(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 8.25%192.1M | 15.83%205.56M | 36.06%177.47M | 36.06%177.47M | 22.04%130.43M | 22.04%130.43M | 32.22%106.88M | 32.22%106.88M | 0.03%80.84M | 0.03%80.84M |
Accounts receivable | 2.30%306.61M | -8.61%273.93M | 9.17%299.73M | 9.17%299.73M | 10.42%274.57M | 10.42%274.57M | -6.89%248.65M | -6.89%248.65M | 12.14%267.05M | 12.14%267.05M |
Related party payments receivable | 168.69%841K | -58.15%131K | 15.50%313K | 15.50%313K | 58.48%271K | 58.48%271K | -86.59%171K | -86.59%171K | 3.49%1.28M | 3.49%1.28M |
Advance deposits and other receivables | 12.74%54.53M | 15.22%55.73M | -17.99%48.37M | -17.99%48.37M | -0.65%58.98M | -0.65%58.98M | -12.11%59.36M | -12.11%59.36M | -26.94%67.54M | -26.94%67.54M |
Withholding and tax receivable | 32.93%4.47M | -0.03%3.36M | 6.36%3.36M | 6.36%3.36M | 3.27%3.16M | 3.27%3.16M | 0.00%3.06M | 0.00%3.06M | --3.06M | --3.06M |
Cash and equivalents | 159.43%219.77M | 221.51%272.37M | 135.39%84.71M | 135.39%84.71M | -20.56%35.99M | -20.56%35.99M | 26.71%45.3M | 26.71%45.3M | -40.37%35.75M | -40.37%35.75M |
Short-term deposit | ---- | ---- | ---- | ---- | 56.36%43M | 56.36%43M | -57.30%27.5M | -57.30%27.5M | 168.33%64.4M | 168.33%64.4M |
Secured deposit | 154.19%32.98M | 43.84%18.66M | -28.94%12.97M | -28.94%12.97M | -5.03%18.26M | -5.03%18.26M | -0.87%19.22M | -0.87%19.22M | -49.56%19.39M | -49.56%19.39M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | --500K | --500K | ---- | ---- | ---- | ---- |
Special items of current assets | 25.51%42.44M | -6.57%31.59M | -26.26%33.81M | -26.26%33.81M | 17.78%45.86M | 17.78%45.86M | -4.55%38.93M | -4.55%38.93M | -78.87%40.79M | -78.87%40.79M |
Total current assets | 29.21%853.74M | 30.36%861.32M | 8.14%660.74M | 8.14%660.74M | 11.28%611.01M | 11.28%611.01M | -5.35%549.08M | -5.35%549.08M | -20.32%580.09M | -20.32%580.09M |
Non-current assets | ||||||||||
Property, plant and equipment | -3.93%155.02M | -1.49%158.95M | -1.29%161.36M | -1.29%161.36M | -7.12%163.48M | -7.12%163.48M | -5.84%176.01M | -5.84%176.01M | 48.41%186.93M | 48.41%186.93M |
Associated company interest | -13.60%19.29M | 1.57%22.68M | 21.55%22.33M | 21.55%22.33M | 16.91%18.37M | 16.91%18.37M | 9.20%15.71M | 9.20%15.71M | 128.71%14.39M | 128.71%14.39M |
Financial assets at fair value-non-current assets | -57.34%1.21M | -28.86%2.02M | -31.64%2.83M | -31.64%2.83M | -54.27%4.15M | -54.27%4.15M | -27.17%9.07M | -27.17%9.07M | -27.80%12.45M | -27.80%12.45M |
Intangible assets | -31.88%13.5M | -15.94%16.66M | -24.18%19.82M | -24.18%19.82M | -19.47%26.13M | -19.47%26.13M | -16.29%32.45M | -16.29%32.45M | -7.06%38.77M | -7.06%38.77M |
Deferred tax assets | 36.77%16.7M | 2.22%12.48M | 23.05%12.21M | 23.05%12.21M | 0.18%9.93M | 0.18%9.93M | 4.23%9.91M | 4.23%9.91M | 0.13%9.51M | 0.13%9.51M |
Special items of non-current assets | -29.96%19.38M | -2.78%26.9M | -17.08%27.67M | -17.08%27.67M | -2.46%33.37M | -2.46%33.37M | -6.61%34.21M | -6.61%34.21M | 57.48%36.64M | 57.48%36.64M |
Total non-current assets | -8.58%225.11M | -2.65%239.69M | -3.60%246.22M | -3.60%246.22M | -7.91%255.43M | -7.91%255.43M | -7.14%277.36M | -7.14%277.36M | 16.91%298.67M | 16.91%298.67M |
Total assets | 18.95%1.08B | 21.40%1.1B | 4.68%906.96M | 4.68%906.96M | 4.84%866.43M | 4.84%866.43M | -5.95%826.44M | -5.95%826.44M | -10.65%878.76M | -10.65%878.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 9.40%215.51M | -8.96%179.34M | 55.11%196.99M | 55.11%196.99M | 7.99%127M | 7.99%127M | 1.29%117.61M | 1.29%117.61M | 39.07%116.11M | 39.07%116.11M |
Tax payable | -86.46%132K | -90.05%97K | -38.83%975K | -38.83%975K | --1.59M | --1.59M | ---- | ---- | 137.06%1.21M | 137.06%1.21M |
Amounts payable to associated parties-current liabilities | 21.18%555K | -5.90%431K | -25.77%458K | -25.77%458K | -70.35%617K | -70.35%617K | 837.39%2.08M | 837.39%2.08M | -68.19%222K | -68.19%222K |
Other payables and accrued expenses | -25.69%8.43M | 12.83%12.8M | 32.71%11.35M | 32.71%11.35M | 1.30%8.55M | 1.30%8.55M | -34.99%8.44M | -34.99%8.44M | 125.50%12.98M | 125.50%12.98M |
Bank loans and overdrafts | -5.18%105.44M | -37.28%69.74M | -4.13%111.2M | -4.13%111.2M | 2.45%115.99M | 2.45%115.99M | 4.93%113.22M | 4.93%113.22M | -40.37%107.89M | -40.37%107.89M |
Financial lease liabilities-current liabilities | --1.88M | ---- | ---- | ---- | ---- | ---- | -73.04%55K | -73.04%55K | --204K | --204K |
Special items of current liabilities | 272.31%62.91M | 259.69%60.77M | -40.51%16.9M | -40.51%16.9M | 113.36%28.4M | 113.36%28.4M | 78.22%13.31M | 78.22%13.31M | -2.89%7.47M | -2.89%7.47M |
Total current liabilities | 16.87%394.86M | -4.34%323.19M | 19.74%337.87M | 19.74%337.87M | 10.78%282.16M | 10.78%282.16M | 3.50%254.71M | 3.50%254.71M | -11.83%246.08M | -11.83%246.08M |
Net current assets | 42.12%458.88M | 66.67%538.13M | -1.82%322.88M | -1.82%322.88M | 11.71%328.85M | 11.71%328.85M | -11.87%294.38M | -11.87%294.38M | -25.61%334.01M | -25.61%334.01M |
Total assets less current liabilities | 20.19%683.99M | 36.68%777.82M | -2.60%569.1M | -2.60%569.1M | 2.19%584.28M | 2.19%584.28M | -9.63%571.73M | -9.63%571.73M | -10.19%632.68M | -10.19%632.68M |
Non-current liabilities | ||||||||||
Long-term bank loan | -4.26%51.11M | 62.03%86.49M | 11.71%53.38M | 11.71%53.38M | -14.09%47.78M | -14.09%47.78M | -27.09%55.62M | -27.09%55.62M | -19.25%76.29M | -19.25%76.29M |
Financial lease liabilities-non-current liabilities | --1.96M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --55K | --55K |
Deferred tax liability | -6.36%12.28M | -2.58%12.78M | -3.38%13.12M | -3.38%13.12M | 21.01%13.57M | 21.01%13.57M | -6.44%11.22M | -6.44%11.22M | -33.24%11.99M | -33.24%11.99M |
Total non-current liabilities | -1.72%65.35M | 49.28%99.27M | 8.37%66.5M | 8.37%66.5M | -8.20%61.36M | -8.20%61.36M | -24.33%66.84M | -24.33%66.84M | -21.44%88.34M | -21.44%88.34M |
Total liabilities | 13.81%460.21M | 4.47%422.46M | 17.71%404.36M | 17.71%404.36M | 6.83%343.51M | 6.83%343.51M | -3.85%321.55M | -3.85%321.55M | -14.59%334.42M | -14.59%334.42M |
Total assets less total liabilities | 23.09%618.64M | 35.01%678.55M | -3.89%502.6M | -3.89%502.6M | 3.57%522.92M | 3.57%522.92M | -7.25%504.89M | -7.25%504.89M | -8.05%544.34M | -8.05%544.34M |
Total equity and non-current liabilities | 20.19%683.99M | 36.68%777.82M | -2.60%569.1M | -2.60%569.1M | 2.19%584.28M | 2.19%584.28M | -9.63%571.73M | -9.63%571.73M | -10.19%632.68M | -10.19%632.68M |
Equity | ||||||||||
Share capital | 61.90%13.09M | 61.90%13.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M | 0.00%8.09M |
Share premium | 23.47%596.32M | 35.50%654.42M | -3.97%482.96M | -3.97%482.96M | 3.77%502.91M | 3.77%502.91M | -6.50%484.61M | -6.50%484.61M | -7.90%518.31M | -7.90%518.31M |
Shareholders' Equity | 24.10%609.41M | 35.93%667.51M | -3.90%491.05M | -3.90%491.05M | 3.71%510.99M | 3.71%510.99M | -6.40%492.7M | -6.40%492.7M | -7.79%526.4M | -7.79%526.4M |
Non-controlling interest | -20.12%9.23M | -4.39%11.05M | -3.14%11.55M | -3.14%11.55M | -2.19%11.93M | -2.19%11.93M | -32.04%12.19M | -32.04%12.19M | -15.17%17.94M | -15.17%17.94M |
Total equity | 23.09%618.64M | 35.01%678.55M | -3.89%502.6M | -3.89%502.6M | 3.57%522.92M | 3.57%522.92M | -7.25%504.89M | -7.25%504.89M | -8.05%544.34M | -8.05%544.34M |
Total equity and total liabilities | 18.95%1.08B | 21.40%1.1B | 4.68%906.96M | 4.68%906.96M | 4.84%866.43M | 4.84%866.43M | -5.95%826.44M | -5.95%826.44M | -10.65%878.76M | -10.65%878.76M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data