(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | -4.21%1M | --1.04M | --1.04M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable | 635.08%52.32M | 1.03%7.19M | 27,276.92%7.12M | 27,276.92%7.12M | -97.54%26K | -97.54%26K | -36.88%1.06M | -36.88%1.06M | 633.77%1.67M | --1.67M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -64.29%250K | --250K |
Advance deposits and other receivables | -40.75%16.88M | -47.79%14.87M | 16.08%28.48M | 16.08%28.48M | 117.28%24.54M | 117.28%24.54M | 4.85%11.29M | 4.85%11.29M | 70.72%10.77M | --10.77M |
Cash and equivalents | -18.28%140.32M | 4.45%179.34M | -20.62%171.71M | -20.62%171.71M | -39.38%216.3M | -39.38%216.3M | 968.53%356.79M | 968.53%356.79M | -44.62%33.39M | --33.39M |
Secured deposit | -1.51%653K | -3.47%640K | --663K | --663K | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | -61.36%153K | -61.36%153K | -1.49%396K | --396K |
Total current assets | 0.56%210.18M | -2.86%203.04M | -13.23%209.01M | -13.23%209.01M | -34.78%240.87M | -34.78%240.87M | 694.51%369.3M | 694.51%369.3M | -31.58%46.48M | --46.48M |
Non-current assets | ||||||||||
Property, plant and equipment | -37.16%3.32M | -17.03%4.39M | -55.13%5.29M | -55.13%5.29M | 14.88%11.79M | 14.88%11.79M | -21.04%10.26M | -21.04%10.26M | 238.29%13M | --13M |
Advance payment | ---- | ---- | -92.22%629K | --629K | 27,772.41%8.08M | ---- | --29K | ---- | ---- | ---- |
Intangible assets | -6.00%7.68M | -3.07%7.92M | -3.82%8.17M | -3.82%8.17M | 8.87%8.49M | 8.87%8.49M | -4.79%7.8M | -4.79%7.8M | -2.81%8.19M | --8.19M |
Other illiquid assets | -9.60%5.75M | -3.62%6.13M | 8.80%6.36M | -54.35%6.36M | --5.84M | 47,920.69%13.93M | ---- | --29K | ---- | ---- |
Special items of non-current assets | -41.69%1.56M | -23.55%2.04M | -63.40%2.67M | -63.40%2.67M | 439.38%7.29M | 439.38%7.29M | -26.13%1.35M | -26.13%1.35M | -44.53%1.83M | --1.83M |
Total non-current assets | -20.80%18.3M | -11.42%20.47M | -44.30%23.11M | -44.30%23.11M | 113.42%41.49M | 113.42%41.49M | -15.54%19.44M | -15.54%19.44M | 47.85%23.02M | --23.02M |
Total assets | -1.57%228.48M | -3.71%223.51M | -17.79%232.12M | -17.79%232.12M | -27.36%282.36M | -27.36%282.36M | 459.34%388.74M | 459.34%388.74M | -16.77%69.5M | --69.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -30.26%15.36M | -25.56%16.4M | -15.25%22.03M | -15.25%22.03M | 226.55%25.99M | 226.55%25.99M | -14.56%7.96M | -14.56%7.96M | 85.86%9.32M | --9.32M |
Other payables and accrued expenses | 10.37%10.09M | -24.93%6.86M | -12.45%9.14M | -12.45%9.14M | -29.39%10.44M | -29.39%10.44M | 387.28%14.78M | 387.28%14.78M | 35.45%3.03M | --3.03M |
Bank loans and overdrafts | -11.06%36.56M | -4.31%39.33M | 5,057.72%41.11M | 5,057.72%41.11M | --797K | --797K | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -32.72%874K | -23.17%998K | -49.92%1.3M | -49.92%1.3M | 79.27%2.59M | 79.27%2.59M | 27.60%1.45M | 27.60%1.45M | 0.00%1.13M | --1.13M |
Special items of current liabilities | -15.24%1.25M | -30.88%1.02M | 19.32%1.47M | 19.32%1.47M | -9.48%1.23M | -9.48%1.23M | -69.27%1.36M | -69.27%1.36M | 345.13%4.43M | --4.43M |
Total current liabilities | -14.54%64.13M | -13.91%64.61M | 82.79%75.04M | 82.79%75.04M | 60.67%41.06M | 60.67%41.06M | 42.64%25.55M | 42.64%25.55M | 90.94%17.91M | --17.91M |
Net current assets | 9.02%146.05M | 3.33%138.43M | -32.95%133.97M | -32.95%133.97M | -41.87%199.81M | -41.87%199.81M | 1,103.29%343.74M | 1,103.29%343.74M | -51.21%28.57M | --28.57M |
Total assets less current liabilities | 4.63%164.35M | 1.16%158.91M | -34.90%157.08M | -34.90%157.08M | -33.56%241.31M | -33.56%241.31M | 604.05%363.19M | 604.05%363.19M | -30.40%51.59M | --51.59M |
Non-current liabilities | ||||||||||
Long-term bank loan | -40.86%27.85M | -11.62%41.62M | 318.31%47.09M | 318.31%47.09M | --11.26M | --11.26M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -49.17%731K | -23.99%1.09M | -70.20%1.44M | -26.14%1.44M | 1,635.97%4.83M | 600.36%1.95M | -64.08%278K | -64.08%278K | -61.47%774K | --774K |
Deferred tax liability | -5.97%2.06M | -0.50%2.18M | 12.74%2.2M | 504.68%2.2M | 2.47%1.95M | -80.89%363K | -4.95%1.9M | -4.95%1.9M | -5.13%2M | --2M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.76%202.26M | --202.26M |
Special items of non-current liabilities | 1.58%14.08M | -1.49%13.65M | 3,718.18%13.86M | 187.19%13.86M | --363K | --4.83M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -30.75%44.72M | -9.34%58.55M | 251.12%64.58M | 251.12%64.58M | 744.44%18.39M | 744.44%18.39M | -98.94%2.18M | -98.94%2.18M | 28.15%205.03M | --205.03M |
Total liabilities | -22.04%108.85M | -11.80%123.15M | 134.87%139.62M | 134.87%139.62M | 114.38%59.45M | 114.38%59.45M | -87.56%27.73M | -87.56%27.73M | 31.63%222.95M | --222.95M |
Total assets less total liabilities | 29.33%119.63M | 8.50%100.36M | -58.50%92.5M | -58.50%92.5M | -38.25%222.91M | -38.25%222.91M | 335.27%361.01M | 335.27%361.01M | -78.69%-153.45M | ---153.45M |
Total equity and non-current liabilities | 4.63%164.35M | 1.16%158.91M | -34.90%157.08M | -34.90%157.08M | -33.56%241.31M | -33.56%241.31M | 604.05%363.19M | 604.05%363.19M | -30.40%51.59M | --51.59M |
Equity | ||||||||||
Share capital | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 0.00%19K | 280.00%19K | 280.00%19K | 0.00%5K | --5K |
Reserve | 27.06%129.19M | 7.74%109.54M | -56.04%101.68M | -56.04%101.68M | -35.96%231.29M | -35.96%231.29M | 335.42%361.17M | 335.42%361.17M | -78.65%-153.42M | ---153.42M |
Legal reserve | 27.06%129.19M | 7.74%109.54M | -56.04%101.68M | -56.04%101.68M | -35.96%231.29M | -35.96%231.29M | 335.42%361.17M | 335.42%361.17M | -78.65%-153.42M | ---153.42M |
Special items of shareholders' rights and interests | -3.99%-9.22M | 0.00%-8.87M | -9.28%-8.87M | -9.28%-8.87M | -811,500.00%-8.12M | -811,500.00%-8.12M | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K |
Shareholders' Equity | 29.26%119.99M | 8.48%100.69M | -58.41%92.83M | -58.41%92.83M | -38.21%223.19M | -38.21%223.19M | 335.44%361.19M | 335.44%361.19M | -78.65%-153.41M | ---153.41M |
Non-controlling interest | -10.46%-359K | -2.46%-333K | -16.49%-325K | -16.49%-325K | -56.74%-279K | -56.74%-279K | -394.44%-178K | -394.44%-178K | ---36K | ---36K |
Total equity | 29.33%119.63M | 8.50%100.36M | -58.50%92.5M | -58.50%92.5M | -38.25%222.91M | -38.25%222.91M | 335.27%361.01M | 335.27%361.01M | -78.69%-153.45M | ---153.45M |
Total equity and total liabilities | -1.57%228.48M | -3.71%223.51M | -17.79%232.12M | -17.79%232.12M | -27.36%282.36M | -27.36%282.36M | 459.34%388.74M | 459.34%388.74M | -16.77%69.5M | --69.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data