HK Stock MarketDetailed Quotes

02163 BROAD HOMES

Watchlist
  • 2.140
  • +0.010+0.47%
Market Closed Apr 26 16:08 CST
1.04BMarket Cap-2420P/E (TTM)

BROAD HOMES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-10.81%235.68M
3.09%272.41M
-22.06%264.25M
-22.06%264.25M
31.45%339.05M
31.45%339.05M
-2.91%257.94M
-2.91%257.94M
-29.29%265.66M
--265.66M
Accounts receivable
-5.82%2.63B
-3.69%2.69B
-3.93%2.79B
-3.93%2.79B
7.96%2.9B
7.96%2.9B
6.70%2.69B
6.70%2.69B
22.23%2.52B
--2.52B
Cash and equivalents
5.41%378.42M
-41.96%208.36M
-33.60%359M
-33.60%359M
-34.73%540.66M
-34.73%540.66M
-23.64%828.29M
-23.64%828.29M
265.88%1.08B
--1.08B
Secured deposit
-37.51%192.41M
-12.44%269.6M
0.01%307.91M
0.01%307.91M
48.91%307.89M
48.91%307.89M
-25.56%206.76M
-25.56%206.76M
48.26%277.77M
--277.77M
Special items of current assets
-99.36%208K
-98.42%514K
--32.58M
--32.58M
----
----
----
----
-39.29%564.55M
--564.55M
Total current assets
-8.51%3.44B
-8.41%3.44B
-8.26%3.75B
-8.26%3.75B
2.73%4.09B
2.73%4.09B
-15.50%3.98B
-15.50%3.98B
22.37%4.71B
--4.71B
Non-current assets
Property, plant and equipment
-5.03%2.3B
-0.14%2.42B
5.87%2.42B
5.87%2.42B
20.90%2.29B
20.90%2.29B
7.70%1.89B
7.70%1.89B
49.66%1.76B
--1.76B
Investment property
-11.26%199.26M
-12.22%197.11M
-10.51%224.54M
-10.51%224.54M
-7.39%250.92M
-7.39%250.92M
-12.65%270.94M
-12.65%270.94M
-4.28%310.17M
--310.17M
Associated company interest
-20.46%302.55M
-1.77%373.67M
28.43%380.39M
28.43%380.39M
-16.51%296.19M
-16.51%296.19M
-6.31%354.75M
-6.31%354.75M
-42.96%378.64M
--378.64M
Secured deposits-non-current assets
----
0.00%5M
-0.08%5M
-0.08%5M
--5M
--5M
----
----
----
----
Financial assets at fair value-non-current assets
-11.99%1.43B
-3.56%1.56B
-16.47%1.62B
-16.47%1.62B
1.42%1.94B
1.42%1.94B
9.87%1.91B
9.87%1.91B
108.91%1.74B
--1.74B
Intangible assets
4.09%341.33M
1.14%331.63M
6.73%327.9M
6.73%327.9M
11.65%307.24M
11.65%307.24M
4.72%275.17M
4.72%275.17M
62.58%262.76M
--262.76M
Goodwill
0.00%7.8M
0.00%7.8M
0.00%7.8M
0.00%7.8M
--7.8M
--7.8M
----
----
----
----
Deferred tax assets
15.92%96.01M
12.68%93.33M
68.53%82.82M
68.53%82.82M
38.89%49.15M
38.89%49.15M
-4.71%35.38M
-4.71%35.38M
2.32%37.13M
--37.13M
Special items of non-current assets
-4.13%573.54M
5.25%629.68M
-4.55%598.25M
-4.55%598.25M
34.40%626.78M
34.40%626.78M
27.23%466.35M
27.23%466.35M
--366.53M
--366.53M
Total non-current assets
-7.45%5.25B
-0.87%5.62B
-1.76%5.67B
-1.76%5.67B
10.81%5.77B
10.81%5.77B
7.30%5.21B
7.30%5.21B
39.72%4.85B
--4.85B
Total assets
-7.87%8.68B
-3.88%9.06B
-4.46%9.42B
-4.46%9.42B
7.31%9.86B
7.31%9.86B
-3.93%9.19B
-3.93%9.19B
30.60%9.57B
--9.57B
Liabilities
Current liabilities
Accounts payable
-28.89%1.51B
-18.64%1.72B
-7.68%2.12B
-7.68%2.12B
44.56%2.3B
44.56%2.3B
-34.03%1.59B
-34.03%1.59B
24.49%2.41B
--2.41B
Tax payable
-96.22%99K
-76.01%628K
-72.21%2.62M
-72.21%2.62M
-43.73%9.42M
-43.73%9.42M
21.67%16.74M
21.67%16.74M
44.35%13.76M
--13.76M
Short-term borrowing
1.57%2.65B
13.13%2.95B
