(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q9)Sep 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -25.39%1.04M | -8.97%1.27M | -8.23%1.39M | -8.23%1.39M | -29.51%1.52M | -29.51%1.52M | --2.16M | --2.16M | --2.16M | ---- |
Accounts receivable | 4.91%121.03M | 15.45%133.19M | 49.73%115.37M | 49.73%115.37M | 46.90%77.05M | 46.90%77.05M | 25.06%52.45M | --52.45M | 61.22%67.62M | 99.72%41.94M |
Related party payments receivable | -87.07%18.71M | 15.95%167.74M | -2.79%144.67M | -2.79%144.67M | 76.53%148.82M | 76.53%148.82M | -22.24%84.31M | --84.31M | -4.64%103.39M | 22.89%108.41M |
Advance deposits and other receivables | 79.56%48.63M | 31.40%35.59M | -20.38%27.08M | -20.38%27.08M | 11.80%34.02M | 11.80%34.02M | 22.81%30.43M | --30.43M | 25.24%31.03M | 244.85%24.77M |
Cash and equivalents | 67.02%602.92M | 7.03%386.37M | 31.08%360.99M | 31.08%360.99M | 303.37%275.4M | 303.37%275.4M | 119.56%68.27M | --68.27M | 51.71%47.18M | 27.66%31.1M |
Total current assets | 21.99%792.34M | 11.49%724.16M | 20.99%649.5M | 20.99%649.5M | 125.92%536.8M | 125.92%536.8M | 15.22%237.61M | --237.61M | 21.89%251.36M | 46.48%206.22M |
Non-current assets | ||||||||||
Property, plant and equipment | 72.04%5.66M | 0.49%3.3M | 170.09%3.29M | 170.09%3.29M | 31.43%1.22M | 31.43%1.22M | 7.18%926K | --926K | 2.66%887K | 8.95%864K |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.67M |
Interests in Joint Venture | 131.64%2.61M | 28.80%1.45M | 312.09%1.13M | 312.09%1.13M | 301.47%273K | 301.47%273K | 6.25%68K | --68K | 73.44%111K | --64K |
Intangible assets | -41.48%8.77M | -6.90%13.95M | -9.57%14.98M | -9.57%14.98M | -9.65%16.57M | -9.65%16.57M | -6.24%18.34M | --18.34M | -3.39%18.89M | 131.23%19.56M |
Goodwill | -18.89%18.47M | -18.89%18.47M | 0.00%22.77M | 0.00%22.77M | 0.00%22.77M | 0.00%22.77M | 20.77%22.77M | --22.77M | 20.77%22.77M | 338.28%18.86M |
Deferred tax assets | -9.18%5.7M | 9.80%6.89M | 39.33%6.27M | 39.33%6.27M | 21.60%4.5M | 21.60%4.5M | 45.10%3.7M | --3.7M | 16.46%2.97M | 143.05%2.55M |
Special items of non-current assets | -12.23%4.08M | 2.99%4.79M | -20.02%4.65M | -20.02%4.65M | -25.35%5.82M | -25.35%5.82M | -13.58%7.79M | --7.79M | -21.72%7.06M | 23.06%9.01M |
Total non-current assets | -14.71%45.28M | -7.99%48.85M | 3.80%53.09M | 3.80%53.09M | -4.57%51.15M | -4.57%51.15M | 1.95%53.59M | --53.59M | 0.23%52.69M | 139.75%52.57M |
Total assets | 19.22%837.62M | 10.02%773.01M | 19.50%702.59M | 19.50%702.59M | 101.90%587.95M | 101.90%587.95M | 12.52%291.21M | --291.21M | 17.49%304.05M | 59.05%258.79M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -35.01%31.4M | -18.83%39.22M | 57.55%48.32M | 57.55%48.32M | 64.72%30.67M | 64.72%30.67M | 104.71%18.62M | --18.62M | 66.79%15.17M | 86.32%9.1M |
Tax payable | -69.21%2.31M | -16.29%6.29M | 21.80%7.52M | 21.80%7.52M | -10.00%6.17M | -10.00%6.17M | 8.41%6.86M | --6.86M | -12.17%5.56M | 46.21%6.33M |
Amounts payable to associated parties-current liabilities | -48.39%225K | -16.97%362K | 2.59%436K | 2.59%436K | -16.67%425K | -16.67%425K | 41.27%510K | --510K | 13,683.38%49.76M | 802.50%361K |
