(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q9)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 6.84%-117.15M | ---- | 85.80%-125.75M | ---- | -65.09%-885.35M | -128.15%-856.56M | ---- | -229.48%-536.29M | ---375.43M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -29.84%-23.63M | ---- | -3,387.16%-18.2M | ---- | -635.21%-522K | -318.97%-243K | ---- | -16.39%-71K | ---58K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | -428.95%-250K | -428.95%-250K | ---- | -56.32%76K | --76K |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | ---3.4M | --0 | --0 | --0 | 88.49%-120K | 80.89%-120K | --0 | -564.33%-1.04M | ---628K |
-Other fair value changes | ---- | ---3.4M | ---- | ---- | ---- | 88.49%-120K | 80.89%-120K | ---- | -564.33%-1.04M | ---628K |
Asset sale loss (gain): | --0 | -869,600.00%-8.7M | --0 | -100.17%-1K | --0 | --602K | --1.73M | --0 | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---8.76M | ---- | ---- | ---- | --1.56M | --1.56M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 6,500.00%64K | ---- | 99.90%-1K | ---- | ---953K | --177K | ---- | ---- | ---- |
Depreciation and amortization: | --0 | 50.14%8.39M | --0 | -16.90%5.59M | --0 | -19.71%6.72M | -9.00%5.54M | --0 | 3.86%8.37M | --6.09M |
-Depreciation | ---- | 49.59%8.36M | ---- | -16.90%5.59M | ---- | -19.71%6.72M | -9.00%5.54M | ---- | 3.86%8.37M | --6.09M |
-Amortization of intangible assets | ---- | --31K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | ---- | -58.17%527K | ---- | -15.32%1.26M | ---- | 9.09%1.49M | 19.65%1.17M | ---- | 40.04%1.36M | --977K |
Exchange Loss (gain) | ---- | -710.31%-62.91M | ---- | 20.51%10.31M | ---- | --8.55M | ---- | ---- | ---- | ---- |
Special items | ---- | ---- | ---- | -99.04%7.91M | ---- | 58.87%826.83M | 128.07%826.83M | ---- | 297.09%520.45M | --362.53M |
Operating profit before the change of operating capital | --0 | -74.00%-206.87M | --0 | -182.73%-118.89M | --0 | -488.88%-42.05M | -239.53%-21.9M | --0 | 68.56%-7.14M | ---6.45M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 38.84%-14.74M | ---- | -683.77%-24.1M | ---- | 210.05%4.13M | 180.63%1.85M | ---- | -56.62%-3.75M | ---2.29M |
Accounts receivable (increase)decrease | ---- | 67.86%-15.07M | ---- | -3.39%-46.89M | ---- | -186.76%-45.35M | 7.26%-42.83M | ---- | -979.45%-15.81M | ---46.18M |
Accounts payable increase (decrease) | ---- | 289.29%30.18M | ---- | -59.16%7.75M | ---- | 265.96%18.98M | -23.59%15.78M | ---- | -9,125.00%-11.44M | --20.65M |
Cash from business operations | -31.10%-120.14M | 4.59%-188.77M | -29.59%-91.64M | -207.76%-197.85M | -156.87%-70.72M | -68.54%-64.29M | -37.43%-47.1M | -260.16%-27.53M | -42.89%-38.15M | ---34.28M |
Other taxs | ---3.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of business | ---- | 212.70%17.73M | ---- | ---15.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from operations | -34.50%-123.26M | 4.59%-188.77M | -29.59%-91.64M | -207.76%-197.85M | -156.87%-70.72M | -68.54%-64.29M | -37.43%-47.1M | -260.16%-27.53M | -42.89%-38.15M | ---34.28M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 245.74%23.63M | 20.96%20.9M | 10.33%6.83M | 3,209.96%17.28M | 4,142.47%6.19M | 635.21%522K | 318.97%243K | 305.56%146K | 16.39%71K | --58K |
Loan receivable (increase) decrease | ---- | ---- | ---- | 200.00%5.1M | 440.00%5.1M | ---5.1M | --0 | ---1.5M | ---- | ---- |
Sale of fixed assets | 27.21%346K | -78.37%77K | --272K | 189.43%356K | ---- | --123K | --352K | --228K | ---- | ---- |
Purchase of fixed assets | 19.63%-50.79M | -344.47%-128.45M | -912.04%-63.19M | -257.36%-28.9M | -109.74%-6.24M | -242.52%-8.09M | -167.57%-4.94M | -108.04%-2.98M | 48.49%-2.36M | ---1.85M |
Purchase of intangible assets | ---- | 96.24%-299K | 33.44%-5.3M | ---7.96M | ---7.96M | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | --53.6M | ---- | ---- | ---- | --15.4M | --899K | ---1.84M | ---- | ---- |
Acquisition of subsidiaries | -682.75%-254.49M | ---- | ---32.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | --75.41M | ---- | ---- | ---- | -73.74%60.68M | -59.45%60.68M | -33.72%60.68M | 1,434.54%231.06M | --149.64M |
Cash on investment | 93.71%-1.57M | ---77.43M | ---25M | ---- | ---- | 85.85%-30M | 78.87%-30M | 26.83%-30M | -226.15%-212M | ---142M |
Other items in the investment business | ---- | 23.46%-32.51M | ---- | ---42.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -137.92%-282.88M | -56.70%-88.7M | -3,985.77%-118.9M | -268.79%-56.6M | -111.76%-2.91M | 100.02%33.53M | 365.29%27.23M | -49.68%24.74M | 130.64%16.77M | --5.85M |
Net cash before financing | -92.90%-406.13M | -9.04%-277.47M | -185.95%-210.54M | -727.39%-254.46M | -2,535.22%-73.63M | -43.84%-30.75M | 30.08%-19.87M | -106.73%-2.79M | 73.74%-21.38M | ---28.42M |
Cash flow from financing activities | ||||||||||
New borrowing | 516.21%145.7M | 13.99%49.75M | 18.23%23.65M | 45.48%43.65M | 0.00%20M | 0.00%30M | 20.00%30M | --20M | 50.00%30M | --25M |
Refund | ---- | 33.33%-20M | 33.33%-20M | 0.00%-30M | -50.00%-30M | -50.00%-30M | -50.00%-30M | ---20M | ---20M | ---20M |
Issuing shares | ---- | ---- | ---- | --1.68B | --1.58B | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -23.89%-140K | 19.83%-190K | 10.32%-113K | -146.88%-237K | -121.05%-126K | 12.73%-96K | 14.13%-79K | 14.93%-57K | 46.34%-110K | ---92K |
Absorb investment income | --5.1M | ---- | ---- | ---- | ---- | --211.67M | --211.67M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -477.82%-92.44M | ---- | ---16M | ---2.72M | ---- | ---- | ---- |
Other items of the financing business | -13.87%-3.76M | -65.71%-6.05M | -81.33%-3.3M | -130.66%-3.65M | -113.85%-1.82M | -28.33%11.9M | -30.02%12.26M | 895.46%13.15M | -73.36%16.6M | --17.51M |
Net cash from financing operations | 63,771.30%146.9M | -98.53%23.51M | -99.99%230K | 669.08%1.6B | 11,888.57%1.57B | 683.09%207.47M | 886.24%221.13M | 861.16%13.09M | -67.74%26.49M | --22.42M |
Effect of rate | -29.78%25.24M | 710.31%62.91M | 3,556.54%35.95M | -20.51%-10.31M | ---1.04M | ---8.55M | ---- | ---- | ---- | ---- |
Net Cash | -23.26%-259.23M | -118.94%-253.95M | -114.06%-210.31M | 658.93%1.34B | 14,426.27%1.5B | 3,355.59%176.72M | 3,453.07%201.25M | -74.12%10.3M | 623.34%5.11M | ---6M |
Begining period cash | -12.54%1.33B | 692.01%1.52B | 692.01%1.52B | 696.20%192.32M | 696.20%192.32M | 26.86%24.16M | 26.86%24.16M | 26.86%24.16M | 3.86%19.04M | --19.04M |
Cash at the end | -18.58%1.1B | -12.54%1.33B | -20.05%1.35B | 692.01%1.52B | 4,797.09%1.69B | 696.20%192.32M | 1,628.71%225.41M | -41.44%34.45M | 26.86%24.16M | --13.04M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data