102.35%2.61B
102.35%2.61B
-34.52%1.29B
-34.52%1.29B
-15.97%1.97B
-15.97%1.97B
51.90%2.35B
--2.35B
Financial lease liabilities-current liabilities
38.64%56.32M
38.07%56.09M
-3.28%40.62M
-3.28%40.62M
27.66%42M
27.66%42M
48.12%32.9M
48.12%32.9M
--22.21M
--22.21M
Deferred income-current liabilities
-4.13%5.34M
-0.14%5.56M
1.85%5.57M
1.85%5.57M
12.79%5.47M
12.79%5.47M
0.17%4.85M
0.17%4.85M
6.63%4.84M
--4.84M
Special items of current liabilities
-27.44%132.82M
14.49%209.59M
54.74%183.05M
54.74%183.05M
-59.65%118.3M
-59.65%118.3M
23.19%293.17M
23.19%293.17M
-52.13%237.98M
--237.98M
Total current liabilities
-12.26%4.35B
-0.24%4.95B
31.94%4.96B
31.94%4.96B
-3.72%3.76B
-3.72%3.76B
-22.36%3.91B
-22.36%3.91B
26.14%5.03B
--5.03B
Net current assets
23.92%-918.63M
-25.16%-1.51B
-463.88%-1.21B
-463.88%-1.21B
327.53%331.81M
327.53%331.81M
124.53%77.61M
124.53%77.61M
-132.99%-316.36M
---316.36M
Total assets less current liabilities
-3.00%4.33B
-7.92%4.11B
-26.89%4.46B
-26.89%4.46B
15.46%6.1B
15.46%6.1B
16.50%5.29B
16.50%5.29B
35.93%4.54B
--4.54B
Non-current liabilities
Long-term bank loan
8.12%914.2M
-30.92%584.11M
-47.15%845.53M
-47.15%845.53M
58.01%1.6B
58.01%1.6B
270.28%1.01B
270.28%1.01B
-31.27%273.46M
--273.46M
Financial lease liabilities-non-current liabilities
0.53%143.47M
10.99%158.4M
-39.04%142.72M
-7.30%142.72M
518.24%234.1M
306.55%153.95M
-12.62%37.87M
-12.62%37.87M
--43.34M
--43.34M
Deferred tax liability
-45.03%15.74M
-15.55%24.18M
13.40%28.63M
13.40%28.63M
57.44%25.25M
57.44%25.25M
7.56%16.04M
7.56%16.04M
19.10%14.91M
--14.91M
Deferred income-non-current liabilities
-7.18%68.99M
-3.74%71.55M
--74.33M
-7.27%74.33M
----
0.23%80.16M
105.29%79.98M
105.29%79.98M
-12.40%38.96M
--38.96M
Total non-current liabilities
4.69%1.14B
-23.18%838.24M
-41.31%1.09B
-41.31%1.09B
62.18%1.86B
62.18%1.86B
209.30%1.15B
209.30%1.15B
-18.51%370.66M
--370.66M
Total liabilities
-9.20%5.5B
-4.38%5.79B
7.70%6.05B
7.70%6.05B
11.23%5.62B
11.23%5.62B
-6.46%5.05B
-6.46%5.05B
21.57%5.4B
--5.4B
Total assets less total liabilities
-5.48%3.19B
-2.98%3.27B
-20.57%3.37B
-20.57%3.37B
2.52%4.24B
2.52%4.24B
-0.66%4.14B
-0.66%4.14B
44.52%4.17B
--4.17B
Total equity and non-current liabilities
-3.00%4.33B
-7.92%4.11B
-26.89%4.46B
-26.89%4.46B
15.46%6.1B
15.46%6.1B
16.50%5.29B
16.50%5.29B
35.93%4.54B
--4.54B
Equity
Share capital
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
0.00%487.64M
60.05%487.64M
--487.64M
Reserve
-14.08%2.4B
-3.56%2.69B
-23.80%2.79B
-23.80%2.79B
0.33%3.66B
0.33%3.66B
-0.74%3.65B
-0.74%3.65B
42.68%3.68B
--3.68B
Legal reserve
-14.08%2.4B
-3.56%2.69B
-23.80%2.79B
-23.80%2.79B
0.33%3.66B
0.33%3.66B
-0.74%3.65B
-0.74%3.65B
42.68%3.68B
--3.68B
Shareholders' Equity
-11.99%2.89B
-3.03%3.18B
-21.00%3.28B
-21.00%3.28B
0.29%4.15B
0.29%4.15B
-0.66%4.14B
-0.66%4.14B
44.52%4.17B
--4.17B
Non-controlling interest
227.85%299.73M
-1.06%90.45M
-1.04%91.43M
-1.04%91.43M
--92.39M
--92.39M
----
----
----
----
Total equity
-5.48%3.19B
-2.98%3.27B
-20.57%3.37B
-20.57%3.37B
2.52%4.24B
2.52%4.24B
-0.66%4.14B
-0.66%4.14B
44.52%4.17B
--4.17B
Total equity and total liabilities
-7.87%8.68B
-3.88%9.06B
-4.46%9.42B
-4.46%9.42B
7.31%9.86B
7.31%9.86B
-3.93%9.19B
-3.93%9.19B
30.60%9.57B
--9.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -10.81%235.68M3.09%272.41M-22.06%264.25M-22.06%264.25M31.45%339.05M31.45%339.05M-2.91%257.94M-2.91%257.94M-29.29%265.66M--265.66M
Accounts receivable -5.82%2.63B-3.69%2.69B-3.93%2.79B-3.93%2.79B7.96%2.9B7.96%2.9B6.70%2.69B6.70%2.69B22.23%2.52B--2.52B
Cash and equivalents 5.41%378.42M-41.96%208.36M-33.60%359M-33.60%359M-34.73%540.66M-34.73%540.66M-23.64%828.29M-23.64%828.29M265.88%1.08B--1.08B
Secured deposit -37.51%192.41M-12.44%269.6M0.01%307.91M0.01%307.91M48.91%307.89M48.91%307.89M-25.56%206.76M-25.56%206.76M48.26%277.77M--277.77M
Special items of current assets -99.36%208K-98.42%514K--32.58M--32.58M-----------------39.29%564.55M--564.55M
Total current assets -8.51%3.44B-8.41%3.44B-8.26%3.75B-8.26%3.75B2.73%4.09B2.73%4.09B-15.50%3.98B-15.50%3.98B22.37%4.71B--4.71B
Non-current assets
Property, plant and equipment -5.03%2.3B-0.14%2.42B5.87%2.42B5.87%2.42B20.90%2.29B20.90%2.29B7.70%1.89B7.70%1.89B49.66%1.76B--1.76B
Investment property -11.26%199.26M-12.22%197.11M-10.51%224.54M-10.51%224.54M-7.39%250.92M-7.39%250.92M-12.65%270.94M-12.65%270.94M-4.28%310.17M--310.17M
Associated company interest -20.46%302.55M-1.77%373.67M28.43%380.39M28.43%380.39M-16.51%296.19M-16.51%296.19M-6.31%354.75M-6.31%354.75M-42.96%378.64M--378.64M
Secured deposits-non-current assets ----0.00%5M-0.08%5M-0.08%5M--5M--5M----------------
Financial assets at fair value-non-current assets -11.99%1.43B-3.56%1.56B-16.47%1.62B-16.47%1.62B1.42%1.94B1.42%1.94B9.87%1.91B9.87%1.91B108.91%1.74B--1.74B
Intangible assets 4.09%341.33M1.14%331.63M6.73%327.9M6.73%327.9M11.65%307.24M11.65%307.24M4.72%275.17M4.72%275.17M62.58%262.76M--262.76M
Goodwill 0.00%7.8M0.00%7.8M0.00%7.8M0.00%7.8M--7.8M--7.8M----------------
Deferred tax assets 15.92%96.01M12.68%93.33M68.53%82.82M68.53%82.82M38.89%49.15M38.89%49.15M-4.71%35.38M-4.71%35.38M2.32%37.13M--37.13M
Special items of non-current assets -4.13%573.54M5.25%629.68M-4.55%598.25M-4.55%598.25M34.40%626.78M34.40%626.78M27.23%466.35M27.23%466.35M--366.53M--366.53M
Total non-current assets -7.45%5.25B-0.87%5.62B-1.76%5.67B-1.76%5.67B10.81%5.77B10.81%5.77B7.30%5.21B7.30%5.21B39.72%4.85B--4.85B
Total assets -7.87%8.68B-3.88%9.06B-4.46%9.42B-4.46%9.42B7.31%9.86B7.31%9.86B-3.93%9.19B-3.93%9.19B30.60%9.57B--9.57B
Liabilities
Current liabilities
Accounts payable -28.89%1.51B-18.64%1.72B-7.68%2.12B-7.68%2.12B44.56%2.3B44.56%2.3B-34.03%1.59B-34.03%1.59B24.49%2.41B--2.41B
Tax payable -96.22%99K-76.01%628K-72.21%2.62M-72.21%2.62M-43.73%9.42M-43.73%9.42M21.67%16.74M21.67%16.74M44.35%13.76M--13.76M
Short-term borrowing 1.57%2.65B13.13%2.95B102.35%2.61B102.35%2.61B-34.52%1.29B-34.52%1.29B-15.97%1.97B-15.97%1.97B51.90%2.35B--2.35B
Financial lease liabilities-current liabilities 38.64%56.32M38.07%56.09M-3.28%40.62M-3.28%40.62M27.66%42M27.66%42M48.12%32.9M48.12%32.9M--22.21M--22.21M
Deferred income-current liabilities -4.13%5.34M-0.14%5.56M1.85%5.57M1.85%5.57M12.79%5.47M12.79%5.47M0.17%4.85M0.17%4.85M6.63%4.84M--4.84M
Special items of current liabilities -27.44%132.82M14.49%209.59M54.74%183.05M54.74%183.05M-59.65%118.3M-59.65%118.3M23.19%293.17M23.19%293.17M-52.13%237.98M--237.98M
Total current liabilities -12.26%4.35B-0.24%4.95B31.94%4.96B31.94%4.96B-3.72%3.76B-3.72%3.76B-22.36%3.91B-22.36%3.91B26.14%5.03B--5.03B
Net current assets 23.92%-918.63M-25.16%-1.51B-463.88%-1.21B-463.88%-1.21B327.53%331.81M327.53%331.81M124.53%77.61M124.53%77.61M-132.99%-316.36M---316.36M
Total assets less current liabilities -3.00%4.33B-7.92%4.11B-26.89%4.46B-26.89%4.46B15.46%6.1B15.46%6.1B16.50%5.29B16.50%5.29B35.93%4.54B--4.54B
Non-current liabilities
Long-term bank loan 8.12%914.2M-30.92%584.11M-47.15%845.53M-47.15%845.53M58.01%1.6B58.01%1.6B270.28%1.01B270.28%1.01B-31.27%273.46M--273.46M
Financial lease liabilities-non-current liabilities 0.53%143.47M10.99%158.4M-39.04%142.72M-7.30%142.72M518.24%234.1M306.55%153.95M-12.62%37.87M-12.62%37.87M--43.34M--43.34M
Deferred tax liability -45.03%15.74M-15.55%24.18M13.40%28.63M13.40%28.63M57.44%25.25M57.44%25.25M7.56%16.04M7.56%16.04M19.10%14.91M--14.91M
Deferred income-non-current liabilities -7.18%68.99M-3.74%71.55M--74.33M-7.27%74.33M----0.23%80.16M105.29%79.98M105.29%79.98M-12.40%38.96M--38.96M
Total non-current liabilities 4.69%1.14B-23.18%838.24M-41.31%1.09B-41.31%1.09B62.18%1.86B62.18%1.86B209.30%1.15B209.30%1.15B-18.51%370.66M--370.66M
Total liabilities -9.20%5.5B-4.38%5.79B7.70%6.05B7.70%6.05B11.23%5.62B11.23%5.62B-6.46%5.05B-6.46%5.05B21.57%5.4B--5.4B
Total assets less total liabilities -5.48%3.19B-2.98%3.27B-20.57%3.37B-20.57%3.37B2.52%4.24B2.52%4.24B-0.66%4.14B-0.66%4.14B44.52%4.17B--4.17B
Total equity and non-current liabilities -3.00%4.33B-7.92%4.11B-26.89%4.46B-26.89%4.46B15.46%6.1B15.46%6.1B16.50%5.29B16.50%5.29B35.93%4.54B--4.54B
Equity
Share capital 0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M0.00%487.64M60.05%487.64M--487.64M
Reserve -14.08%2.4B-3.56%2.69B-23.80%2.79B-23.80%2.79B0.33%3.66B0.33%3.66B-0.74%3.65B-0.74%3.65B42.68%3.68B--3.68B
Legal reserve -14.08%2.4B-3.56%2.69B-23.80%2.79B-23.80%2.79B0.33%3.66B0.33%3.66B-0.74%3.65B-0.74%3.65B42.68%3.68B--3.68B
Shareholders' Equity -11.99%2.89B-3.03%3.18B-21.00%3.28B-21.00%3.28B0.29%4.15B0.29%4.15B-0.66%4.14B-0.66%4.14B44.52%4.17B--4.17B
Non-controlling interest 227.85%299.73M-1.06%90.45M-1.04%91.43M-1.04%91.43M--92.39M--92.39M----------------
Total equity -5.48%3.19B-2.98%3.27B-20.57%3.37B-20.57%3.37B2.52%4.24B2.52%4.24B-0.66%4.14B-0.66%4.14B44.52%4.17B--4.17B
Total equity and total liabilities -7.87%8.68B-3.88%9.06B-4.46%9.42B-4.46%9.42B7.31%9.86B7.31%9.86B-3.93%9.19B-3.93%9.19B30.60%9.57B--9.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg