(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1,271.89%13.91M | 31.95%1.34M | -5.67%1.01M | -5.67%1.01M | --1.08M | --1.08M | ---- | ---- | ---- | ---- |
Accounts receivable | 15.30%690.52M | 16.67%698.69M | 42.68%598.87M | 42.33%598.87M | -41.66%419.73M | -41.52%420.77M | 112.75%719.47M | --719.47M | 41.84%479.7M | 59.08%338.19M |
Advance deposits and other receivables | 59.61%5.28M | -53.84%1.53M | 216.56%3.31M | --3.31M | --1.05M | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 2.83%355.68M | 7.75%372.73M | -36.04%345.91M | -36.04%345.91M | 301.34%540.83M | 301.34%540.83M | 134.60%134.76M | --134.76M | 26.25%72.52M | 134.23%57.44M |
Secured deposit | -65.02%3.79M | 31.93%14.31M | --10.85M | --10.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | -74.06%11.18M | 105.03%43.09M | 105.03%43.09M | --21.02M | --21.02M | ---- | ---- | ---- | ---- |
Total current assets | 6.59%1.07B | 9.64%1.1B | 1.97%1B | 1.97%1B | 15.16%983.7M | 15.16%983.7M | 115.92%854.23M | --854.23M | 39.58%552.22M | 66.85%395.63M |
Non-current assets | ||||||||||
Property, plant and equipment | -10.96%12.31M | -0.44%13.77M | 35.49%13.83M | 35.49%13.83M | 12.56%10.21M | 12.56%10.21M | 13.81%9.07M | --9.07M | -4.29%7.63M | 171.95%7.97M |
Investment property | 141.23%5.02M | -39.12%1.27M | -46.55%2.08M | -46.55%2.08M | -31.76%3.89M | -31.76%3.89M | 9.84%5.71M | --5.71M | 9.09%5.67M | 69.13%5.19M |
Advance payment | -5.88%65.63M | 0.36%69.98M | 6.25%69.73M | 6.25%69.73M | --65.63M | --65.63M | ---- | ---- | --308M | ---- |
Intangible assets | 3.52%54.78M | -3.18%51.24M | -5.70%52.92M | -5.70%52.92M | 169.00%56.12M | 169.00%56.12M | 20.42%20.86M | --20.86M | -4.42%16.56M | 995.07%17.32M |
Deferred tax assets | 81.72%39.35M | 5.86%22.92M | 116.78%21.65M | 116.78%21.65M | 52.63%9.99M | 52.63%9.99M | 87.78%6.54M | --6.54M | 87.63%6.54M | 54.00%3.49M |
Special items of non-current assets | -1.96%6.1M | -0.26%6.2M | 15.44%6.22M | 15.44%6.22M | 9.96%5.39M | 9.96%5.39M | 55.03%4.9M | --4.9M | 41.33%4.47M | -1.74%3.16M |
Total non-current assets | 10.07%183.19M | -0.63%165.38M | 10.06%166.43M | 10.06%166.43M | 221.22%151.22M | 221.22%151.22M | 26.79%47.08M | --47.08M | 839.52%348.86M | 184.27%37.13M |
Total assets | 7.09%1.25B | 8.18%1.27B | 3.04%1.17B | 3.04%1.17B | 25.92%1.13B | 25.92%1.13B | 108.27%901.31M | --901.31M | 108.22%901.07M | 72.98%432.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 14.58%313.96M | -4.40%261.95M | 12.63%274.01M | 12.63%274.01M | 7.89%243.29M | 7.89%243.29M | 7.81%225.51M | --225.51M | 35.85%284.14M | 83.84%209.17M |
Tax payable | 6.65%7.96M | -20.97%5.9M | -64.74%7.46M | -64.74%7.46M | -45.09%21.17M | -45.09%21.17M | 80.33%38.55M | --38.55M | 97.62%42.24M | 219.99%21.38M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | 162.77%125.87M | --125.87M | 133.54%111.87M | 1.91%47.9M |
Financial lease liabilities-current liabilities | 0.67%7.18M | 7.95%7.7M | 42.56%7.13M | 42.56%7.13M | -14.93%5M | -14.93%5M | 86.49%5.88M | --5.88M | 113.19%6.72M | 57.81%3.15M |
Special items of current liabilities | 39.62%146.19M | 53.72%160.96M | -24.14%104.71M | -24.14%104.71M | 27.43%138.02M | 27.43%138.02M | 55.44%108.32M | --108.32M | -4.89%66.27M | 59.47%69.68M |
Total current liabilities | 20.84%475.29M | 10.98%436.51M | -3.48%393.32M | -3.48%393.32M | -19.17%407.49M | -19.17%407.49M | 43.51%504.11M | --504.11M | 45.54%511.25M | 64.80%351.28M |
Net current assets | -2.60%593.9M | 8.78%663.26M | 5.82%609.73M | 5.82%609.73M | 64.58%576.22M | 64.58%576.22M | 689.50%350.12M | --350.12M | -7.61%40.97M | 85.08%44.35M |
Total assets less current liabilities | 0.12%777.09M | 6.76%828.64M | 6.70%776.15M | 6.70%776.15M | 83.14%727.44M | 83.14%727.44M | 387.49%397.2M | --397.2M | 378.45%389.83M | 120.07%81.48M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | 2,971.10%221.12M | --221.12M | 3,268.96%242.57M | --7.2M |
Financial lease liabilities-non-current liabilities | -5.87%2.25M | -31.34%1.64M | -50.09%2.39M | -50.09%2.39M | -34.52%4.78M | -34.52%4.78M | -15.64%7.31M | --7.31M | -4.67%8.26M | 56.67%8.66M |
Deferred tax liability | 6.13%6.7M | -5.65%5.96M | -10.16%6.31M | -10.16%6.31M | 300.23%7.03M | 300.23%7.03M | -10.91%1.76M | --1.76M | -8.17%1.81M | --1.97M |
Special items of non-current liabilities | -61.11%4.31M | -17.75%9.12M | -22.07%11.09M | -22.07%11.09M | --14.23M | --14.23M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -32.99%13.26M | -15.53%16.72M | -24.01%19.79M | -24.01%19.79M | -88.69%26.04M | -88.69%26.04M | 1,190.97%230.18M | --230.18M | 1,316.88%252.63M | 222.60%17.83M |
Total liabilities | 18.26%488.55M | 9.74%453.23M | -4.71%413.11M | -4.73%413.02M | -40.96%433.53M | -40.96%433.53M | 98.94%734.29M | --734.29M | 106.95%763.88M | 68.79%369.11M |
Total assets less total liabilities | 0.99%763.83M | 7.33%811.93M | 7.84%756.37M | 7.85%756.46M | 319.96%701.4M | 319.96%701.4M | 162.41%167.02M | --167.02M | 115.56%137.2M | 102.08%63.65M |
Total equity and non-current liabilities | 0.12%777.09M | 6.76%828.64M | 6.70%776.15M | 6.70%776.15M | 83.14%727.44M | 83.14%727.44M | 387.49%397.2M | --397.2M | 378.45%389.83M | 120.07%81.48M |
Equity | ||||||||||
Share capital | 0.00%5.83M | 0.00%5.83M | 0.00%5.83M | 0.00%5.83M | --5.83M | --5.83M | ---- | ---- | 0.00%5M | 0.00%5M |
Capital reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.52M | 0.40%2.52M |
Other reserves | -3.66%520.69M | 0.63%543.87M | -1.00%540.45M | -1.00%540.45M | 6,739.16%545.9M | 6,739.16%545.9M | --7.98M | --7.98M | ---- | ---- |
Retained profit | 12.05%184.98M | 30.81%215.94M | 42.12%165.08M | 42.12%165.08M | -15.82%116.16M | -15.82%116.16M | 175.60%137.98M | --137.98M | 138.44%119.38M | 109.51%50.07M |
Shareholders' Equity | 0.02%711.5M | 7.63%765.64M | 6.51%711.36M | 6.51%711.36M | 357.57%667.89M | 357.57%667.89M | 153.49%145.96M | --145.96M | 120.37%126.89M | 83.37%57.58M |
Non-controlling interest | 16.28%52.33M | 2.85%46.29M | 34.30%45M | 34.30%45M | 59.17%33.51M | 59.17%33.51M | 246.99%21.05M | --21.05M | 69.89%10.31M | 6,354.26%6.07M |
Total equity | 0.99%763.83M | 7.35%811.93M | 7.84%756.37M | 7.84%756.37M | 319.96%701.4M | 319.96%701.4M | 162.41%167.02M | --167.02M | 115.56%137.2M | 102.08%63.65M |
Total equity and total liabilities | 7.09%1.25B | 8.18%1.27B | 3.04%1.17B | 3.04%1.17B | 25.92%1.13B | 25.92%1.13B | 108.27%901.31M | --901.31M | 108.22%901.07M | 72.98%432.76M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data