481.14M
11.12%544.33M
-19.85%489.86M
-19.85%489.86M
6.37%611.18M
6.37%611.18M
-15.23%574.55M
-15.23%574.55M
-17.01%677.75M
-17.01%677.75M
Net current assets
23.21%653.88M
7.62%571.16M
17.24%530.71M
17.24%530.71M
31.81%452.65M
31.81%452.65M
67.73%343.42M
67.73%343.42M
71.00%204.75M
71.00%204.75M
Total assets less current liabilities
6.29%1.49B
1.87%1.43B
4.21%1.41B
4.21%1.41B
11.62%1.35B
11.62%1.35B
6.11%1.21B
6.11%1.21B
11.25%1.14B
11.25%1.14B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-17.96%16.83M
8.13%22.18M
5.42%20.52M
5.42%20.52M
63.51%19.46M
63.51%19.46M
-27.68%11.9M
-27.68%11.9M
--16.46M
--16.46M
Deferred tax liability
-3.47%37.63M
3.07%40.17M
12.28%38.98M
12.28%38.98M
14.28%34.71M
14.28%34.71M
-6.95%30.38M
-6.95%30.38M
-0.12%32.65M
-0.12%32.65M
Special items of non-current liabilities
-79.56%65K
-40.25%190K
-61.45%318K
-61.45%318K
-36.49%825K
-36.49%825K
-0.08%1.3M
-0.08%1.3M
-68.97%1.3M
-68.97%1.3M
Total non-current liabilities
-8.84%54.52M
4.57%62.55M
8.75%59.81M
8.75%59.81M
26.21%55M
26.21%55M
-13.54%43.58M
-13.54%43.58M
36.69%50.4M
36.69%50.4M
Total liabilities
-2.55%535.66M
10.41%606.88M
-17.49%549.67M
-17.49%549.67M
7.77%666.18M
7.77%666.18M
-15.11%618.13M
-15.11%618.13M
-14.69%728.15M
-14.69%728.15M
Total assets less total liabilities
6.96%1.44B
1.75%1.37B
4.02%1.35B
4.02%1.35B
11.07%1.29B
11.07%1.29B
7.02%1.16B
7.02%1.16B
10.30%1.09B
10.30%1.09B
Total equity and non-current liabilities
6.29%1.49B
1.87%1.43B
4.21%1.41B
4.21%1.41B
11.62%1.35B
11.62%1.35B
6.11%1.21B
6.11%1.21B
11.25%1.14B
11.25%1.14B
Equity
Share capital
0.00%3.65M
0.00%3.65M
0.00%3.65M
0.00%3.65M
0.00%3.65M
0.00%3.65M
0.00%3.65M
0.00%3.65M
0.00%3.65M
0.00%3.65M
Reserve
6.95%1.43B
1.72%1.36B
4.09%1.34B
4.09%1.34B
10.72%1.29B
10.72%1.29B
7.04%1.16B
7.04%1.16B
10.34%1.08B
10.34%1.08B
Legal reserve
6.95%1.43B
1.72%1.36B
4.09%1.34B
4.09%1.34B
10.72%1.29B
10.72%1.29B
7.04%1.16B
7.04%1.16B
10.34%1.08B
10.34%1.08B
Shareholders' Equity
6.93%1.43B
1.72%1.36B
4.08%1.34B
4.08%1.34B
10.69%1.29B
10.69%1.29B
7.02%1.16B
7.02%1.16B
10.30%1.09B
10.30%1.09B
Non-controlling interest
16.85%4.46M
12.52%4.3M
-14.47%3.82M
-14.47%3.82M
--4.46M
--4.46M
----
----
----
----
Total equity
6.96%1.44B
1.75%1.37B
4.02%1.35B
4.02%1.35B
11.07%1.29B
11.07%1.29B
7.02%1.16B
7.02%1.16B
10.30%1.09B
10.30%1.09B
Total equity and total liabilities
4.20%1.97B
4.26%1.98B
-3.29%1.89B
-3.29%1.89B
9.93%1.96B
9.93%1.96B
-1.85%1.78B
-1.85%1.78B
-1.29%1.82B
-1.29%1.82B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -14.71%238.99M3.01%288.65M-9.13%280.2M-9.13%280.2M30.87%308.34M30.87%308.34M-14.49%235.61M-14.49%235.61M-0.82%275.54M-0.82%275.54M
