(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 82.69%1.95B | 22.45%1.31B | 0.67%1.07B | 0.67%1.07B | 11.79%1.06B | 11.79%1.06B | 7.95%948.5M | 7.95%948.5M | -24.53%878.67M | -24.53%878.67M |
Accounts receivable | 135.86%1.43B | 35.56%822.35M | 75.49%606.64M | 75.49%606.64M | 38.80%345.69M | 38.80%345.69M | -55.98%249.06M | -55.98%249.06M | 8.25%565.83M | 8.25%565.83M |
Related party payments receivable | -96.27%3.37M | -97.09%2.63M | -67.88%90.55M | -67.88%90.55M | 6,627.47%281.88M | 6,627.47%281.88M | -53.16%4.19M | -53.16%4.19M | 46.85%8.95M | 46.85%8.95M |
Advance deposits and other receivables | 333.30%1.02B | 270.93%875.33M | -15.91%235.98M | -15.91%235.98M | 10.94%280.63M | 10.94%280.63M | 19.12%252.95M | 24.51%252.95M | -17.09%212.34M | -20.68%203.15M |
Cash and equivalents | 67.43%364.15M | 140.23%522.49M | -63.37%217.49M | -63.37%217.49M | -23.48%593.71M | -23.48%593.71M | 30.99%775.85M | 31.13%775.85M | 30.59%592.28M | 30.45%591.67M |
Fixed time deposit-current assets | ---- | ---- | --7.06M | ---- | ---- | ---- | ---- | ---- | --215.15M | --215.15M |
Secured deposit | -41.30%1.49B | -1.04%2.52B | 269.89%2.54B | 270.92%2.55B | 231.08%686.45M | 231.08%686.45M | -84.29%207.34M | -84.29%207.34M | 100.33%1.32B | 100.33%1.32B |
Financial assets at fair value-current assets | -88.95%15.9M | -28.28%103.19M | -44.26%143.88M | -44.26%143.88M | -48.50%258.12M | -48.50%258.12M | -29.06%501.18M | -26.09%501.18M | 107.85%706.45M | 99.51%678.11M |
Derivative financial instruments-current assets | -42.79%6.3M | -87.01%1.43M | 1.65%11.02M | 1.65%11.02M | --10.84M | --10.84M | ---- | ---- | -24.59%555K | -24.59%555K |
Total current assets | 27.74%6.28B | 25.11%6.15B | 39.84%4.92B | 39.84%4.92B | 19.68%3.52B | 19.68%3.52B | -34.69%2.94B | -34.13%2.94B | 32.27%4.5B | 31.15%4.46B |
Non-current assets | ||||||||||
Property, plant and equipment | 25.10%13.01B | 15.75%12.04B | 54.76%10.4B | 54.76%10.4B | 34.41%6.72B | 34.41%6.72B | 1.67%5B | 1.67%5B | -6.16%4.92B | -6.16%4.92B |
Investment property | -3.36%79.37M | -1.68%80.75M | -3.25%82.13M | -3.25%82.13M | --84.89M | --84.89M | ---- | ---- | ---- | ---- |
Advance payment | -94.01%55.55M | -24.34%701.19M | -45.27%926.76M | -45.27%926.76M | 24.43%1.69B | 24.43%1.69B | 1,102.82%1.36B | 1,102.82%1.36B | -79.50%113.14M | -79.50%113.14M |
Secured deposits-non-current assets | -25.23%761.19M | -25.88%754.58M | -23.82%1.02B | -23.82%1.02B | 138.64%1.34B | 138.64%1.34B | --560M | --560M | ---- | ---- |
Other investments | 0.00%3.41M | 0.00%3.41M | 0.00%3.41M | 0.00%3.41M | 1.85%3.41M | 1.85%3.41M | -19.87%3.35M | -19.87%3.35M | 34.14%4.18M | 34.14%4.18M |
Intangible assets | -35.85%47.01M | -12.39%64.2M | -22.29%73.28M | -22.29%73.28M | -19.81%94.29M | -19.81%94.29M | -20.17%117.59M | -20.17%117.59M | -15.09%147.31M | -15.09%147.31M |
Goodwill | ---- | 0.00%108.43M | 0.00%108.43M | 0.00%108.43M | --108.43M | --108.43M | ---- | ---- | ---- | ---- |
Deferred tax assets | -47.36%19.52M | 31.97%48.94M | 226.84%37.08M | 226.84%37.08M | 56.69%11.35M | 56.69%11.35M | -45.19%7.24M | -45.19%7.24M | 13.60%13.21M | 13.60%13.21M |
Special items of non-current assets | 7.53%744.42M | 8.91%753.96M | -2.45%692.28M | -2.45%692.28M | -31.21%709.69M | -31.21%709.69M | 43.81%1.03B | 43.81%1.03B | --717.36M | --717.36M |
Total non-current assets | 10.34%14.72B | 9.09%14.55B | 23.97%13.34B | 23.97%13.34B | 33.18%10.76B | 33.18%10.76B | 36.66%8.08B | 36.67%8.08B | -1.13%5.91B | -1.13%5.91B |
Total assets | 15.02%21B | 13.40%20.71B | 27.88%18.26B | 27.88%18.26B | 29.58%14.28B | 29.58%14.28B | 5.82%11.02B | 6.21%11.02B | 10.98%10.41B | 10.57%10.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 68.00%2.13B | -2.53%1.24B | -37.78%1.27B | -37.78%1.27B | 112.45%2.04B | 112.45%2.04B | 2.86%961.02M | 2.86%961.02M | -40.50%934.29M | -40.50%934.29M |
Tax payable | 4.93%54.81M | 8.27%56.56M | -47.30%52.23M | -47.30%52.23M | -33.97%99.11M | -33.97%99.11M | 79.86%150.11M | 79.86%150.11M | -24.19%83.46M | -24.19%83.46M |
Amounts payable to associated parties-current liabilities | 284.17%545.68M | 621.44%1.02B | 124.60%142.04M | 124.60%142.04M | -5.89%63.24M | -5.89%63.24M | -80.90%67.2M | -80.90%67.2M | 49.25%351.8M | 49.25%351.8M |
Other payables and accrued expenses | 51.64%2.54B | 41.79%2.37B | 94.12%1.67B | 94.12%1.67B | 7.90%861.89M | 7.90%861.89M | -7.08%798.76M | -7.02%798.76M | 7.60%859.58M | 7.53%859.03M |
Bank loans and overdrafts | -1.58%7.11B | 12.99%8.17B | 67.77%7.23B | 67.77%7.23B | 41.92%4.31B | 41.92%4.31B | -25.88%3.04B | -25.88%3.04B | 33.86%4.1B | 33.86%4.1B |
Derivative financial instrument-current liabilities | -94.71%1.03M | -62.36%7.3M | 700.04%19.39M | 700.04%19.39M | -71.07%2.42M | -71.07%2.42M | 526.16%8.38M | 526.16%8.38M | --1.34M | --1.34M |
Financial lease liabilities-current liabilities | 781.70%32.96M | 811.16%34.06M | -11.84%3.74M | -11.84%3.74M | 101.52%4.24M | 101.52%4.24M | 26.14%2.1M | 26.14%2.1M | --1.67M | --1.67M |
Special items of current liabilities | ---- | 1.84%223.63M | 39.01%219.58M | 39.01%219.58M | --157.96M | --157.96M | ---- | ---- | ---- | ---- |
Total current liabilities | 17.07%12.42B | 23.71%13.12B | 40.72%10.61B | 40.72%10.61B | 50.08%7.54B | 50.08%7.54B | -20.61%5.02B | -20.61%5.02B | 9.58%6.33B | 9.57%6.33B |
Net current assets | -7.85%-6.14B | -22.50%-6.97B | -41.48%-5.69B | -41.48%-5.69B | -92.93%-4.02B | -92.93%-4.02B | -14.06%-2.08B | -11.76%-2.08B | 22.97%-1.83B | 21.38%-1.87B |
Total assets less current liabilities | 12.19%8.58B | -0.89%7.58B | 13.51%7.65B | 13.51%7.65B | 12.41%6.74B | 12.41%6.74B | 46.77%6B | 48.14%6B | 13.23%4.08B | 12.18%4.05B |
Non-current liabilities | ||||||||||
Long-term bank loan | -5.93%3.08B | -3.61%3.15B | 68.48%3.27B | 68.48%3.27B | 67.04%1.94B | 67.04%1.94B | --1.16B | --1.16B | ---- | ---- |
Payments payable to related parties-non-current liabilities | --675.57M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 162.00%48.55M | 230.46%61.24M | -2.00%18.53M | -2.00%18.53M | 33.71%18.91M | 33.71%18.91M | 35.43%14.14M | 35.43%14.14M | --10.44M | --10.44M |
Deferred tax liability | 56.69%55.34M | -0.63%35.09M | -8.65%35.31M | -8.65%35.31M | 41.25%38.66M | 41.25%38.66M | 51.55%27.37M | 51.55%27.37M | 37.33%18.06M | 37.33%18.06M |
Special items of non-current liabilities | --365.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 26.98%4.22B | -2.28%3.25B | 66.32%3.32B | 66.32%3.32B | 66.06%2B | 66.06%2B | 4,122.55%1.2B | 4,122.55%1.2B | 116.75%28.5M | 116.75%28.5M |
Total liabilities | 19.43%16.64B | 17.51%16.37B | 46.08%13.93B | 46.08%13.93B | 53.17%9.54B | 53.17%9.54B | -2.03%6.23B | -2.03%6.23B | 9.82%6.36B | 9.81%6.36B |
Total assets less total liabilities | 0.82%4.36B | 0.17%4.33B | -8.75%4.33B | -8.75%4.33B | -1.07%4.74B | -1.07%4.74B | 18.13%4.79B | 19.24%4.79B | 12.85%4.06B | 11.80%4.02B |
Total equity and non-current liabilities | 12.19%8.58B | -0.89%7.58B | 13.51%7.65B | 13.51%7.65B | 12.41%6.74B | 12.41%6.74B | 46.77%6B | 48.14%6B | 13.23%4.08B | 12.18%4.05B |
Equity | ||||||||||
Share capital | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M | 0.00%102.66M |
Reserve | 1.98%4.28B | 0.62%4.22B | -8.07%4.2B | -8.07%4.2B | -1.01%4.56B | -1.01%4.56B | 17.18%4.61B | 18.25%4.61B | 12.35%3.93B | 11.34%3.9B |
Legal reserve | 1.98%4.28B | 0.62%4.22B | -8.07%4.2B | -8.07%4.2B | -1.01%4.56B | -1.01%4.56B | 17.18%4.61B | 18.25%4.61B | 12.35%3.93B | 11.34%3.9B |
Shareholders' Equity | 1.93%4.38B | 0.61%4.32B | -7.89%4.3B | -7.89%4.3B | -0.99%4.67B | -0.99%4.67B | 16.75%4.71B | 17.78%4.71B | 12.00%4.04B | 11.02%4B |
Non-controlling interest | -169.25%-19.37M | -67.05%9.22M | -62.48%27.97M | -62.48%27.97M | -5.64%74.55M | -5.64%74.55M | 305.92%79M | 357.65%79M | 299.42%19.46M | 276.88%17.26M |
Total equity | 0.82%4.36B | 0.17%4.33B | -8.75%4.33B | -8.75%4.33B | -1.07%4.74B | -1.07%4.74B | 18.13%4.79B | 19.24%4.79B | 12.85%4.06B | 11.80%4.02B |
Total equity and total liabilities | 15.02%21B | 13.40%20.71B | 27.88%18.26B | 27.88%18.26B | 29.58%14.28B | 29.58%14.28B | 5.82%11.02B | 6.21%11.02B | 10.98%10.41B | 10.57%10.37B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data