HK Stock MarketDetailed Quotes

02152 SUXIN SERVICES

Watchlist
  • 6.900
  • -0.010-0.14%
Not Open May 3 16:09 CST
697.22MMarket Cap8.49P/E (TTM)

SUXIN SERVICES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
6.31%118K
8.11%120K
-37.29%111K
-37.29%111K
13.46%177K
13.46%177K
-35.80%156K
--156K
-15.92%243K
--289K
Accounts receivable
67.17%295.06M
58.57%279.88M
74.37%176.5M
74.37%176.5M
5.05%101.22M
5.05%101.22M
-4.81%96.36M
--96.36M
53.20%101.23M
--66.07M
Related party payments receivable
146.85%58.74M
22.29%23.24M
-32.26%23.79M
-45.88%19.01M
59.63%35.12M
59.63%35.12M
-97.98%22M
--22M
63.50%1.09B
--667.47M
Advance deposits and other receivables
-12.41%28.64M
-9.39%29.53M
-36.04%32.7M
-36.24%32.59M
47.00%51.12M
47.00%51.12M
48.57%34.77M
--34.77M
62.30%23.4M
--14.42M
Cash and equivalents
11.64%397.32M
-11.16%311.75M
17.60%355.91M
15.95%350.91M
5.01%302.64M
5.01%302.64M
29.07%288.21M
--288.21M
12.98%223.3M
--197.64M
Fixed time deposit-current assets
--69.9M
----
----
----
----
----
----
----
----
----
Secured deposit
-68.64%265K
-68.64%265K
91.18%845K
91.18%845K
--442K
--442K
----
----
25.54%349K
--278K
Financial assets at fair value-current assets
--18M
----
----
----
----
----
----
----
--5M
----
Special items of current assets
----
--4.52M
----
----
----
----
----
----
----
----
Total current assets
47.16%868.04M
11.96%649.31M
20.20%589.86M
18.19%579.97M
11.15%490.72M
11.15%490.72M
-69.44%441.5M
--441.5M
52.70%1.44B
--946.16M
Non-current assets
Property, plant and equipment
-4.28%392.62M
-2.43%399.6M
13.99%410.16M
13.83%409.57M
20.43%359.82M
20.43%359.82M
29.56%298.77M
--298.77M
251.65%230.61M
--65.58M
Investment property
-5.75%332.69M
0.30%354.05M
0.87%352.98M
0.87%352.98M
1.32%349.93M
1.32%349.93M
17.56%345.37M
--345.37M
0.69%293.79M
--291.78M
Associated company interest
-82.46%838K
----
-29.64%4.78M
-29.64%4.78M
38.59%6.79M
38.59%6.79M
--4.9M
--4.9M
----
----
Interests in Joint Venture
--1.01M
--1M
----
----
----
----
----
----
----
----
Fixed time deposit-non-current assets
----
0.00%1.94M
--1.94M
--1.94M
----
----
----
----
156.88%5.71M
--2.22M
Intangible assets
69.45%1.18M
54.90%1.08M
101.74%694K
101.74%694K
105.99%344K
105.99%344K
--167K
--167K
----
----
Deferred tax assets
-6.69%5.25M
10.96%6.24M
4.91%5.62M
4.91%5.62M
-35.55%5.36M
-35.55%5.36M
28.20%8.32M
--8.32M
8.19%6.49M
--6M
Special items of non-current assets
-81.40%15.01M
0.94%81.46M
-21.42%80.7M
-21.42%80.7M
-2.65%102.7M
-2.65%102.7M
3.12%105.5M
--105.5M
-5.55%102.31M
--108.32M
Total non-current assets
-12.64%748.59M
-1.28%845.36M
3.87%856.87M
3.80%856.28M
8.11%824.94M
8.11%824.94M
19.43%763.02M
--763.02M
34.82%638.91M
--473.9M
Total assets
11.74%1.62B
4.07%1.49B
9.96%1.45B
9.17%1.44B
9.23%1.32B
9.23%1.32B
-42.19%1.2B
--1.2B
46.73%2.08B
--1.42B
Liabilities
Current liabilities
Accounts payable
41.71%301.33M
16.05%245.81M
10.44%212.63M
10.02%211.82M
-0.17%192.53M
-0.17%192.53M
7.99%192.85M
--192.85M
90.57%178.59M
--93.71M
Tax payable
228.39%11.33M
-38.82%2.11M
29.37%3.45M
29.37%3.45M
-67.81%2.67M
-67.81%2.67M
-46.93%8.28M
--8.28M
133.24%15.61M
--6.69M
Amounts payable to associated parties-current liabilities
-14.07%24.24M
2.73%10.68M
-57.05%28.21M
-84.17%10.39M
65.03%65.68M
65.03%65.68M
-94.21%39.8M
--39.8M
42.21%686.98M
--483.07M
Other payables and accrued expenses
13.67%110.2M
5.66%100.56M
-5.97%96.95M
-7.70%95.17M
9.10%103.11M
9.10%103.11M
22.06%94.51M
--94.51M
8.79%77.43M
--71.17M
Bank loans and overdrafts
-11.11%10M
0.00%11.25M
0.00%11.25M
0.00%11.25M
80.00%11.25M
80.00%11.25M
-96.74%6.25M
--6.25M
298.96%191.5M
--48M
Financial lease liabilities-current liabilities
--111K
----
----
----
----
----
-63.25%226K
--226K
-75.52%615K
--2.51M
Special items of current liabilities
34.90%53.73M
-2.73%38.74M
-46.91%39.83M
-46.91%39.83M
79.03%75.02M
79.03%75.02M
17.63%41.9M
--41.9M
14.61%35.62M
--31.08M
Total current liabilities
30.24%510.93M
10.01%409.14M
-12.87%392.31M
-17.40%371.91M
17.31%450.25M
17.31%450.25M
-67.65%383.82M
--383.82M
61.13%1.19B
--736.24M
Net current assets
80.78%357.11M
15.43%240.16M
388.07%197.55M
414.03%208.06M
-29.83%40.48M
-29.83%40.48M
-77.69%57.68M
--57.68M
23.13%258.49M
--209.93M
Total assets less current liabilities
4.86%1.11B
1.99%1.09B
21.84%1.05B
22.99%1.06B
5.45%865.41M
5.45%865.41M
-8.55%820.7M
--820.7M
31.23%897.4M
--683.83M
Non-current liabilities
Long-term bank loan
-1.97%109.06M
-3.09%107.81M
-9.18%111.25M
-9.18%111.25M
-8.41%122.5M
-8.41%122.5M
-73.79%133.75M
--133.75M
51.88%510.3M
--336M
Financial lease liabilities-non-current liabilities
--150K
----
----
----
----
----
----
----
-73.13%226K
--841K
Deferred tax liability
-37.31%11.56M
2.69%18.93M
-13.50%18.43M
-13.50%18.43M
-6.13%21.31M
-6.13%21.31M
3.12%22.7M
--22.7M
-4.19%22.02M
--22.98M
Other non-current liabilities
1.79%174.04M
0.88%172.49M
1.73%170.97M
1.73%170.97M
1.58%168.07M
1.58%168.07M
--165.46M
--165.46M
----
----
Total non-current liabilities
-1.95%294.81M
-0.48%299.23M
-3.60%300.66M
-3.60%300.66M
-3.12%311.89M
-3.12%311.89M
-39.55%321.92M
--321.92M
48.00%532.54M
--359.82M
Total liabilities
16.27%805.74M
5.32%708.37M
-9.08%692.97M
-11.75%672.57M
7.99%762.13M
7.99%762.13M
-58.94%705.73M
--705.73M
56.82%1.72B
--1.1B
Total assets less total liabilities
7.58%810.89M
2.96%786.29M
36.17%753.76M
37.97%763.68M
10.98%553.53M
10.98%553.53M
36.71%498.79M
--498.79M
12.61%364.85M
--324.01M
Total equity and non-current liabilities
4.86%1.11B
1.99%1.09B
21.84%1.05B
22.99%1.06B
5.45%865.41M
5.45%865.41M
-8.55%820.7M
--820.7M
31.23%897.4M
--683.83M
Equity
Share capital
0.00%101.05M
0.00%101.05M
34.73%101.05M
34.73%101.05M
71.77%75M
71.77%75M
118.31%43.66M
--43.66M
0.00%20M
--20M
Reserve
7.58%694.98M
2.78%674.14M
36.24%645.99M
38.33%655.91M
4.95%474.15M
4.95%474.15M
31.99%451.8M
--451.8M
13.24%342.29M
--302.28M
Legal reserve
7.58%694.98M
2.78%674.14M
36.24%645.99M
38.33%655.91M
4.95%474.15M
4.95%474.15M
31.99%451.8M
--451.8M
13.24%342.29M
--302.28M
Shareholders' Equity
6.56%796.03M
2.41%775.19M
36.03%747.03M
37.84%756.95M
10.84%549.15M
10.84%549.15M
36.76%495.46M
--495.46M
12.42%362.29M
--322.28M
Non-controlling interest
121.09%14.87M
65.12%11.1M
53.69%6.72M
53.69%6.72M
31.66%4.38M
31.66%4.38M
29.86%3.32M
--3.32M
48.18%2.56M
--1.73M
Total equity
7.58%810.89M
