(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -63.85%590.17K | 1,357.08%784.04K | 110.52%1.63M | -104.37%-62.37K | -43.93%775.51K | 1,567.18%1.43M | 65.52%1.38M | 102.22%85.52K | 163.86%835.54K | -222.54%-3.86M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---8.61K | -351.55%-10.94K | ---- | -9,592.00%-2.42K | ---- | 99.97%-25 | ---- | 45.95%-89.72K | -7,565.84%-635.27K | ---166K |
Dividend (income)- adjustment | 67.23%-53.59K | -150.70%-435.69K | -119.63%-163.55K | -459.23%-173.79K | -3,819.37%-74.47K | -1,453.85%-31.08K | -35.71%-1.9K | 89.40%-2K | 0.00%-1.4K | -1,247.86%-18.87K |
Impairment and provisions: | --0 | -130.06%-138.41K | ---1.69K | 537.15%460.4K | --0 | -33.22%72.26K | --0 | -83.56%108.2K | -982.20%-309.77K | 21.79%657.99K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---1.69K | --14.2K | ---- | ---- | ---- | --47.57K | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | -131.02%-138.41K | ---- | 388.84%446.21K | ---- | 119.34%91.28K | ---- | -93.68%41.62K | -982.20%-309.77K | 21.79%657.99K |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | -200.00%-19.02K | ---- | --19.02K | ---- | ---- |
Revaluation surplus: | 104.76%392.07K | -35.15%680.28K | 341.67%191.48K | 335.94%1.05M | -13,305.50%-79.23K | -134.06%-444.65K | 100.33%600 | -224.40%-189.97K | -2,163.27%-181.57K | --152.7K |
-Other fair value changes | 104.76%392.07K | -35.15%680.28K | 341.67%191.48K | 335.94%1.05M | -13,305.50%-79.23K | -134.06%-444.65K | 100.33%600 | -224.40%-189.97K | -2,163.27%-181.57K | --152.7K |
Asset sale loss (gain): | -136.01%-20.87K | 112.00%62.43K | 114.65%57.97K | -251.83%-520.21K | ---395.74K | -3,068.84%-147.86K | --0 | -164.85%-4.67K | ---3.21K | -80.18%7.2K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 50.60%-146.97K | 35.77%-176.64K | -113.67%-297.54K | ---275.01K | -9,437.81%-139.25K | ---- | -120.29%-1.46K | ---- | -80.18%7.2K |
-Loss (gain) from selling other assets | -108.90%-20.87K | 194.04%209.41K | 294.32%234.61K | -2,487.45%-222.68K | ---120.73K | -168.43%-8.61K | ---- | ---3.21K | ---3.21K | ---- |
Depreciation and amortization: | 0.28%2.13M | -18.24%4.39M | -30.05%2.12M | -14.29%5.37M | 28.09%3.03M | 1.12%6.26M | -21.92%2.37M | 466.89%6.19M | 472.85%3.03M | 25.57%1.09M |
-Depreciation | 0.28%2.13M | -18.24%4.39M | -30.05%2.12M | -14.29%5.37M | 28.09%3.03M | 1.12%6.26M | -21.92%2.37M | 466.89%6.19M | 472.85%3.03M | 25.57%1.09M |
Financial expense | 92.45%48.28K | -35.54%85.29K | -57.81%25.09K | -57.82%132.31K | -61.88%59.46K | -28.03%313.72K | -47.59%155.98K | 10,403.06%435.88K | 20,581.45%297.61K | 94.65%4.15K |
Unrealized exchange loss (gain) | ---- | ---- | 87.12%321.7K | ---- | 130.44%171.92K | ---- | -562.97%-564.8K | 89.69%-29.89K | 155.86%122K | -195.22%-289.86K |
Special items | ---122.71K | 72.33%-366.16K | ---- | 67.70%-1.32M | ---34.28K | -350.86%-4.1M | ---- | -244.32%-908.62K | ---- | --629.57K |
Operating profit before the change of operating capital | -29.46%2.95M | 2.48%5.05M | 21.09%4.19M | 46.96%4.93M | 3.46%3.46M | -40.10%3.35M | 5.83%3.34M | 413.07%5.6M | 428.24%3.16M | -136.49%-1.79M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -6,615.45%-1.63M | 95.23%-41.71K | 62.85%-24.29K | ---873.64K | ---65.39K | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | 2.61%-7.54M | -109.02%-2.29M | -586.42%-7.74M | -139.98%-1.1M | -68.93%1.59M | 8.72%2.74M | 117.82%5.12M | 10,112.35%2.52M | 688.24%2.35M | 100.54%24.69K |
Accounts payable increase (decrease) | 13.10%6.66M | 135.15%616.87K | 352.50%5.89M | -290.80%-1.75M | -22.52%-2.33M | -215.12%-449.05K | -221.13%-1.9M | -238.79%-142.5K | 13.71%-593.13K | 191.79%102.68K |
Cash from business operations | -138.52%-660.16K | 126.21%4.37M | -35.26%1.71M | -64.85%1.93M | -58.63%2.65M | -31.47%5.5M | 29.48%6.4M | 827.32%8.03M | 425.79%4.94M | -727.50%-1.1M |
Other taxs | -80.93%-308.66K | 1.93%-400.28K | 26.04%-170.6K | -54.06%-408.15K | -893.87%-230.67K | 24.19%-264.93K | 184.38%29.06K | 69.52%-349.46K | 96.43%-34.44K | 29.02%-1.15M |
Special items of business | -64.00%-987.9K | -48.56%1.31M | -77,827.04%-602.38K | 26.98%2.55M | 99.51%-773 | 621.95%2.01M | -659.15%-156.72K | -50.07%277.74K | -94.73%28.03K | --556.21K |
Net cash from operations | -154.83%-846.11K | 27.02%4.24M | -36.14%1.54M | -54.78%3.34M | -62.40%2.42M | -6.56%7.38M | 30.98%6.43M | 451.18%7.9M | 297.73%4.91M | -56.33%-2.25M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --8.61K | 351.55%10.94K | ---- | 9,592.00%2.42K | ---- | -99.97%25 | ---- | -45.95%89.72K | 917.14%84.29K | --166K |
Dividend received - investment | -67.23%53.59K | 150.70%435.69K | 119.63%163.55K | 459.23%173.79K | 3,819.37%74.47K | 1,453.85%31.08K | 35.71%1.9K | -89.40%2K | 0.00%1.4K | 1,247.86%18.87K |
Sale of fixed assets | ---- | 29.05%466.07K | 48.84%542.15K | 17.88%361.16K | --364.25K | 6,027.84%306.39K | ---- | -23.08%5K | ---- | -75.75%6.5K |
Purchase of fixed assets | -654.28%-142.42K | -94.06%-1.18M | -272.79%-18.88K | -341.50%-607.08K | 89.89%-5.07K | 78.76%-137.5K | 78.96%-50.11K | -108.58%-647.23K | -27.92%-238.22K | 69.20%-310.31K |
Acquisition of subsidiaries | ---- | ---1.14M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --84.15K |
Recovery of cash from investments | 4,877.50%1.73M | -29.33%5.86M | -99.49%34.81K | 749.32%8.29M | --6.85M | -68.29%975.86K | ---- | --3.08M | --3.08M | ---- |
Cash on investment | -9.40%-1.77M | 48.42%-5.6M | 69.33%-1.62M | -50.49%-10.86M | ---5.29M | -229,058.67%-7.22M | ---- | 99.92%-3.15K | 99.92%-3.15K | -314.55%-3.73M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --550.98K | ---- | ---- |
Net cash from investment operations | 86.56%-120.89K | 56.49%-1.15M | -144.96%-899.22K | 56.24%-2.64M | 4,248.64%2M | -296.55%-6.04M | -101.65%-48.21K | 181.68%3.07M | 174.98%2.92M | -100.33%-3.76M |
Net cash before financing | -250.17%-967K | 344.90%3.09M | -85.42%643.96K | -48.19%694.71K | -30.77%4.42M | -87.78%1.34M | -18.51%6.38M | 282.52%10.98M | 222.74%7.83M | -81.24%-6.01M |
Cash flow from financing activities | ||||||||||
Interest paid - financing | -92.45%-48.28K | 35.54%-85.29K | 57.81%-25.09K | 57.82%-132.31K | 61.88%-59.46K | 28.03%-313.72K | 47.59%-155.98K | -10,403.06%-435.88K | -20,581.45%-297.61K | -94.65%-4.15K |
Absorb investment income | --467.17K | --194.45K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -436.21%-1.86M | 18.10%-3.83M | 87.19%-347.27K | -21.99%-4.68M | -54.01%-2.71M | 20.00%-3.83M | 23.59%-1.76M | -20,064.85%-4.79M | -29,846.03%-2.3M | 72.21%-23.77K |
Net cash from financing operations | -287.58%-1.44M | 22.62%-3.72M | 86.56%-372.35K | -15.95%-4.81M | -44.58%-2.77M | 20.67%-4.15M | 26.34%-1.92M | -18,628.58%-5.23M | -28,386.14%-2.6M | -100.29%-27.92K |
Effect of rate | 94.15%-37.85K | -298.01%-241.68K | -302.41%-647.54K | 148.66%122.05K | -128.49%-160.91K | -202.28%-250.85K | 562.97%564.8K | -128.63%-82.99K | -155.86%-122K | 195.22%289.86K |
Net Cash | -987.39%-2.41M | 84.67%-630.64K | -83.50%271.6K | -46.59%-4.11M | -63.12%1.65M | -148.83%-2.81M | -14.62%4.46M | 195.14%5.75M | 181.84%5.23M | -195.48%-6.04M |
Begining period cash | 5.10%15.38M | -19.72%16.26M | -21.32%14.64M | -6.51%20.25M | -14.12%18.6M | 35.42%21.66M | 35.42%21.66M | -26.45%16M | -26.45%16M | 38.31%21.75M |
Cash at the end | -9.29%12.94M | -5.37%15.38M | -29.00%14.26M | -12.61%16.26M | -24.73%20.09M | -14.12%18.6M | 26.48%26.69M | 35.42%21.66M | 35.45%21.1M | -26.45%16M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Foo Kon Tan LLP | -- | Foo Kon Tan LLP | -- | Foo Kon Tan LLP | -- | Deloitte & Touche LLP, Deloitte & Touche, Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data