(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.67%122.87M | -1.96%111.88M | 37.93%114.12M | 37.93%114.12M | 22.08%82.73M | 22.08%82.73M | 37.67%67.77M | --67.77M | 188.20%49.22M | --17.08M |
Accounts receivable | 76.41%144.79M | 58.16%129.8M | -27.68%82.07M | -27.68%82.07M | 188.02%113.48M | 188.02%113.48M | 58.12%39.4M | --39.4M | 161.65%24.92M | --9.52M |
Advance deposits and other receivables | 238.61%708.6M | 354.86%951.85M | --209.26M | --209.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -42.93%1.07B | -43.60%1.05B | -15.61%1.87B | -15.61%1.87B | 261.09%2.21B | 261.09%2.21B | 460.55%612.47M | --612.47M | 116.71%109.26M | --50.42M |
Secured deposit | ---- | ---- | ---- | ---- | 58,985.23%192.03M | 58,985.23%192.03M | 0.00%325K | --325K | 0.00%325K | --325K |
Total current assets | -10.14%2.04B | -1.13%2.25B | -12.62%2.27B | -12.62%2.27B | 261.10%2.6B | 261.10%2.6B | 291.86%719.97M | --719.97M | 137.54%183.73M | --77.35M |
Non-current assets | ||||||||||
Property, plant and equipment | -18.51%196.97M | -9.95%217.67M | -9.53%241.72M | -9.53%241.72M | 292.19%267.17M | 292.19%267.17M | 59.29%68.12M | --68.12M | 25.47%42.77M | --34.09M |
Associated company interest | -47.23%143.09M | -5.66%255.82M | 53.43%271.16M | 53.43%271.16M | --176.74M | --176.74M | ---- | ---- | ---- | ---- |
Interests in Joint Venture | ---- | ---- | -56.29%14.52M | -56.29%14.52M | -2.32%33.22M | -2.32%33.22M | -4.42%34.01M | --34.01M | 1.41%35.58M | --35.08M |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | --21.05M | --49.51M | ---- | ---- | ---- |
Intangible assets | -11.79%143.88M | -5.77%153.7M | -31.68%163.12M | -31.68%163.12M | 1.96%238.75M | 1.96%238.75M | 5.25%234.17M | --234.17M | 13.28%222.49M | --196.42M |
Other illiquid assets | 32.97%51.83M | -30.42%27.12M | -15.85%38.98M | 54.27%38.98M | 622.82%46.32M | -54.81%25.27M | -89.55%6.41M | --55.92M | 3.60%61.33M | --59.2M |
Total non-current assets | -26.56%535.77M | -10.31%654.32M | -4.29%729.49M | -4.29%729.49M | 94.33%762.19M | 94.33%762.19M | 8.29%392.21M | --392.21M | 11.51%362.17M | --324.78M |
Total assets | -14.13%2.58B | -3.36%2.9B | -10.73%3B | -10.73%3B | 202.29%3.36B | 202.29%3.36B | 103.73%1.11B | --1.11B | 35.75%545.9M | --402.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 32.22%152.86M | -12.30%101.39M | -8.81%115.61M | -8.81%115.61M | 47.32%126.78M | 47.32%126.78M | 143.58%86.06M | --86.06M | -68.16%35.33M | --110.95M |
Tax payable | 306.88%7.21M | 171.57%4.82M | --1.77M | --1.77M | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- |
Derivative financial instrument-current liabilities | ---- | 83.04%41.59M | --22.72M | --22.72M | ---- | ---- | --60.37M | --60.37M | ---- | ---- |
Financial lease liabilities-current liabilities | -7.97%28.57M | -8.00%28.56M | -10.54%31.04M | -10.54%31.04M | 381.80%34.7M | 381.80%34.7M | -0.65%7.2M | --7.2M | 70.24%7.25M | --4.26M |
Special items of current liabilities | -18.89%4.94M | -20.24%4.86M | 105.85%6.09M | 105.85%6.09M | -99.77%2.96M | -99.77%2.96M | 293.06%1.28B | --1.28B | --325.16M | ---- |
Total current liabilities | 9.23%193.58M | 2.24%181.21M | 7.78%177.23M | 7.78%177.23M | -88.51%164.43M | -88.51%164.43M | 269.24%1.43B | --1.43B | 236.55%387.74M | --115.21M |
Net current assets | -11.78%1.85B | -1.41%2.06B | -13.99%2.09B | -13.99%2.09B | 442.18%2.44B | 442.18%2.44B | -248.86%-711.73M | ---711.73M | -438.77%-204.01M | ---37.87M |
Total assets less current liabilities | -15.60%2.38B | -3.71%2.72B | -11.68%2.82B | -11.68%2.82B | 1,100.76%3.2B | 1,100.76%3.2B | -302.02%-319.51M | ---319.51M | -44.88%158.16M | --286.92M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -34.95%41.91M | -15.80%54.25M | -29.15%64.43M | -29.15%64.43M | 954.33%90.94M | 954.33%90.94M | -24.21%8.63M | --8.63M | -5.63%11.38M | --12.06M |
Deferred income-non-current liabilities | 14.60%6.75M | 4.92%6.18M | 161.78%5.89M | 161.78%5.89M | -33.63%2.25M | -33.63%2.25M | -2.59%3.39M | --3.39M | 135.14%3.48M | --1.48M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | -42.16%7.9M | -42.16%7.9M | 19.21%13.66M | --13.66M | --11.46M | ---- |
Total non-current liabilities | -30.80%48.66M | -14.06%60.43M | -30.44%70.32M | -30.44%70.32M | 293.77%101.08M | 293.77%101.08M | -2.45%25.67M | --25.67M | 94.36%26.32M | --13.54M |
Total liabilities | -2.14%242.25M | -2.39%241.63M | -6.77%247.55M | -6.77%247.55M | -81.78%265.52M | -81.78%265.52M | 251.97%1.46B | --1.46B | 221.59%414.06M | --128.75M |
Total assets less total liabilities | -15.21%2.33B | -3.44%2.66B | -11.07%2.75B | -11.07%2.75B | 997.05%3.1B | 997.05%3.1B | -361.81%-345.18M | ---345.18M | -51.77%131.84M | --273.38M |
Total equity and non-current liabilities | -15.60%2.38B | -3.71%2.72B | -11.68%2.82B | -11.68%2.82B | 1,100.76%3.2B | 1,100.76%3.2B | -302.02%-319.51M | ---319.51M | -44.88%158.16M | --286.92M |
Equity | ||||||||||
Share capital | 0.00%83K | 0.00%83K | 0.00%83K | 0.00%83K | 38.33%83K | 38.33%83K | -3.23%60K | --60K | -99.54%62K | --13.41M |
Reserve | -15.21%2.33B | -3.44%2.66B | -11.07%2.75B | -11.07%2.75B | 996.87%3.1B | 996.87%3.1B | -361.98%-345.24M | ---345.24M | -49.31%131.78M | --259.97M |
Legal reserve | -15.21%2.33B | -3.44%2.66B | -11.07%2.75B | -11.07%2.75B | 996.87%3.1B | 996.87%3.1B | -361.98%-345.24M | ---345.24M | -49.31%131.78M | --259.97M |
Shareholders' Equity | -15.21%2.33B | -3.44%2.66B | -11.07%2.75B | -11.07%2.75B | 997.05%3.1B | 997.05%3.1B | -361.81%-345.18M | ---345.18M | -51.77%131.84M | --273.38M |
Total equity | -15.21%2.33B | -3.44%2.66B | -11.07%2.75B | -11.07%2.75B | 997.05%3.1B | 997.05%3.1B | -361.81%-345.18M | ---345.18M | -51.77%131.84M | --273.38M |
Total equity and total liabilities | -14.13%2.58B | -3.36%2.9B | -10.73%3B | -10.73%3B | 202.29%3.36B | 202.29%3.36B | 103.73%1.11B | --1.11B | 35.75%545.9M | --402.13M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data