Other payables and accrued expenses | 33.12%120.28M | 8.19%97.76M | -4.22%90.36M | -4.22%90.36M | 9.49%94.34M | -36.48%94.34M | -29.50%86.16M | --148.52M | 9.68%134.04M | 33.23%122.21M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | 5.75%754K | 5.75%754K | 0.00%713K | --713K | 2.24%729K | 285.41%713K |
Special items of current liabilities | 31.20%132.56M | 15.82%117.02M | 30.48%101.04M | 30.48%101.04M | 24.17%77.43M | --77.43M | --62.36M | ---- | ---- | ---- |
Total current liabilities | 15.79%286.79M | 5.24%260.65M | 18.05%247.67M | 18.05%247.67M | 19.73%209.8M | 19.73%209.8M | 26.33%175.22M | --175.22M | 47.97%205.25M | 21.92%138.71M |
Net current assets | 25.81%505.55M | 15.35%463.51M | 22.88%401.83M | 22.88%401.83M | 424.15%327.01M | 424.15%327.01M | -7.60%62.39M | --62.39M | -31.71%46.11M | 149.87%67.52M |
Total assets less current liabilities | 21.08%550.83M | 12.63%512.35M | 20.30%454.92M | 20.30%454.92M | 226.05%378.15M | 226.05%378.15M | -3.42%115.98M | --115.98M | -17.73%98.8M | 145.34%120.09M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -47.92%775K | --775K | -49.66%749K | --1.49M |
Deferred tax liability | -44.95%1.14M | -8.11%1.9M | -13.89%2.07M | -13.89%2.07M | -12.19%2.41M | -12.19%2.41M | -6.13%2.74M | --2.74M | -3.26%2.82M | 134.19%2.92M |
Total non-current liabilities | -44.95%1.14M | -8.11%1.9M | -13.89%2.07M | -13.89%2.07M | -31.56%2.41M | -31.56%2.41M | -20.25%3.51M | --3.51M | -18.93%3.57M | 253.61%4.41M |
Total liabilities | 15.29%287.93M | 5.13%262.56M | 17.69%249.74M | 17.69%249.74M | 18.72%212.2M | 18.72%212.2M | 24.89%178.74M | --178.74M | 45.92%208.82M | 24.43%143.11M |
Total assets less total liabilities | 21.38%549.69M | 12.72%510.45M | 20.52%452.85M | 20.52%452.85M | 234.09%375.75M | 234.09%375.75M | -2.78%112.47M | --112.47M | -17.68%95.23M | 142.51%115.68M |
Total equity and non-current liabilities | 21.08%550.83M | 12.63%512.35M | 20.30%454.92M | 20.30%454.92M | 226.05%378.15M | 226.05%378.15M | -3.42%115.98M | --115.98M | -17.73%98.8M | 145.34%120.09M |
Equity | ||||||||||
Share capital | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | 0.00%2.38M | --2.38M | --2.38M | ---- | ---- | ---- | ---- |
Reserve | 23.53%532.24M | 12.51%484.79M | 21.64%430.87M | 21.64%430.87M | 265.97%354.21M | 265.97%354.21M | -3.51%96.79M | --96.79M | -18.54%81.72M | 163.04%100.31M |
Legal reserve | 23.53%532.24M | 12.51%484.79M | 21.64%430.87M | 21.64%430.87M | 265.97%354.21M | 265.97%354.21M | -3.51%96.79M | --96.79M | -18.54%81.72M | 163.04%100.31M |
Shareholders' Equity | 23.40%534.63M | 12.45%487.17M | 21.50%433.25M | 21.50%433.25M | 268.43%356.6M | 268.43%356.6M | -3.51%96.79M | --96.79M | -18.54%81.72M | 163.04%100.31M |
Non-controlling interest | -23.16%15.06M | 18.79%23.28M | 2.33%19.6M | 2.33%19.6M | 22.15%19.15M | 22.15%19.15M | 2.03%15.68M | --15.68M | -12.09%13.51M | 60.67%15.37M |
Total equity | 21.38%549.69M | 12.72%510.45M | 20.52%452.85M | 20.52%452.85M | 234.09%375.75M | 234.09%375.75M | -2.78%112.47M | --112.47M | -17.68%95.23M | 142.51%115.68M |
Total equity and total liabilities | 19.22%837.62M | 10.02%773.01M | 19.50%702.59M | 19.50%702.59M | 101.90%587.95M | 101.90%587.95M | 12.52%291.21M | --291.21M | 17.49%304.05M | 59.05%258.79M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data