2.96%786.29M
36.17%753.76M
37.97%763.68M
10.98%553.53M
10.98%553.53M
36.71%498.79M
--498.79M
12.61%364.85M
--324.01M
Total equity and total liabilities
11.74%1.62B
4.07%1.49B
9.96%1.45B
9.17%1.44B
9.23%1.32B
9.23%1.32B
-42.19%1.2B
--1.2B
46.73%2.08B
--1.42B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory 6.31%118K8.11%120K-37.29%111K-37.29%111K13.46%177K13.46%177K-35.80%156K--156K-15.92%243K--289K
Accounts receivable 67.17%295.06M58.57%279.88M74.37%176.5M74.37%176.5M5.05%101.22M5.05%101.22M-4.81%96.36M--96.36M53.20%101.23M--66.07M
Related party payments receivable 146.85%58.74M22.29%23.24M-32.26%23.79M-45.88%19.01M59.63%35.12M59.63%35.12M-97.98%22M--22M63.50%1.09B--667.47M
Advance deposits and other receivables -12.41%28.64M-9.39%29.53M-36.04%32.7M-36.24%32.59M47.00%51.12M47.00%51.12M48.57%34.77M--34.77M62.30%23.4M--14.42M
Cash and equivalents 11.64%397.32M-11.16%311.75M17.60%355.91M15.95%350.91M5.01%302.64M5.01%302.64M29.07%288.21M--288.21M12.98%223.3M--197.64M
Fixed time deposit-current assets --69.9M------------------------------------
Secured deposit -68.64%265K-68.64%265K91.18%845K91.18%845K--442K--442K--------25.54%349K--278K
Financial assets at fair value-current assets --18M------------------------------5M----
Special items of current assets ------4.52M--------------------------------
Total current assets 47.16%868.04M11.96%649.31M20.20%589.86M18.19%579.97M11.15%490.72M11.15%490.72M-69.44%441.5M--441.5M52.70%1.44B--946.16M
Non-current assets
Property, plant and equipment -4.28%392.62M-2.43%399.6M13.99%410.16M13.83%409.57M20.43%359.82M20.43%359.82M29.56%298.77M--298.77M251.65%230.61M--65.58M
Investment property -5.75%332.69M0.30%354.05M0.87%352.98M0.87%352.98M1.32%349.93M1.32%349.93M17.56%345.37M--345.37M0.69%293.79M--291.78M
Associated company interest -82.46%838K-----29.64%4.78M-29.64%4.78M38.59%6.79M38.59%6.79M--4.9M--4.9M--------
Interests in Joint Venture --1.01M--1M--------------------------------
Fixed time deposit-non-current assets ----0.00%1.94M--1.94M--1.94M----------------156.88%5.71M--2.22M
Intangible assets 69.45%1.18M54.90%1.08M101.74%694K101.74%694K105.99%344K105.99%344K--167K--167K--------
Deferred tax assets -6.69%5.25M10.96%6.24M4.91%5.62M4.91%5.62M-35.55%5.36M-35.55%5.36M28.20%8.32M--8.32M8.19%6.49M--6M
Special items of non-current assets -81.40%15.01M0.94%81.46M-21.42%80.7M-21.42%80.7M-2.65%102.7M-2.65%102.7M3.12%105.5M--105.5M-5.55%102.31M--108.32M
Total non-current assets -12.64%748.59M-1.28%845.36M3.87%856.87M3.80%856.28M8.11%824.94M8.11%824.94M19.43%763.02M--763.02M34.82%638.91M--473.9M
Total assets 11.74%1.62B4.07%1.49B9.96%1.45B9.17%1.44B9.23%1.32B9.23%1.32B-42.19%1.2B--1.2B46.73%2.08B--1.42B
Liabilities
Current liabilities
Accounts payable 41.71%301.33M16.05%245.81M10.44%212.63M10.02%211.82M-0.17%192.53M-0.17%192.53M7.99%192.85M--192.85M90.57%178.59M--93.71M
Tax payable 228.39%11.33M-38.82%2.11M29.37%3.45M29.37%3.45M-67.81%2.67M-67.81%2.67M-46.93%8.28M--8.28M133.24%15.61M--6.69M
Amounts payable to associated parties-current liabilities -14.07%24.24M2.73%10.68M-57.05%28.21M-84.17%10.39M65.03%65.68M65.03%65.68M-94.21%39.8M--39.8M42.21%686.98M--483.07M