Accounts receivable -23.09%118.8M-15.96%129.81M-38.53%154.47M-38.53%154.47M11.99%251.31M11.99%251.31M-31.37%224.41M-31.37%224.41M-3.03%326.99M-6.01%326.99M
Related party payments receivable 0.00%216K0.00%216K-0.46%216K-0.46%216K-68.27%217K-68.27%217K-54.58%684K-54.58%684K105.46%1.51M105.46%1.51M
Withholding and tax receivable 165.91%3.63M-86.66%182K62.00%1.36M62.00%1.36M-78.34%842K-78.34%842K1,126.18%3.89M1,126.18%3.89M-94.68%317K-94.68%317K
Cash and equivalents 19.42%543.44M3.93%472.94M13.40%455.06M13.40%455.06M4.65%401.27M4.65%401.27M43.69%383.43M43.69%383.43M-11.74%266.84M-11.74%266.84M
Short-term deposit --63.7M--63.7M--------------------------------
Special items of current assets 28.61%166.24M23.78%159.99M26.91%129.26M26.91%129.26M45.60%101.85M45.60%101.85M519.02%69.96M519.02%69.96M-0.62%11.3M1,576.71%11.3M
Total current assets 11.22%1.14B9.30%1.12B-4.07%1.02B-4.07%1.02B15.89%1.06B15.89%1.06B4.02%917.97M4.02%917.97M-5.75%882.5M-5.75%882.5M
Non-current assets
Property, plant and equipment -5.45%550.59M-3.48%562.08M-6.65%582.34M-6.65%582.34M0.93%623.81M0.93%623.81M-7.91%618.05M-7.91%618.05M0.06%671.12M0.06%671.12M
Advance payment -16.94%20.76M36.33%34.07M102.54%24.99M102.54%24.99M32.96%12.34M32.96%12.34M-17.09%9.28M-17.09%9.28M-74.40%11.19M-74.40%11.19M
Associated company interest 3.50%16.95M2.82%16.84M0.23%16.38M0.23%16.38M-4.78%16.34M-4.78%16.34M-10.08%17.16M-10.08%17.16M14.68%19.08M14.68%19.08M
Intangible assets -6.47%71.11M-3.23%73.57M-6.07%76.03M-6.07%76.03M-5.73%80.94M-5.73%80.94M-5.42%85.86M-5.42%85.86M-5.14%90.78M-5.14%90.78M
Goodwill 0.00%74.94M0.00%74.94M0.00%74.94M0.00%74.94M0.00%74.94M0.00%74.94M0.00%74.94M0.00%74.94M0.00%74.94M0.00%74.94M
Deferred tax assets 301.10%4.75M-27.76%856K--1.19M--1.19M------------------------
Special items of non-current assets 1.93%100.44M-0.68%97.87M12.88%98.54M12.88%98.54M47.33%87.3M47.33%87.3M-10.98%59.25M-10.98%59.25M3,476.68%66.56M3,476.68%66.56M
Total non-current assets -3.99%839.54M-1.62%860.23M-2.37%874.4M-2.37%874.4M3.60%895.67M3.60%895.67M-7.40%864.54M-7.40%864.54M3.33%933.67M3.33%933.67M
Total assets 4.20%1.97B4.26%1.98B-3.29%1.89B-3.29%1.89B9.93%1.96B9.93%1.96B-1.85%1.78B-1.85%1.78B-1.29%1.82B-1.29%1.82B
Liabilities
Current liabilities
Accounts payable 11.94%380.9M9.51%372.66M-14.28%340.29M-14.28%340.29M11.00%396.97M11.00%396.97M0.35%357.63M0.35%357.63M-1.07%356.4M-1.07%356.4M
Tax payable -19.68%19.16M27.42%30.39M5.86%23.85M5.86%23.85M34.46%22.53M34.46%22.53M-11.69%16.75M-11.69%16.75M73.86%18.97M73.86%18.97M
Dividend payable ------42.99M--------------------------------
Amounts payable to associated parties-current liabilities -41.50%8.03M20.30%16.5M7.85%13.72M7.85%13.72M32.79%12.72M32.79%12.72M-19.25%9.58M-19.25%9.58M228.86%11.86M228.86%11.86M
