(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -39.15%78.21M | -12.34%112.68M | -25.22%128.54M | -25.22%128.54M | 73.29%171.88M | 73.29%171.88M | 18.25%99.19M | 18.25%99.19M | -2.38%83.88M | -2.38%83.88M |
Accounts receivable | -52.27%113.3M | -41.16%139.66M | -5.94%237.37M | -5.94%237.37M | 33.64%252.35M | 33.64%252.35M | 23.29%188.83M | 23.12%188.83M | -41.45%153.16M | -41.37%153.37M |
Withholding and tax receivable | 457.93%3.02M | 273.43%2.02M | 1,907.41%542K | 1,907.41%542K | -22.86%27K | -22.86%27K | 6.06%35K | 6.06%35K | -99.02%33K | -99.02%33K |
Cash and equivalents | 3.29%132.59M | 25.35%160.91M | 11.95%128.37M | 11.95%128.37M | -1.97%114.67M | -1.97%114.67M | 36.70%116.97M | 36.70%116.97M | 39.33%85.57M | 39.33%85.57M |
Secured deposit | ---- | ---- | -8.07%7.15M | -8.07%7.15M | --7.78M | --7.78M | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | -75.02%404K | -33.32%1.62M | -33.32%1.62M | 0.00%2.43M | 0.00%2.43M | --2.43M | --2.43M | ---- | ---- |
Total current assets | -35.04%327.13M | -17.46%415.68M | -8.29%503.59M | -8.29%503.59M | 34.77%549.13M | 34.77%549.13M | 26.28%407.44M | 26.20%407.44M | -21.95%322.64M | -21.89%322.85M |
Non-current assets | ||||||||||
Property, plant and equipment | -7.90%612.49M | -6.01%625M | -13.05%665M | -13.05%665M | 6.12%764.84M | 6.12%764.84M | 16.06%720.74M | 16.06%720.74M | 28.09%621.03M | 28.09%621.03M |
Prepaid rent-non-current assets | -21.37%309K | 49.62%588K | 410.39%393K | 410.39%393K | -66.38%77K | -66.38%77K | 9.05%229K | --229K | --210K | ---- |
Financial assets at fair value-non-current assets | 3.14%32.63M | 2.00%32.27M | 3.87%31.63M | 3.87%31.63M | 2.93%30.45M | 2.93%30.45M | 4.11%29.59M | 4.11%29.59M | 5.88%28.42M | 5.88%28.42M |
Deferred tax assets | -54.26%1.83M | -2.75%3.89M | 335.62%4M | 335.62%4M | -26.91%918K | -26.91%918K | 1.45%1.26M | 1.45%1.26M | -56.07%1.24M | -56.07%1.24M |
Special items of non-current assets | ---- | ---- | ---- | ---- | -60.00%1.62M | -60.00%1.62M | --4.04M | --4.04M | ---- | ---- |
Total non-current assets | -7.67%647.25M | -5.60%661.75M | -12.14%701.02M | -12.14%701.02M | 5.56%797.91M | 5.56%797.91M | 16.13%755.85M | 16.16%755.85M | 16.56%650.89M | 16.53%650.68M |
Total assets | -19.11%974.38M | -10.56%1.08B | -10.57%1.2B | -10.57%1.2B | 15.80%1.35B | 15.80%1.35B | 19.49%1.16B | 19.49%1.16B | 0.18%973.53M | 0.18%973.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -59.59%105.63M | -33.93%172.71M | -15.21%261.4M | -15.21%261.4M | 35.87%308.3M | 35.87%308.3M | -8.01%226.91M | -8.22%226.91M | -6.84%246.67M | -6.63%247.24M |
Tax payable | -53.86%2.24M | -34.17%3.2M | -51.14%4.86M | -51.14%4.86M | -44.76%9.94M | -44.76%9.94M | 591.09%17.99M | 591.09%17.99M | -81.98%2.6M | -81.98%2.6M |
Bank loans and overdrafts | -49.02%61.94M | -11.42%107.61M | -43.75%121.49M | -43.75%121.49M | 11.77%216M | 11.77%216M | 83.86%193.26M | 87.31%193.26M | -16.33%105.11M | -17.87%103.18M |
Financial lease liabilities-current liabilities | 18.06%2.39M | 29.11%2.62M | -80.95%2.03M | -80.95%2.03M | -37.02%10.64M | -37.02%10.64M | -9.31%16.89M | -25.71%16.89M | -16.91%18.63M | 1.44%22.74M |
Deferred income-current liabilities | 1.72%1.48M | -2.47%1.42M | -6.79%1.46M | -6.79%1.46M | 46.71%1.56M | 46.71%1.56M | 1,734.48%1.06M | --1.06M | --58K | ---- |
Total current liabilities | -55.61%173.69M | -26.50%287.56M | -28.40%391.23M | -28.40%391.23M | 19.80%546.44M | 19.80%546.44M | 22.26%456.11M | 21.39%456.11M | -12.68%373.07M | -12.06%375.76M |
Net current assets | 36.57%153.44M | 14.03%128.13M | 4,079.99%112.36M | 4,079.99%112.36M | 105.52%2.69M | 105.52%2.69M | 3.49%-48.67M | 8.00%-48.67M | -262.32%-50.44M | -280.09%-52.91M |
Total assets less current liabilities | -1.56%800.7M | -2.89%789.87M | 1.60%813.38M | 1.60%813.38M | 13.21%800.6M | 13.21%800.6M | 17.77%707.18M | 18.30%707.18M | 10.28%600.46M | 9.79%597.77M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | -30.76%5.07M | -62.02%7.32M | -62.02%7.32M | -47.53%19.28M | -47.53%19.28M | 153.08%36.74M | --36.74M | -36.80%14.52M | ---- |
Financial lease liabilities-non-current liabilities | -15.48%1.43M | 39.21%2.35M | 392.98%1.69M | 392.98%1.69M | -96.75%342K | -96.75%342K | -61.57%10.53M | -73.50%10.53M | -36.07%27.41M | -7.29%39.75M |
Deferred tax liability | -10.44%5.72M | -2.86%6.21M | -3.23%6.39M | -3.23%6.39M | -36.89%6.6M | -36.89%6.6M | 22.85%10.46M | 22.85%10.46M | -45.30%8.52M | -45.30%8.52M |
Deferred income-non-current liabilities | -14.24%8.59M | -9.19%9.1M | -18.37%10.02M | -18.37%10.02M | 33.12%12.28M | 33.12%12.28M | 1,718.93%9.22M | --9.22M | --507K | ---- |
Special items of non-current liabilities | -64.89%2.19M | -63.74%2.26M | -14.65%6.24M | -14.65%6.24M | 266.92%7.31M | 266.92%7.31M | -83.78%1.99M | -83.78%1.99M | 3.83%12.28M | 3.83%12.28M |
Total non-current liabilities | -43.36%17.93M | -21.07%24.99M | -30.89%31.66M | -30.89%31.66M | -33.56%45.81M | -33.56%45.81M | 9.04%68.95M | 13.87%68.95M | -32.19%63.23M | -35.06%60.55M |
Total liabilities | -54.69%191.62M | -26.09%312.54M | -28.60%422.89M | -28.60%422.89M | 12.80%592.25M | 12.80%592.25M | 20.34%525.06M | 20.34%525.06M | -16.18%436.3M | -16.18%436.3M |
Total assets less total liabilities | 0.13%782.76M | -2.15%764.89M | 3.57%781.73M | 3.57%781.73M | 18.26%754.79M | 18.26%754.79M | 18.80%638.23M | 18.80%638.23M | 19.06%537.23M | 19.06%537.23M |
Total equity and non-current liabilities | -1.56%800.7M | -2.89%789.87M | 1.60%813.38M | 1.60%813.38M | 13.21%800.6M | 13.21%800.6M | 17.77%707.18M | 18.30%707.18M | 10.28%600.46M | 9.79%597.77M |
Equity | ||||||||||
Share capital | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M | 0.00%62M |
Reserve | 0.14%720.76M | -2.34%702.89M | 3.89%719.73M | 3.89%719.73M | 20.23%692.79M | 20.23%692.79M | 21.25%576.23M | 21.25%576.23M | 22.09%475.23M | 22.09%475.23M |
Legal reserve | 0.14%720.76M | -2.34%702.89M | 3.89%719.73M | 3.89%719.73M | 20.23%692.79M | 20.23%692.79M | 21.25%576.23M | 21.25%576.23M | 22.09%475.23M | 22.09%475.23M |
Shareholders' Equity | 0.13%782.76M | -2.15%764.89M | 3.57%781.73M | 3.57%781.73M | 18.26%754.79M | 18.26%754.79M | 18.80%638.23M | 18.80%638.23M | 19.06%537.23M | 19.06%537.23M |
Total equity | 0.13%782.76M | -2.15%764.89M | 3.57%781.73M | 3.57%781.73M | 18.26%754.79M | 18.26%754.79M | 18.80%638.23M | 18.80%638.23M | 19.06%537.23M | 19.06%537.23M |
Total equity and total liabilities | -19.11%974.38M | -10.56%1.08B | -10.57%1.2B | -10.57%1.2B | 15.80%1.35B | 15.80%1.35B | 19.49%1.16B | 19.49%1.16B | 0.18%973.53M | 0.18%973.53M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- | Haotian (Hong Kong) Certified Public Accountants Limited | -- | Haotian (Hong Kong) Certified Public Accountants Limited | -- | China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data