(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -22.08%914K | -21.48%921K | -29.17%1.17M | -29.17%1.17M | 9.67%1.66M | 9.67%1.66M | -8.21%1.51M | -8.21%1.51M | -9.42%1.65M | -9.42%1.65M |
Developing and for sale properties | -13.27%7.53B | -2.65%8.45B | -3.58%8.68B | -3.58%8.68B | 66.83%9B | 66.83%9B | -5.80%5.39B | -5.80%5.39B | 52.46%5.73B | 52.46%5.73B |
Accounts receivable | -20.13%1.18B | -5.67%1.4B | 14.01%1.48B | 14.01%1.48B | -29.04%1.3B | -29.04%1.3B | 280.94%1.83B | 280.94%1.83B | 120.24%480.74M | 120.24%480.74M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | 1,486.84%123.12M | 1,486.84%123.12M | -99.21%7.76M | -99.21%7.76M |
Withholding and tax receivable | 11.56%165.97M | 2.07%151.86M | 9.02%148.78M | 9.02%148.78M | 68.39%136.47M | 68.39%136.47M | 42.27%81.04M | 42.27%81.04M | -61.41%56.96M | -61.41%56.96M |
Cash and equivalents | -33.16%125.01M | 2.51%191.71M | -81.85%187.03M | -81.85%187.03M | -49.43%1.03B | -49.43%1.03B | 112.94%2.04B | 112.94%2.04B | 337.19%956.93M | 337.19%956.93M |
Secured deposit | -51.37%339.24M | -24.57%526.25M | -45.04%697.63M | -45.04%697.63M | 292.05%1.27B | 292.05%1.27B | -68.23%323.78M | -68.23%323.78M | 285.23%1.02B | 285.23%1.02B |
Special items of current assets | 25.26%150.9M | 37.96%166.2M | 202.04%120.47M | 202.04%120.47M | 112.77%39.89M | 112.77%39.89M | -19.02%18.75M | -19.02%18.75M | -51.52%23.15M | -51.52%23.15M |
Total current assets | -16.11%9.49B | -3.82%10.88B | -11.45%11.31B | -11.45%11.31B | 30.22%12.78B | 30.22%12.78B | 18.60%9.81B | 18.60%9.81B | 46.78%8.27B | 46.78%8.27B |
Non-current assets | ||||||||||
Property, plant and equipment | 1.38%289.45M | -2.93%277.16M | -1.09%285.51M | -1.09%285.51M | -4.35%288.66M | -4.35%288.66M | -5.76%301.81M | -5.76%301.81M | -3.20%320.26M | -3.20%320.26M |
Investment property | -40.88%156.15M | -13.96%227.26M | -5.68%264.12M | -5.68%264.12M | -3.18%280.04M | -3.18%280.04M | 54.10%289.25M | 54.10%289.25M | 1.86%187.7M | 1.86%187.7M |
Advance payment | 0.13%11.58M | -0.08%11.55M | -0.61%11.56M | -0.61%11.56M | -15.73%11.63M | -15.73%11.63M | 6.78%13.81M | 6.78%13.81M | -0.31%12.93M | -0.31%12.93M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 183.95%84.2M | -16.06%29.65M | -16.06%29.65M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.54M | ---- | ---- |
Other investments | -98.52%645K | -99.25%328K | -68.89%43.67M | -68.89%43.67M | 29.11%140.39M | --140.39M | --108.74M | ---- | ---- | ---- |
Intangible assets | -25.99%2.77M | -14.27%3.21M | 15.97%3.75M | 15.97%3.75M | 32.30%3.23M | 32.30%3.23M | -5.38%2.44M | -5.38%2.44M | 39.27%2.58M | 39.27%2.58M |
Deferred tax assets | -25.12%261.92M | -1.39%344.96M | 98.72%349.81M | 98.72%349.81M | 75.62%176.03M | 75.62%176.03M | -20.53%100.23M | -20.53%100.23M | -2.15%126.13M | -2.15%126.13M |
Special items of non-current assets | -58.20%89.5M | -0.68%212.68M | -13.98%214.14M | -13.98%214.14M | -3.58%248.95M | -3.58%248.95M | -0.84%258.2M | -0.84%258.2M | -0.89%260.38M | -0.89%260.38M |
Total non-current assets | -30.75%812.02M | -8.14%1.08B | 2.05%1.17B | 2.05%1.17B | 6.93%1.15B | 6.93%1.15B | 14.35%1.07B | 14.35%1.07B | -3.87%939.64M | -3.87%939.64M |
Total assets | -17.48%10.3B | -4.23%11.96B | -10.33%12.49B | -10.33%12.49B | 27.92%13.93B | 27.92%13.93B | 18.16%10.89B | 18.16%10.89B | 39.29%9.21B | 39.29%9.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -7.70%1.52B | -13.19%1.43B | -31.12%1.65B | -58.36%1.65B | -13.92%2.39B | 42.39%3.96B | 8.85%2.78B | 8.85%2.78B | -34.53%2.55B | -34.53%2.55B |
Tax payable | -2.14%384.89M | -2.22%384.59M | -8.61%393.31M | -8.61%393.31M | 23.38%430.36M | 23.38%430.36M | 48.77%348.82M | 48.77%348.82M | 174.34%234.47M | 174.34%234.47M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.54%50M | -95.54%50M |
Bank loans and overdrafts | 76.58%3.17B | 50.41%2.7B | -19.73%1.8B | -19.73%1.8B | 45.12%2.24B | 45.12%2.24B | -19.77%1.54B | -19.77%1.54B | 337.63%1.92B | 337.63%1.92B |
Financial lease liabilities-current liabilities | 10.82%4.64M | 33.13%5.57M | -24.59%4.19M | -24.59%4.19M | 8.38%5.55M | 8.38%5.55M | 36.84%5.12M | 36.84%5.12M | 76.56%3.74M | 76.56%3.74M |
Special items of current liabilities | 17.38%3.33B | 10.19%3.13B | 81.26%2.84B | --2.84B | --1.57B | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 25.97%8.41B | 14.53%7.65B | 0.71%6.68B | 0.71%6.68B | 41.84%6.63B | 41.84%6.63B | -1.86%4.68B | -1.86%4.68B | -14.11%4.76B | -14.11%4.76B |
Net current assets | -76.74%1.08B | -30.27%3.23B | -24.57%4.64B | -24.57%4.64B | 19.65%6.15B | 19.65%6.15B | 46.37%5.14B | 46.37%5.14B | 3,822.68%3.51B | 3,822.68%3.51B |
Total assets less current liabilities | -67.45%1.89B | -25.80%4.31B | -20.38%5.81B | -20.38%5.81B | 17.45%7.29B | 17.45%7.29B | 39.61%6.21B | 39.61%6.21B | 316.96%4.45B | 316.96%4.45B |
Non-current liabilities | ||||||||||
Long-term bank loan | -98.42%29M | -58.08%767.68M | -18.85%1.83B | -18.85%1.83B | 43.84%2.26B | 43.84%2.26B | 13.70%1.57B | 13.70%1.57B | 333.04%1.38B | 333.04%1.38B |
Financial lease liabilities-non-current liabilities | 13.84%66.11M | 16.24%67.5M | -3.54%58.07M | -3.54%58.07M | -5.35%60.2M | -5.35%60.2M | 1.09%63.61M | 1.09%63.61M | 8.76%62.92M | 8.76%62.92M |
Deferred tax liability | 19.36%239.05M | 14.46%229.24M | 1.01%200.28M | 1.01%200.28M | 58.91%198.27M | 58.91%198.27M | -32.97%124.77M | -32.97%124.77M | 401.97%186.14M | 401.97%186.14M |
Total non-current liabilities | -84.01%334.16M | -49.07%1.06B | -16.92%2.09B | -16.92%2.09B | 43.13%2.52B | 43.13%2.52B | 7.88%1.76B | 7.88%1.76B | 293.86%1.63B | 293.86%1.63B |
Total liabilities | -0.24%8.75B | -0.63%8.71B | -4.14%8.77B | -4.14%8.77B | 42.19%9.15B | 42.19%9.15B | 0.62%6.43B | 0.62%6.43B | 7.26%6.39B | 7.26%6.39B |
Total assets less total liabilities | -58.15%1.56B | -12.72%3.25B | -22.20%3.72B | -22.20%3.72B | 7.32%4.78B | 7.32%4.78B | 57.94%4.45B | 57.94%4.45B | 331.58%2.82B | 331.58%2.82B |
Total equity and non-current liabilities | -67.45%1.89B | -25.80%4.31B | -20.38%5.81B | -20.38%5.81B | 17.45%7.29B | 17.45%7.29B | 39.61%6.21B | 39.61%6.21B | 316.96%4.45B | 316.96%4.45B |
Equity | ||||||||||
Share capital | 0.00%14.75M | 0.00%14.75M | 0.00%14.75M | 0.00%14.75M | 0.00%14.75M | 0.00%14.75M | 0.00%14.75M | 0.00%14.75M | --14.75M | --14.75M |
Other reserves | -1.19%1.53B | -3.33%1.5B | -8.32%1.55B | -8.32%1.55B | -8.11%1.69B | -8.11%1.69B | 4.03%1.84B | 4.03%1.84B | 2,717.88%1.77B | 2,717.88%1.77B |
Retained profit | -267.92%-1.15B | -55.05%308.1M | -51.31%685.38M | -51.31%685.38M | 18.87%1.41B | 18.87%1.41B | 26.12%1.18B | 26.12%1.18B | 92.95%939.01M | 92.95%939.01M |
Shareholders' Equity | -82.54%392.41M | -19.08%1.82B | -27.74%2.25B | -27.74%2.25B | 2.46%3.11B | 2.46%3.11B | 11.63%3.04B | 11.63%3.04B | 394.98%2.72B | 394.98%2.72B |
Non-controlling interest | -20.89%1.16B | -3.00%1.43B | -11.87%1.47B | -11.87%1.47B | 17.72%1.67B | 17.72%1.67B | 1,311.39%1.42B | 1,311.39%1.42B | -3.39%100.46M | -3.39%100.46M |
Total equity | -58.15%1.56B | -12.72%3.25B | -22.20%3.72B | -22.20%3.72B | 7.32%4.78B | 7.32%4.78B | 57.94%4.45B | 57.94%4.45B | 331.58%2.82B | 331.58%2.82B |
Total equity and total liabilities | -17.48%10.3B | -4.23%11.96B | -10.33%12.49B | -10.33%12.49B | 27.92%13.93B | 27.92%13.93B | 18.16%10.89B | 18.16%10.89B | 39.29%9.21B | 39.29%9.21B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data