Bank loans and overdrafts -37.36%63.7M-28.02%73.2M-39.32%101.7M-39.32%101.7M-6.06%167.6M-6.06%167.6M-35.70%178.41M-35.70%178.41M-36.13%277.44M-36.13%277.44M
Financial lease liabilities-current liabilities -9.26%9.36M-16.62%8.6M-9.30%10.31M-9.30%10.31M-6.70%11.37M-6.70%11.37M-6.81%12.18M-6.81%12.18M--13.07M--13.07M
Total current liabilities -1.78%481.14M11.12%544.33M-19.85%489.86M-19.85%489.86M6.37%611.18M6.37%611.18M-15.23%574.55M-15.23%574.55M-17.01%677.75M-17.01%677.75M
Net current assets 23.21%653.88M7.62%571.16M17.24%530.71M17.24%530.71M31.81%452.65M31.81%452.65M67.73%343.42M67.73%343.42M71.00%204.75M71.00%204.75M
Total assets less current liabilities 6.29%1.49B1.87%1.43B4.21%1.41B4.21%1.41B11.62%1.35B11.62%1.35B6.11%1.21B6.11%1.21B11.25%1.14B11.25%1.14B
Non-current liabilities
Financial lease liabilities-non-current liabilities -17.96%16.83M8.13%22.18M5.42%20.52M5.42%20.52M63.51%19.46M63.51%19.46M-27.68%11.9M-27.68%11.9M--16.46M--16.46M
Deferred tax liability -3.47%37.63M3.07%40.17M12.28%38.98M12.28%38.98M14.28%34.71M14.28%34.71M-6.95%30.38M-6.95%30.38M-0.12%32.65M-0.12%32.65M
Special items of non-current liabilities -79.56%65K-40.25%190K-61.45%318K-61.45%318K-36.49%825K-36.49%825K-0.08%1.3M-0.08%1.3M-68.97%1.3M-68.97%1.3M
Total non-current liabilities -8.84%54.52M4.57%62.55M8.75%59.81M8.75%59.81M26.21%55M26.21%55M-13.54%43.58M-13.54%43.58M36.69%50.4M36.69%50.4M
Total liabilities -2.55%535.66M10.41%606.88M-17.49%549.67M-17.49%549.67M7.77%666.18M7.77%666.18M-15.11%618.13M-15.11%618.13M-14.69%728.15M-14.69%728.15M
Total assets less total liabilities 6.96%1.44B1.75%1.37B4.02%1.35B4.02%1.35B11.07%1.29B11.07%1.29B7.02%1.16B7.02%1.16B10.30%1.09B10.30%1.09B
Total equity and non-current liabilities 6.29%1.49B1.87%1.43B4.21%1.41B4.21%1.41B11.62%1.35B11.62%1.35B6.11%1.21B6.11%1.21B11.25%1.14B11.25%1.14B
Equity
Share capital 0.00%3.65M0.00%3.65M0.00%3.65M0.00%3.65M0.00%3.65M0.00%3.65M0.00%3.65M0.00%3.65M0.00%3.65M0.00%3.65M
Reserve 6.95%1.43B1.72%1.36B4.09%1.34B4.09%1.34B10.72%1.29B10.72%1.29B7.04%1.16B7.04%1.16B10.34%1.08B10.34%1.08B
Legal reserve 6.95%1.43B1.72%1.36B4.09%1.34B4.09%1.34B10.72%1.29B10.72%1.29B7.04%1.16B7.04%1.16B10.34%1.08B10.34%1.08B
Shareholders' Equity 6.93%1.43B1.72%1.36B4.08%1.34B4.08%1.34B10.69%1.29B10.69%1.29B7.02%1.16B7.02%1.16B10.30%1.09B10.30%1.09B
Non-controlling interest 16.85%4.46M12.52%4.3M-14.47%3.82M-14.47%3.82M--4.46M--4.46M----------------
Total equity 6.96%1.44B1.75%1.37B4.02%1.35B4.02%1.35B11.07%1.29B11.07%1.29B7.02%1.16B7.02%1.16B10.30%1.09B10.30%1.09B
Total equity and total liabilities 4.20%1.97B4.26%1.98B-3.29%1.89B-3.29%1.89B9.93%1.96B9.93%1.96B-1.85%1.78B-1.85%1.78B-1.29%1.82B-1.29%1.82B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg