(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -25.85%56.86M | -26.56%56.32M | -8.97%76.69M | -8.97%76.69M | 7.39%84.25M | 7.39%84.25M | 9.38%78.45M | 9.38%78.45M | 133.88%71.72M | 133.88%71.72M |
Advance deposits and other receivables | 863.72%16.47M | 1.58%1.74M | -53.90%1.71M | -53.90%1.71M | -54.60%3.71M | -54.60%3.71M | -33.15%8.17M | -33.15%8.17M | 483.84%12.21M | 483.84%12.21M |
Withholding and tax receivable | ---- | ---- | --814K | --814K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | -42.01%80.35M | -31.79%94.52M | -16.18%138.57M | -16.18%138.57M | 85.78%165.33M | 85.78%165.33M | 20.84%88.99M | 20.84%88.99M | -25.77%73.64M | -25.77%73.64M |
Fixed time deposit-current assets | ---- | --3.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | 272.82%57.6M | 62.63%15.45M | 62.63%15.45M | -40.25%9.5M | -40.25%9.5M | -11.17%15.9M | -11.17%15.9M | 1,288.67%17.9M | 1,288.67%17.9M |
Special items of current assets | 51.86%27.38M | 13.95%20.55M | 43.84%18.03M | 43.84%18.03M | 13.08%12.54M | 13.08%12.54M | 150.76%11.09M | 150.76%11.09M | -51.06%4.42M | -51.06%4.42M |
Total current assets | -27.94%181.07M | -6.71%234.42M | -8.74%251.27M | -8.74%251.27M | 35.90%275.32M | 35.90%275.32M | 12.61%202.59M | 12.61%202.59M | 26.43%179.9M | 26.43%179.9M |
Non-current assets | ||||||||||
Property, plant and equipment | -25.12%3.72M | -23.27%3.81M | -27.03%4.97M | -27.03%4.97M | -12.30%6.81M | -12.30%6.81M | 28.36%7.76M | 28.36%7.76M | -7.99%6.05M | -7.99%6.05M |
Advance payment | 8.14%3.28M | 55.50%4.72M | 12.11%3.04M | 12.11%3.04M | -3.56%2.71M | -3.56%2.71M | 334.67%2.81M | 334.67%2.81M | -84.56%646K | -84.56%646K |
Intangible assets | ---- | -15.94%25.69M | -19.46%30.56M | -19.46%30.56M | 63.84%37.94M | 63.84%37.94M | 7.95%23.16M | 7.95%23.16M | 659.16%21.45M | 659.16%21.45M |
Goodwill | ---- | ---- | ---- | ---- | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 0.00%3.12M | 223.80%3.12M | 223.80%3.12M |
Deferred tax assets | 54.58%2.18M | 0.36%1.41M | 127.30%1.41M | 127.30%1.41M | -70.50%619K | -70.50%619K | 24.51%2.1M | 24.51%2.1M | 76.26%1.69M | 76.26%1.69M |
Special items of non-current assets | -9.47%24.07M | -19.73%21.34M | -33.84%26.59M | -33.84%26.59M | 4.25%40.19M | 4.25%40.19M | 131.71%38.55M | 131.71%38.55M | -63.35%16.64M | -63.35%16.64M |
Total non-current assets | -50.05%33.25M | -14.40%56.98M | -27.16%66.56M | -27.16%66.56M | 17.92%91.38M | 17.92%91.38M | 56.28%77.49M | 56.28%77.49M | -18.56%49.59M | -18.56%49.59M |
Total assets | -32.57%214.32M | -8.32%291.4M | -13.33%317.83M | -13.33%317.83M | 30.93%366.7M | 30.93%366.7M | 22.05%280.08M | 22.05%280.08M | 12.95%229.48M | 12.95%229.48M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -5.07%32.3M | -26.87%24.88M | 24.11%34.02M | 24.11%34.02M | 4.82%27.41M | 4.82%27.41M | -4.40%26.15M | -4.40%26.15M | 73.55%27.36M | 73.55%27.36M |
Tax payable | ---- | ---- | ---- | ---- | -96.35%96K | -96.35%96K | -51.96%2.63M | -51.96%2.63M | -37.50%5.47M | -37.50%5.47M |
Other payables and accrued expenses | -35.98%12.17M | -22.74%14.69M | 31.68%19.01M | 31.68%19.01M | -44.12%14.44M | -44.12%14.44M | 56.35%25.83M | 56.35%25.83M | 110.56%16.52M | 110.56%16.52M |
Bank loans and overdrafts | 136.63%21.51M | 172.80%24.8M | --9.09M | --9.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -14.64%7.6M | -48.73%4.57M | -6.50%8.91M | -6.50%8.91M | 352.71%9.53M | 352.71%9.53M | -44.54%2.1M | -44.54%2.1M | -25.70%3.79M | -25.70%3.79M |
Special items of current liabilities | -49.54%18.7M | 38.92%51.47M | 538.81%37.05M | 538.81%37.05M | -79.80%5.8M | -79.80%5.8M | -5.38%28.71M | -5.38%28.71M | -16.06%30.35M | -16.06%30.35M |
Total current liabilities | -14.62%92.27M | 11.40%120.4M | 88.71%108.08M | 88.71%108.08M | -32.96%57.27M | -32.96%57.27M | 2.32%85.43M | 2.32%85.43M | 13.41%83.49M | 13.41%83.49M |
Net current assets | -37.99%88.8M | -20.37%114.02M | -34.33%143.19M | -34.33%143.19M | 86.12%218.05M | 86.12%218.05M | 21.52%117.16M | 21.52%117.16M | 40.40%96.41M | 40.40%96.41M |
Total assets less current liabilities | -41.81%122.05M | -18.48%171M | -32.21%209.75M | -32.21%209.75M | 58.97%309.43M | 58.97%309.43M | 33.33%194.65M | 33.33%194.65M | 12.69%145.99M | 12.69%145.99M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -76.17%2.02M | 3.97%8.82M | -45.80%8.49M | -45.80%8.49M | -32.87%15.66M | -32.87%15.66M | 6,203.51%23.32M | 6,203.51%23.32M | -87.53%370K | -87.53%370K |
Deferred tax liability | -85.68%58K | -34.32%266K | 41.11%405K | 41.11%405K | -12.77%287K | -12.77%287K | -59.63%329K | -59.63%329K | --815K | --815K |
Total non-current liabilities | -76.61%2.08M | 2.23%9.09M | -44.23%8.89M | -44.23%8.89M | -32.59%15.94M | -32.59%15.94M | 1,895.95%23.65M | 1,895.95%23.65M | -60.05%1.19M | -60.05%1.19M |
Total liabilities | -19.34%94.35M | 10.71%129.49M | 59.76%116.97M | 59.76%116.97M | -32.88%73.21M | -32.88%73.21M | 28.83%109.08M | 28.83%109.08M | 10.56%84.68M | 10.56%84.68M |
Total assets less total liabilities | -40.27%119.97M | -19.39%161.91M | -31.56%200.86M | -31.56%200.86M | 71.63%293.49M | 71.63%293.49M | 18.09%171M | 18.09%171M | 14.39%144.81M | 14.39%144.81M |
Total equity and non-current liabilities | -41.81%122.05M | -18.48%171M | -32.21%209.75M | -32.21%209.75M | 58.97%309.43M | 58.97%309.43M | 33.33%194.65M | 33.33%194.65M | 12.69%145.99M | 12.69%145.99M |
Equity | ||||||||||
Share capital | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | 0.00%1K | -100.00%1K | -100.00%1K |
Reserve | -40.46%116.12M | -18.73%158.5M | -31.11%195.02M | -31.11%195.02M | 75.65%283.11M | 75.65%283.11M | 18.58%161.17M | 18.58%161.17M | 110.11%135.92M | --135.92M |
Legal reserve | -40.46%116.12M | -18.73%158.5M | -31.11%195.02M | -31.11%195.02M | 75.65%283.11M | 75.65%283.11M | 18.58%161.17M | 18.58%161.17M | 110.11%135.92M | --135.92M |
Shareholders' Equity | -40.46%116.13M | -18.73%158.5M | -31.11%195.02M | -31.11%195.02M | 75.65%283.11M | 75.65%283.11M | 18.58%161.18M | 18.58%161.18M | 14.31%135.92M | 14.31%135.92M |
Non-controlling interest | -34.18%3.84M | -41.70%3.4M | -43.76%5.84M | -43.76%5.84M | 5.67%10.38M | 5.67%10.38M | 10.55%9.82M | 10.55%9.82M | 15.69%8.88M | 15.69%8.88M |
Total equity | -40.27%119.97M | -19.39%161.91M | -31.56%200.86M | -31.56%200.86M | 71.63%293.49M | 71.63%293.49M | 18.09%171M | 18.09%171M | 14.39%144.81M | 14.39%144.81M |
Total equity and total liabilities | -32.57%214.32M | -8.32%291.4M | -13.33%317.83M | -13.33%317.83M | 30.93%366.7M | 30.93%366.7M | 22.05%280.08M | 22.05%280.08M | 12.95%229.48M | 12.95%229.48M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data