(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.70%1.74M | -50.06%862K | 0.47%1.73M | 0.47%1.73M | --1.72M | --1.72M | ---- | ---- | ---- | ---- |
Accounts receivable | 11.96%489.84M | 14.27%499.95M | 20.12%437.52M | 20.12%437.52M | 144.95%364.25M | 144.95%364.25M | -33.19%148.7M | -33.19%148.7M | 67.12%222.56M | --222.56M |
Cash and equivalents | 3.82%751.8M | -7.84%667.34M | -4.96%724.11M | -4.96%724.11M | 205.71%761.89M | 205.71%761.89M | 250.42%249.22M | 250.42%249.22M | 41.13%71.12M | --71.12M |
Secured deposit | -99.79%1K | 88.66%915K | -90.94%485K | -90.94%485K | 0.00%5.35M | 0.00%5.35M | -43.95%5.35M | -43.95%5.35M | 127.50%9.55M | --9.55M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 124.62%73M | --73M |
Total current assets | 6.83%1.24B | 0.45%1.17B | 2.70%1.16B | 2.70%1.16B | 181.00%1.13B | 181.00%1.13B | 7.19%403.28M | 7.19%403.28M | 70.81%376.23M | --376.23M |
Non-current assets | ||||||||||
Property, plant and equipment | -9.72%12.46M | 8.23%14.94M | -21.75%13.81M | -21.75%13.81M | 12.08%17.64M | 12.08%17.64M | 430.36%15.74M | 430.36%15.74M | -33.56%2.97M | --2.97M |
Intangible assets | 33.09%5.83M | 13.72%4.98M | 176.98%4.38M | 176.98%4.38M | 302.29%1.58M | 302.29%1.58M | -8.18%393K | -8.18%393K | -17.69%428K | --428K |
Deferred tax assets | 127.27%36.36M | 52.31%24.37M | 654.36%16M | 654.36%16M | -33.39%2.12M | -33.39%2.12M | 15.28%3.18M | 15.28%3.18M | -28.41%2.76M | --2.76M |
Total non-current assets | 59.88%54.65M | 29.57%44.29M | 60.16%34.18M | 60.16%34.18M | 10.49%21.34M | 10.49%21.34M | 213.71%19.32M | 213.71%19.32M | -30.38%6.16M | --6.16M |
Total assets | 8.35%1.3B | 1.28%1.21B | 3.77%1.2B | 3.77%1.2B | 173.20%1.15B | 173.20%1.15B | 10.51%422.59M | 10.51%422.59M | 66.90%382.39M | --382.39M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.05%388.77M | -0.85%344.02M | 10.74%346.98M | 10.74%346.98M | 16.01%313.31M | 16.01%313.31M | 34.40%270.08M | 34.40%270.08M | 37.54%200.95M | --200.95M |
Tax payable | 33.82%64.39M | 13.73%54.72M | 14.99%48.11M | 14.99%48.11M | 581.91%41.84M | 581.91%41.84M | -73.50%6.14M | -73.50%6.14M | 96.11%23.16M | --23.16M |
Financial lease liabilities-current liabilities | -3.55%2.36M | 20.93%2.96M | -20.99%2.45M | -20.99%2.45M | 13.83%3.1M | 13.83%3.1M | 157.32%2.73M | 157.32%2.73M | -23.37%1.06M | --1.06M |
Special items of current liabilities | 33.56%127.8M | -1.54%94.22M | -0.06%95.69M | -0.06%95.69M | 15.99%95.75M | 15.99%95.75M | 70.03%82.55M | 70.03%82.55M | 49.29%48.55M | --48.55M |
Total current liabilities | 18.27%583.33M | 0.55%495.92M | 8.64%493.23M | 8.64%493.23M | 25.59%454.01M | 25.59%454.01M | 32.07%361.49M | 32.07%361.49M | 42.70%273.71M | --273.71M |
Net current assets | -1.57%660.06M | 0.38%673.15M | -1.26%670.61M | -1.26%670.61M | 1,525.30%679.2M | 1,525.30%679.2M | -59.24%41.79M | -59.24%41.79M | 260.31%102.52M | --102.52M |
Total assets less current liabilities | 1.41%714.71M | 1.79%717.44M | 0.61%704.79M | 0.61%704.79M | 1,046.42%700.54M | 1,046.42%700.54M | -43.77%61.11M | -43.77%61.11M | 191.37%108.68M | --108.68M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -24.11%2.32M | 2.00%3.11M | -41.28%3.05M | -41.28%3.05M | -9.43%5.2M | -9.43%5.2M | 1,410.53%5.74M | 1,410.53%5.74M | -25.05%380K | --380K |
Total non-current liabilities | -24.11%2.32M | 2.00%3.11M | -41.28%3.05M | -41.28%3.05M | -9.43%5.2M | -9.43%5.2M | 1,410.53%5.74M | 1,410.53%5.74M | -25.05%380K | --380K |
Total liabilities | 18.01%585.64M | 0.55%499.03M | 8.07%496.28M | 8.07%496.28M | 25.05%459.2M | 25.05%459.2M | 33.98%367.23M | 33.98%367.23M | 42.52%274.09M | --274.09M |
Total assets less total liabilities | 1.52%712.4M | 1.79%714.32M | 0.92%701.74M | 0.92%701.74M | 1,155.88%695.34M | 1,155.88%695.34M | -48.87%55.37M | -48.87%55.37M | 194.35%108.3M | --108.3M |
Total equity and non-current liabilities | 1.41%714.71M | 1.79%717.44M | 0.61%704.79M | 0.61%704.79M | 1,046.42%700.54M | 1,046.42%700.54M | -43.77%61.11M | -43.77%61.11M | 191.37%108.68M | --108.68M |
Equity | ||||||||||
Share capital | 0.00%4.23M | 0.00%4.23M | 0.00%4.23M | 0.00%4.23M | --4.23M | --4.23M | ---- | ---- | ---- | --5M |
Share premium | 0.00%663.03M | 0.00%663.03M | 0.00%663.03M | 0.00%663.03M | 351.66%663.03M | 351.66%663.03M | --146.8M | --146.8M | ---- | ---- |
Other reserves | 0.00%-179.8M | 0.00%-179.8M | 0.00%-179.8M | 0.00%-179.8M | 0.00%-179.8M | 0.00%-179.8M | -3,695.96%-179.8M | -1,645.45%-179.8M | 0.00%5M | --11.63M |
Retained profit | 4.97%224.93M | 5.87%226.86M | 14.19%214.28M | 6.56%214.28M | 111.58%187.64M | 126.74%201.09M | -16.47%88.69M | -6.19%88.69M | 193.80%106.18M | --94.54M |
Shareholders' equity adjustment project | ---- | ---- | ---- | ---- | --13.44M | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 1.52%712.4M | 1.79%714.32M | 1.92%701.74M | 1.92%701.74M | 1,136.48%688.55M | 1,136.48%688.55M | -49.91%55.69M | -49.91%55.69M | 170.24%111.18M | --111.18M |
Non-controlling interest | ---- | ---- | ---- | ---- | 2,229.15%6.79M | 2,229.15%6.79M | 88.92%-319K | 88.92%-319K | 33.79%-2.88M | ---2.88M |
Total equity | 1.52%712.4M | 1.79%714.32M | 0.92%701.74M | 0.92%701.74M | 1,155.88%695.34M | 1,155.88%695.34M | -48.87%55.37M | -48.87%55.37M | 194.35%108.3M | --108.3M |
Total equity and total liabilities | 8.35%1.3B | 1.28%1.21B | 3.77%1.2B | 3.77%1.2B | 173.20%1.15B | 173.20%1.15B | 10.51%422.59M | 10.51%422.59M | 66.90%382.39M | --382.39M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data