(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 38.26%37.87M | 78.09%48.78M | 3.61%27.39M | 4.20%27.39M | -2.58%26.44M | -3.13%26.29M | -17.01%27.14M | -16.42%27.14M | 78.69%32.7M | 77.42%32.47M |
Related party payments receivable | -99.01%5K | 271.68%1.88M | -94.96%505K | 10,000.00%505K | 901.70%10.02M | -99.50%5K | --1M | --1M | ---- | ---- |
Advance deposits and other receivables | -38.59%1.87M | 430.56%16.13M | -75.39%3.04M | -83.17%3.04M | 5.68%12.35M | 54.53%18.06M | 25.22%11.69M | 47.91%11.69M | -17.93%9.34M | -30.52%7.9M |
Withholding and tax receivable | 251.38%636K | 64.64%298K | -97.13%181K | -96.60%181K | 141.70%6.3M | 104.41%5.33M | 41.61%2.61M | --2.61M | 760.28%1.84M | ---- |
Cash and equivalents | 21.01%299.69M | 10.65%274.04M | -36.49%247.65M | -26.59%247.65M | 47.87%389.97M | 27.91%337.34M | 13.18%263.72M | 22.75%263.72M | 45.01%233.02M | 33.70%214.84M |
Secured deposit | --451K | ---- | ---- | ---- | 69.87%3.16M | 69.87%3.16M | 18.22%1.86M | --1.86M | --1.58M | ---- |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.56%36.7M |
Financial assets at fair value-current assets | 42.31%148K | 223.08%336K | -30.20%104K | -30.20%104K | -99.67%149K | -99.67%149K | 28.37%45.09M | --45.09M | 16.34%35.12M | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 393.93%1.06M |
Total current assets | 22.16%340.66M | 22.44%341.46M | -37.81%278.87M | -28.55%278.87M | 26.99%448.39M | 10.54%390.33M | 12.60%353.11M | 20.53%353.11M | 42.05%313.6M | 32.70%292.96M |
Non-current assets | ||||||||||
Fixed assets | ---- | -5.50%12.16M | ---- | -13.09%12.87M | ---- | -8.22%14.81M | ---- | -9.62%16.14M | ---- | 2.49%17.85M |
Property, plant and equipment | -10.95%11.46M | ---- | -14.15%12.87M | ---- | -7.09%14.99M | ---- | -9.68%16.14M | ---- | --17.87M | ---- |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | 177.18%1.34M | --1.34M | --482K | ---- |
long-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.15%8.79M |
Intangible assets | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M | 0.00%14.68M |
Deferred tax assets | -70.00%492K | 31.16%2.15M | -7.50%1.64M | -3.53%1.64M | 74.51%1.77M | 67.32%1.7M | -65.73%1.02M | -64.50%1.02M | -33.46%2.97M | -35.77%2.86M |
Special items of non-current assets | 368.64%7.14M | 0.00%1.52M | -9.29%1.52M | -92.08%1.52M | -86.02%1.68M | 60.08%19.23M | 44.57%12.02M | --12.02M | 75.01%8.31M | ---- |
Total non-current assets | 9.97%33.78M | -0.64%30.52M | -7.28%30.72M | -39.08%30.72M | -26.69%33.13M | 11.60%50.43M | 1.98%45.19M | 2.25%45.19M | 7.26%44.31M | 6.98%44.19M |
Total assets | 20.95%374.44M | 20.15%371.98M | -35.71%309.59M | -29.76%309.59M | 20.90%481.52M | 10.66%440.76M | 11.28%398.29M | 18.13%398.29M | 36.56%357.9M | 28.65%337.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 1,664.98%21.97M | ---- | -47.71%1.25M | 66.44%1.25M | 43.35%2.38M | -54.97%748K | -30.62%1.66M | 37.39%1.66M | 5.74%2.39M | -46.60%1.21M |
Tax payable | 1,742.21%13.84M | -53.53%349K | -77.58%751K | -61.47%751K | 235.91%3.35M | 95.49%1.95M | -80.63%997K | -80.63%997K | 78.12%5.15M | 78.12%5.15M |
Amounts payable to associated parties-current liabilities | -4.46%150K | 587.90%1.08M | -99.39%157K | 4.67%157K | 476.65%25.78M | -96.65%150K | 31.19%4.47M | 31.19%4.47M | -35.10%3.41M | -35.10%3.41M |
Other payables and accrued expenses | 37.31%37.74M | 127.68%62.58M | -44.05%27.49M | -39.10%27.49M | -2.50%49.12M | -10.42%45.13M | 8.86%50.38M | 19.60%50.38M | 63.67%46.29M | 48.97%42.13M |
Financial lease liabilities-current liabilities | --1.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | -3.79%109.16M | 16.49%132.16M | 6.27%113.46M | 15.34%113.46M | 25.46%106.77M | 15.59%98.37M | 34.43%85.1M | 69.06%85.1M | 24.54%63.3M | -0.97%50.34M |
Total current liabilities | 28.74%184.23M | 37.09%196.17M | -23.64%143.1M | -2.22%143.1M | 31.41%187.4M | 2.62%146.35M | 18.32%142.61M | 39.50%142.61M | 34.65%120.54M | 14.20%102.23M |
Net current assets | 15.22%156.44M | 7.01%145.29M | -47.98%135.78M | -44.35%135.78M | 23.99%260.99M | 15.91%243.99M | 9.03%210.49M | 10.36%210.49M | 47.09%193.06M | 45.32%190.74M |
Total assets less current liabilities | 14.25%190.22M | 5.59%175.81M | -43.39%166.49M | -43.45%166.49M | 15.03%294.12M | 15.15%294.41M | 7.71%255.68M | 8.83%255.68M | 37.55%237.37M | 36.14%234.93M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | --4.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | ---- | ---- | ---- | ---- | --4K | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | --4.32M | ---- | ---- | ---- | --4K | ---- | ---- | ---- | ---- | ---- |
Total liabilities | 31.76%188.55M | 37.09%196.17M | -23.64%143.1M | -2.22%143.1M | 31.41%187.41M | 2.62%146.35M | 18.32%142.61M | 39.50%142.61M | 34.65%120.54M | 14.20%102.23M |
Total assets less total liabilities | 11.65%185.9M | 5.59%175.81M | -43.39%166.49M | -43.13%166.49M | 15.03%294.11M | 14.51%292.79M | 7.71%255.68M | 8.83%255.68M | 37.55%237.37M | 36.14%234.93M |
Total equity and non-current liabilities | 14.25%190.22M | 5.59%175.81M | -43.39%166.49M | -43.13%166.49M | 15.03%294.12M | 14.51%292.79M | 7.71%255.68M | 8.83%255.68M | 37.55%237.37M | 36.14%234.93M |
Equity | ||||||||||
Share capital | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M | 0.00%70M |
Reserve | 26.53%89.34M | 17.61%83.04M | -55.54%70.61M | -55.44%70.61M | 25.79%158.81M | 25.52%158.47M | -7.36%126.25M | -5.76%126.25M | 75.26%136.28M | 72.28%133.96M |
Legal reserve | 26.53%89.34M | 17.61%83.04M | -55.54%70.61M | -55.44%70.61M | 25.79%158.81M | 25.52%158.47M | -7.36%126.25M | -5.76%126.25M | 75.26%136.28M | 72.28%133.96M |
Shareholders' Equity | 13.32%159.34M | 8.84%153.04M | -38.55%140.61M | -38.46%140.61M | 16.59%228.81M | 16.41%228.47M | -4.86%196.25M | -3.78%196.25M | 39.61%206.28M | 38.04%203.96M |
Non-controlling interest | 2.59%26.56M | -12.04%22.77M | -60.36%25.89M | -59.75%25.89M | 9.90%65.31M | 8.24%64.32M | 91.18%59.43M | 91.93%59.43M | 25.33%31.08M | 24.84%30.96M |
Total equity | 11.65%185.9M | 5.59%175.81M | -43.39%166.49M | -43.13%166.49M | 15.03%294.11M | 14.51%292.79M | 7.71%255.68M | 8.83%255.68M | 37.55%237.37M | 36.14%234.93M |
Total equity and total liabilities | 20.95%374.44M | 20.15%371.98M | -35.71%309.59M | -29.50%309.59M | 20.90%481.52M | 10.25%439.13M | 11.28%398.29M | 18.13%398.29M | 36.56%357.9M | 28.65%337.15M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data