Other payables and accrued expenses 13.67%110.2M5.66%100.56M-5.97%96.95M-7.70%95.17M9.10%103.11M9.10%103.11M22.06%94.51M--94.51M8.79%77.43M--71.17M
Bank loans and overdrafts -11.11%10M0.00%11.25M0.00%11.25M0.00%11.25M80.00%11.25M80.00%11.25M-96.74%6.25M--6.25M298.96%191.5M--48M
Financial lease liabilities-current liabilities --111K---------------------63.25%226K--226K-75.52%615K--2.51M
Special items of current liabilities 34.90%53.73M-2.73%38.74M-46.91%39.83M-46.91%39.83M79.03%75.02M79.03%75.02M17.63%41.9M--41.9M14.61%35.62M--31.08M
Total current liabilities 30.24%510.93M10.01%409.14M-12.87%392.31M-17.40%371.91M17.31%450.25M17.31%450.25M-67.65%383.82M--383.82M61.13%1.19B--736.24M
Net current assets 80.78%357.11M15.43%240.16M388.07%197.55M414.03%208.06M-29.83%40.48M-29.83%40.48M-77.69%57.68M--57.68M23.13%258.49M--209.93M
Total assets less current liabilities 4.86%1.11B1.99%1.09B21.84%1.05B22.99%1.06B5.45%865.41M5.45%865.41M-8.55%820.7M--820.7M31.23%897.4M--683.83M
Non-current liabilities
Long-term bank loan -1.97%109.06M-3.09%107.81M-9.18%111.25M-9.18%111.25M-8.41%122.5M-8.41%122.5M-73.79%133.75M--133.75M51.88%510.3M--336M
Financial lease liabilities-non-current liabilities --150K-----------------------------73.13%226K--841K
Deferred tax liability -37.31%11.56M2.69%18.93M-13.50%18.43M-13.50%18.43M-6.13%21.31M-6.13%21.31M3.12%22.7M--22.7M-4.19%22.02M--22.98M
Other non-current liabilities 1.79%174.04M0.88%172.49M1.73%170.97M1.73%170.97M1.58%168.07M1.58%168.07M--165.46M--165.46M--------
Total non-current liabilities -1.95%294.81M-0.48%299.23M-3.60%300.66M-3.60%300.66M-3.12%311.89M-3.12%311.89M-39.55%321.92M--321.92M48.00%532.54M--359.82M
Total liabilities 16.27%805.74M5.32%708.37M-9.08%692.97M-11.75%672.57M7.99%762.13M7.99%762.13M-58.94%705.73M--705.73M56.82%1.72B--1.1B
Total assets less total liabilities 7.58%810.89M2.96%786.29M36.17%753.76M37.97%763.68M10.98%553.53M10.98%553.53M36.71%498.79M--498.79M12.61%364.85M--324.01M
Total equity and non-current liabilities 4.86%1.11B1.99%1.09B21.84%1.05B22.99%1.06B5.45%865.41M5.45%865.41M-8.55%820.7M--820.7M31.23%897.4M--683.83M
Equity
Share capital 0.00%101.05M0.00%101.05M34.73%101.05M34.73%101.05M71.77%75M71.77%75M118.31%43.66M--43.66M0.00%20M--20M
Reserve 7.58%694.98M2.78%674.14M36.24%645.99M38.33%655.91M4.95%474.15M4.95%474.15M31.99%451.8M--451.8M13.24%342.29M--302.28M
Legal reserve 7.58%694.98M2.78%674.14M36.24%645.99M38.33%655.91M4.95%474.15M4.95%474.15M31.99%451.8M--451.8M13.24%342.29M--302.28M
Shareholders' Equity 6.56%796.03M2.41%775.19M36.03%747.03M37.84%756.95M10.84%549.15M10.84%549.15M36.76%495.46M--495.46M12.42%362.29M--322.28M
Non-controlling interest 121.09%14.87M65.12%11.1M53.69%6.72M53.69%6.72M31.66%4.38M31.66%4.38M29.86%3.32M--3.32M48.18%2.56M--1.73M
Total equity 7.58%810.89M2.96%786.29M36.17%753.76M37.97%763.68M10.98%553.53M10.98%553.53M36.71%498.79M--498.79M12.61%364.85M--324.01M
Total equity and total liabilities 11.74%1.62B4.07%1.49B9.96%1.45B9.17%1.44B9.23%1.32B9.23%1.32B-42.19%1.2B--1.2B46.73%2.08B--1.42B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg