(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -40.34%94.57M | -35.29%102.59M | -4.23%158.52M | -4.23%158.52M | 8.84%165.52M | 8.84%165.52M | 38.13%152.07M | --152.07M | 36.33%150.09M | 0.77%110.09M |
Related party payments receivable | -64.43%1.12M | -1.77%3.1M | --3.16M | --3.16M | ---- | ---- | 54.28%28.9M | --28.9M | 37.52%25.76M | -5.63%18.73M |
Advance deposits and other receivables | 280.45%47.14M | 262.86%44.96M | 201.56%12.39M | 201.56%12.39M | -52.77%4.11M | -52.77%4.11M | -9.42%8.7M | --8.7M | -8.02%8.84M | 441.74%9.61M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | 275.00%2.25M | 275.00%2.25M | --600K | --600K | --600K | ---- |
Cash and equivalents | -58.84%10.1M | -47.97%12.77M | 4.78%24.54M | 4.78%24.54M | 50.09%23.42M | 50.09%23.42M | 57.90%15.6M | --15.6M | -57.64%4.19M | 361.99%9.88M |
Fixed time deposit-current assets | ---- | ---- | -50.00%25M | -50.00%25M | --50M | --50M | ---- | ---- | ---- | ---- |
Special items of current assets | -20.31%23.85M | -13.48%25.89M | -2.58%29.93M | -2.58%29.93M | -8.53%30.72M | -8.53%30.72M | 31.53%33.59M | --33.59M | 32.38%33.8M | 50.24%25.54M |
Total current assets | -30.27%176.78M | -25.33%189.31M | -8.14%253.54M | -8.14%253.54M | 15.27%276.02M | 15.27%276.02M | 37.74%239.46M | --239.46M | 28.43%223.27M | 15.89%173.85M |
Non-current assets | ||||||||||
Property, plant and equipment | -29.48%665K | -5.62%890K | -27.57%943K | -27.57%943K | 901.54%1.3M | 901.54%1.3M | -86.44%130K | --130K | -65.48%331K | 22.01%959K |
Deferred tax assets | ---- | ---- | ---- | ---- | 74.23%1.13M | 74.23%1.13M | 0.00%648K | --648K | 58.18%1.03M | 162.35%648K |
Total non-current assets | -29.48%665K | -5.62%890K | -61.21%943K | -61.21%943K | 212.47%2.43M | 212.47%2.43M | -51.59%778K | --778K | -15.62%1.36M | 55.57%1.61M |
Total assets | -30.27%177.45M | -25.26%190.2M | -8.61%254.48M | -8.61%254.48M | 15.90%278.45M | 15.90%278.45M | 36.92%240.24M | --240.24M | 28.03%224.63M | 16.16%175.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -35.49%37.42M | -47.22%30.61M | -3.15%58M | -3.15%58M | -44.99%59.89M | -44.99%59.89M | 47.76%108.86M | --108.86M | 1.77%74.98M | 48.64%73.67M |
Tax payable | ---- | ---- | -8.01%22.08M | -8.01%22.08M | 31.86%24.01M | 31.86%24.01M | 34.43%18.21M | --18.21M | 17.69%15.94M | 182.17%13.54M |
Other payables and accrued expenses | -44.27%10.54M | -44.84%10.43M | -40.38%18.91M | -40.38%18.91M | -33.45%31.71M | -33.45%31.71M | -12.36%47.65M | --47.65M | 39.23%75.7M | -18.05%54.37M |
Bank loans and overdrafts | --3.35M | ---- | ---- | ---- | ---- | ---- | 323.15%8.46M | --8.46M | 373.15%9.46M | -55.46%2M |
Financial lease liabilities-current liabilities | 2.10%146K | 0.00%143K | 2.88%143K | 2.88%143K | 93.06%139K | 93.06%139K | -82.69%72K | --72K | -57.21%178K | 307.84%416K |
Total current liabilities | -48.10%51.45M | -58.46%41.18M | -14.35%99.13M | -14.35%99.13M | -36.84%115.74M | -36.84%115.74M | 27.26%183.25M | --183.25M | 22.40%176.26M | 14.92%144M |
Net current assets | -18.83%125.33M | -4.07%148.13M | -3.66%154.41M | -3.66%154.41M | 185.14%160.27M | 185.14%160.27M | 88.34%56.21M | --56.21M | 57.54%47.02M | 20.82%29.84M |
Total assets less current liabilities | -18.89%126M | -4.08%149.02M | -4.52%155.35M | -4.52%155.35M | 185.52%162.7M | 185.52%162.7M | 81.19%56.99M | --56.99M | 53.80%48.37M | 22.21%31.45M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | --2.87M | --2.87M | --3.34M | ---- |
Financial lease liabilities-non-current liabilities | --50K | --123K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --72K |
Deferred tax liability | 18.18%65K | 10.91%61K | --55K | --55K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 109.09%115K | 234.55%184K | --55K | --55K | ---- | ---- | 3,886.11%2.87M | --2.87M | 4,534.72%3.34M | --72K |
Total liabilities | -48.01%51.57M | -58.29%41.37M | -14.30%99.19M | -14.30%99.19M | -37.81%115.74M | -37.81%115.74M | 29.19%186.12M | --186.12M | 24.65%179.6M | 14.98%144.08M |
Total assets less total liabilities | -18.94%125.88M | -4.16%148.83M | -4.55%155.29M | -4.55%155.29M | 200.66%162.7M | 200.66%162.7M | 72.46%54.12M | --54.12M | 43.52%45.03M | 21.93%31.38M |
Total equity and non-current liabilities | -18.89%126M | -4.08%149.02M | -4.52%155.35M | -4.52%155.35M | 185.52%162.7M | 185.52%162.7M | 81.19%56.99M | --56.99M | 53.80%48.37M | 22.21%31.45M |
Equity | ||||||||||
Share capital | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | --10M | --10M | ---- | ---- | ---- | ---- |
Reserve | -20.24%115.88M | -4.45%138.83M | -4.85%145.29M | -4.85%145.29M | 182.18%152.7M | 182.18%152.7M | 72.46%54.12M | --54.12M | 43.52%45.03M | 21.93%31.38M |
Legal reserve | -20.24%115.88M | -4.45%138.83M | -4.85%145.29M | -4.85%145.29M | 182.18%152.7M | 182.18%152.7M | 72.46%54.12M | --54.12M | 43.52%45.03M | 21.93%31.38M |
Shareholders' Equity | -18.94%125.88M | -4.16%148.83M | -4.55%155.29M | -4.55%155.29M | 200.66%162.7M | 200.66%162.7M | 72.46%54.12M | --54.12M | 43.52%45.03M | 21.93%31.38M |
Total equity | -18.94%125.88M | -4.16%148.83M | -4.55%155.29M | -4.55%155.29M | 200.66%162.7M | 200.66%162.7M | 72.46%54.12M | --54.12M | 43.52%45.03M | 21.93%31.38M |
Total equity and total liabilities | -30.27%177.45M | -25.26%190.2M | -8.61%254.48M | -8.61%254.48M | 15.90%278.45M | 15.90%278.45M | 36.92%240.24M | --240.24M | 28.03%224.63M | 16.16%175.45M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | COSCO Global Certified Public Accountants Co., Ltd | -- | COSCO Global Certified Public Accountants Co., Ltd | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data