MY Stock MarketDetailed Quotes

0223 SAMAIDEN

Watchlist
  • 1.410
  • +0.060+4.44%
15min DelayMarket Closed May 20 16:57 CST
589.03MMarket Cap56.40P/E (TTM)

SAMAIDEN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(Q3)Mar 31, 2022
Total revenue
21.37%48.83M
13.22%46.16M
13.32%170.8M
-15.72%45.24M
1.72%44.56M
36.30%40.23M
71.83%40.77M
181.99%150.72M
113.33%53.68M
385.03%43.8M
Cost of revenue
21.94%41.52M
12.33%39.44M
15.78%144.95M
-18.35%37.48M
7.59%38.31M
40.69%34.05M
80.17%35.11M
199.82%125.2M
110.87%45.9M
458.26%35.61M
Gross profit
18.22%7.31M
18.77%6.72M
1.26%25.85M
-0.17%7.76M
-23.80%6.25M
16.36%6.19M
33.44%5.65M
118.32%25.52M
129.10%7.77M
208.97%8.2M
Operating expense
34.73%3.77M
18.58%2.43M
36.94%10.76M
22.51%3.06M
52.48%3.3M
40.71%2.8M
49.16%2.05M
113.64%7.86M
246.04%2.5M
97.53%2.16M
Selling and administrative expenses
34.73%3.77M
33.18%3.17M
37.75%12.05M
9.36%3.09M
57.48%3.79M
40.71%2.8M
55.22%2.38M
87.89%8.75M
66.07%2.82M
119.93%2.41M
-General and administrative expense
34.73%3.77M
33.18%3.17M
37.75%12.05M
9.36%3.09M
57.48%3.79M
40.71%2.8M
55.22%2.38M
87.89%8.75M
66.07%2.82M
119.93%2.41M
Other operating expenses
----
----
329.79%907.98K
----
----
----
----
--211.26K
----
----
Total other operating income
----
122.02%746K
99.40%2.2M
74.08%937.59K
101.63%494K
----
106.13%336K
12.71%1.1M
--538.61K
--245K
Operating profit
4.60%3.55M
18.87%4.29M
-14.61%15.09M
-10.90%4.7M
-51.11%2.95M
1.83%3.39M
25.92%3.61M
120.47%17.67M
97.51%5.28M
287.17%6.04M
Net non-operating interest income (expenses)
-4.31%-363K
-5.52%-344K
-60.08%-1.24M
-18.68%-336.45K
-120.00%-231K
-48.09%-348K
-114.47%-326K
-1,523.35%-775.51K
-7,416.04%-283.51K
-600.00%-105K
Non-operating interest expense
4.31%363K
5.52%344K
-5.37%382.45K
-494.78%-522.55K
120.00%231K
48.09%348K
114.47%326K
745.99%404.14K
-2,429.16%-87.86K
600.00%105K
Total other finance cost
----
----
131.31%859K
----
----
----
----
--371.36K
----
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
8.57%-449.24K
-108.63%-449.24K
0
-668.94%-491.33K
-859.30%-215.33K
-691.18%-201K
Less:Write off
----
----
-8.57%449.24K
108.63%449.24K
--0
----
----
668.94%491.33K
859.30%215.33K
691.18%201K
Other non-operating income (expenses)
135.57%1.02M
175.80%433K
Income before tax
20.94%4.2M
20.19%3.95M
-18.32%13.39M
-18.05%3.92M
-52.53%2.72M
10.24%3.48M
19.91%3.28M
103.68%16.4M
104.43%4.78M
257.68%5.73M
Income tax
17.67%1.04M
17.00%984K
-25.22%3.34M
-41.09%803.44K
-47.01%816K
-1.67%883K
25.71%841K
109.72%4.47M
132.40%1.36M
190.02%1.54M
Net income
22.06%3.17M
21.29%2.96M
-15.73%10.05M
-8.84%3.11M
-54.56%1.9M
14.99%2.59M
18.03%2.44M
101.51%11.93M
95.05%3.41M
291.22%4.19M
Net income continuous operations
22.06%3.17M
21.29%2.96M
-15.73%10.05M
-8.84%3.11M
-54.56%1.9M
14.99%2.59M
18.03%2.44M
101.51%11.93M
95.05%3.41M
291.22%4.19M
Noncontrolling interests
-66.67%-5K
0
-1,066.74%-27.57K
-6,393.11%-23.57K
0
-200.00%-3K
0.00%-1K
23.28%-2.36K
-353.75%-363
0
Net income attributable to the company
22.11%3.17M
21.24%2.96M
-15.52%10.08M
-8.16%3.14M
-54.56%1.9M
15.07%2.6M
18.02%2.44M
101.45%11.93M
95.06%3.41M
290.49%4.19M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
22.11%3.17M
21.24%2.96M
-15.52%10.08M
-8.16%3.14M
-54.56%1.9M
15.07%2.6M
18.02%2.44M
101.45%11.93M
95.06%3.41M
290.49%4.19M
Gross dividend payment
Basic earnings per share
19.40%0.008
20.63%0.0076
-18.69%0.0261
-8.67%0.0081
-75.00%0.0049
4.36%0.0067
7.14%0.0063
87.72%0.0321
142.32%0.0089
463.22%0.0196
Diluted earnings per share
4.48%0.007
3.17%0.0065
-22.12%0.025
-21.07%0.007
-75.00%0.0049
4.36%0.0067
7.14%0.0063
87.72%0.0321
142.32%0.0089
463.22%0.0196
Dividend per share
0
0.005
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022(Q3)Mar 31, 2022
Total revenue 21.37%48.83M13.22%46.16M13.32%170.8M-15.72%45.24M1.72%44.56M36.30%40.23M71.83%40.77M181.99%150.72M113.33%53.68M385.03%43.8M
Cost of revenue 21.94%41.52M12.33%39.44M15.78%144.95M-18.35%37.48M7.59%38.31M40.69%34.05M80.17%35.11M199.82%125.2M110.87%45.9M458.26%35.61M
Gross profit 18.22%7.31M18.77%6.72M1.26%25.85M-0.17%7.76M-23.80%6.25M16.36%6.19M33.44%5.65M118.32%25.52M129.10%7.77M208.97%8.2M
Operating expense 34.73%3.77M18.58%2.43M36.94%10.76M22.51%3.06M52.48%3.3M40.71%2.8M49.16%2.05M113.64%7.86M246.04%2.5M97.53%2.16M
Selling and administrative expenses 34.73%3.77M33.18%3.17M37.75%12.05M9.36%3.09M57.48%3.79M40.71%2.8M55.22%2.38M87.89%8.75M66.07%2.82M119.93%2.41M
-General and administrative expense 34.73%3.77M33.18%3.17M37.75%12.05M9.36%3.09M57.48%3.79M40.71%2.8M55.22%2.38M87.89%8.75M66.07%2.82M119.93%2.41M
Other operating expenses --------329.79%907.98K------------------211.26K--------
Total other operating income ----122.02%746K99.40%2.2M74.08%937.59K101.63%494K----106.13%336K12.71%1.1M--538.61K--245K
Operating profit 4.60%3.55M18.87%4.29M-14.61%15.09M-10.90%4.7M-51.11%2.95M1.83%3.39M25.92%3.61M120.47%17.67M97.51%5.28M287.17%6.04M
Net non-operating interest income (expenses) -4.31%-363K-5.52%-344K-60.08%-1.24M-18.68%-336.45K-120.00%-231K-48.09%-348K-114.47%-326K-1,523.35%-775.51K-7,416.04%-283.51K-600.00%-105K
Non-operating interest expense 4.31%363K5.52%344K-5.37%382.45K-494.78%-522.55K120.00%231K48.09%348K114.47%326K745.99%404.14K-2,429.16%-87.86K600.00%105K
Total other finance cost --------131.31%859K------------------371.36K--------
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 8.57%-449.24K-108.63%-449.24K0-668.94%-491.33K-859.30%-215.33K-691.18%-201K
Less:Write off ---------8.57%449.24K108.63%449.24K--0--------668.94%491.33K859.30%215.33K691.18%201K
Other non-operating income (expenses) 135.57%1.02M175.80%433K
Income before tax 20.94%4.2M20.19%3.95M-18.32%13.39M-18.05%3.92M-52.53%2.72M10.24%3.48M19.91%3.28M103.68%16.4M104.43%4.78M257.68%5.73M
Income tax 17.67%1.04M17.00%984K-25.22%3.34M-41.09%803.44K-47.01%816K-1.67%883K25.71%841K109.72%4.47M132.40%1.36M190.02%1.54M
Net income 22.06%3.17M21.29%2.96M-15.73%10.05M-8.84%3.11M-54.56%1.9M14.99%2.59M18.03%2.44M101.51%11.93M95.05%3.41M291.22%4.19M
Net income continuous operations 22.06%3.17M21.29%2.96M-15.73%10.05M-8.84%3.11M-54.56%1.9M14.99%2.59M18.03%2.44M101.51%11.93M95.05%3.41M291.22%4.19M
Noncontrolling interests -66.67%-5K0-1,066.74%-27.57K-6,393.11%-23.57K0-200.00%-3K0.00%-1K23.28%-2.36K-353.75%-3630
Net income attributable to the company 22.11%3.17M21.24%2.96M-15.52%10.08M-8.16%3.14M-54.56%1.9M15.07%2.6M18.02%2.44M101.45%11.93M95.06%3.41M290.49%4.19M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 22.11%3.17M21.24%2.96M-15.52%10.08M-8.16%3.14M-54.56%1.9M15.07%2.6M18.02%2.44M101.45%11.93M95.06%3.41M290.49%4.19M
Gross dividend payment
Basic earnings per share 19.40%0.00820.63%0.0076-18.69%0.0261-8.67%0.0081-75.00%0.00494.36%0.00677.14%0.006387.72%0.0321142.32%0.0089463.22%0.0196
Diluted earnings per share 4.48%0.0073.17%0.0065-22.12%0.025-21.07%0.007-75.00%0.00494.36%0.00677.14%0.006387.72%0.0321142.32%0.0089463.22%0.0196
Dividend per share 00.005
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg