(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q3)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -8.71%561.33M | -10.45%550.66M | 6.26%614.9M | 6.26%614.9M | 54.56%578.68M | 54.56%578.68M | 24.50%374.4M | --374.4M | 8.61%326.6M | 7.23%300.71M |
Related party payments receivable | 91.36%52.09M | 144.06%66.43M | -74.94%27.22M | -74.94%27.22M | -10.51%108.6M | -10.51%108.6M | -58.37%121.36M | --121.36M | 2.52%298.84M | 0.61%291.49M |
Cash and equivalents | -12.72%260.28M | -2.94%289.42M | 1.04%298.2M | 1.04%298.2M | 15.60%295.14M | 15.60%295.14M | 148.38%255.32M | --255.32M | 13.35%116.52M | 13.41%102.79M |
Fixed time deposit-current assets | 181.65%22.21M | 105.34%16.19M | --7.88M | --7.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -55.93%2.32M | -4.84%5.02M | -9.54%5.27M | -9.54%5.27M | 150.84%5.83M | 150.84%5.83M | -23.13%2.32M | --2.32M | -26.27%2.23M | 10.90%3.02M |
Total current assets | -5.79%898.23M | -2.70%927.71M | -3.52%953.48M | -3.52%953.48M | 31.17%988.25M | 31.17%988.25M | 7.93%753.4M | --753.4M | 6.61%744.19M | 5.20%698.02M |
Non-current assets | ||||||||||
Property, plant and equipment | -1.39%253.55M | 2.36%263.17M | 13.43%257.11M | 13.43%257.11M | -3.63%226.67M | -3.63%226.67M | -0.13%235.2M | --235.2M | 2.53%241.47M | 23.31%235.5M |
Advance payment | ---- | 1,203.69%4.94M | -97.38%379K | -97.38%379K | -42.44%14.49M | -42.44%14.49M | --25.17M | --25.17M | --6.27M | ---- |
Associated company interest | 28.17%11.38M | 4.99%9.32M | 0.25%8.88M | 0.25%8.88M | 230.94%8.86M | 230.94%8.86M | 32.28%2.68M | --2.68M | 14.38%2.31M | 88.71%2.02M |
Interests in Joint Venture | 13.90%2.93M | 5.96%2.72M | 15.73%2.57M | 15.73%2.57M | --2.22M | --2.22M | ---- | ---- | ---- | ---- |
Intangible assets | -65.85%2.52M | -49.83%3.71M | 232.63%7.39M | 232.63%7.39M | 285.76%2.22M | 285.76%2.22M | 159.46%576K | --576K | -24.77%167K | -68.86%222K |
Goodwill | 0.09%224.76M | 0.35%225.35M | 793.16%224.56M | 793.16%224.56M | 2.07%25.14M | 2.07%25.14M | 6.17%24.63M | --24.63M | -1.38%22.88M | 1.84%23.2M |
Deferred tax assets | 243.03%10.88M | 137.80%7.54M | 20.98%3.17M | 20.98%3.17M | 2.78%2.62M | 2.78%2.62M | 66.51%2.55M | --2.55M | -0.33%1.53M | 64.03%1.53M |
Other illiquid assets | 292.62%5.38M | -14.90%1.17M | 235.54%1.37M | 235.54%1.37M | 0.99%408K | 0.99%408K | 0.25%404K | --404K | 0.00%403K | 0.00%403K |
Special items of non-current assets | -2.23%4.99M | 2.70%5.24M | --5.1M | --5.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 1.15%516.38M | 2.47%523.16M | 80.64%510.53M | 80.64%510.53M | -2.95%282.62M | -2.95%282.62M | 10.77%291.2M | --291.2M | 4.62%275.03M | 21.21%262.88M |
Total assets | -3.37%1.41B | -0.90%1.45B | 15.20%1.46B | 15.20%1.46B | 21.66%1.27B | 21.66%1.27B | 8.71%1.04B | --1.04B | 6.07%1.02B | 9.14%960.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -14.24%525.1M | -2.83%594.98M | 27.34%612.3M | 27.34%612.3M | 48.96%480.82M | 48.96%480.82M | 3.74%322.78M | --322.78M | 8.19%340.53M | 0.26%311.14M |
Tax payable | -53.01%7.93M | -26.49%12.41M | -34.95%16.88M | -34.95%16.88M | 56.34%25.95M | 56.34%25.95M | 9.75%16.6M | --16.6M | -40.28%9.03M | 3.25%15.13M |
Amounts payable to associated parties-current liabilities | 98.26%10.05M | 60.15%8.12M | -50.45%5.07M | -50.45%5.07M | 950.98%10.23M | 950.98%10.23M | -83.47%973K | --973K | 128.37%5.22M | 16,714.29%5.89M |
Bank loans and overdrafts | 7.90%307.72M | 1.11%288.36M | 79.42%285.18M | 79.42%285.18M | 80.94%158.95M | 80.94%158.95M | 4.74%87.85M | --87.85M | 51.60%127.14M | 10.05%83.87M |
Financial lease liabilities-current liabilities | 22.34%50.47M | 33.20%54.96M | -17.57%41.26M | -17.57%41.26M | -8.60%50.05M | -8.60%50.05M | -7.01%54.76M | --54.76M | 10.03%64.8M | 37.22%58.89M |
Total current liabilities | -6.18%901.27M | -0.19%958.82M | 32.33%960.69M | 32.33%960.69M | 50.32%726M | 50.32%726M | 1.70%482.96M | --482.96M | 15.12%546.71M | 6.93%474.91M |
Net current assets | 57.74%-3.05M | -331.53%-31.11M | -102.75%-7.21M | -102.75%-7.21M | -3.03%262.25M | -3.03%262.25M | 21.21%270.44M | --270.44M | -11.49%197.47M | 1.69%223.12M |
Total assets less current liabilities | 1.99%513.33M | -2.24%492.05M | -7.63%503.32M | -7.63%503.32M | -2.99%544.87M | -2.99%544.87M | 15.56%561.64M | --561.64M | -2.78%472.5M | 11.39%486M |
Non-current liabilities | ||||||||||
Long-term bank loan | 671.43%13.23M | 577.78%11.62M | -35.23%1.72M | -35.23%1.72M | 191.63%2.65M | 191.63%2.65M | -73.21%908K | --908K | -1.74%3.33M | 9.36%3.39M |
Long-term remuneration payable to staff and workers | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.13%6.28M | ---- |
Payments payable to related parties-non-current liabilities | 4.01%24.1M | 2.29%23.7M | --23.17M | --23.17M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -9.13%51.26M | 12.68%63.56M | -9.71%56.4M | -9.71%56.4M | -32.88%62.47M | -32.88%62.47M | -0.00%93.08M | --93.08M | 2.20%95.13M | 37.16%93.08M |
Deferred tax liability | ---- | ---- | ---- | ---- | -47.03%2.99M | -47.03%2.99M | 52.16%5.65M | --5.65M | 29.33%4.8M | 7.13%3.71M |
Retirement benefit responsibility | 38.10%11.25M | 16.84%9.52M | -33.47%8.15M | -33.47%8.15M | -4.36%12.25M | -4.36%12.25M | 73.20%12.81M | --12.81M | ---- | --7.4M |
Total non-current liabilities | 11.63%99.84M | 21.20%108.4M | 11.30%89.44M | 11.30%89.44M | -28.53%80.36M | -28.53%80.36M | 4.52%112.44M | --112.44M | 1.82%109.53M | 36.04%107.58M |
Total liabilities | -4.67%1B | 1.63%1.07B | 30.23%1.05B | 30.23%1.05B | 35.43%806.36M | 35.43%806.36M | 2.22%595.4M | --595.4M | 12.66%656.24M | 11.33%582.48M |
Total assets less total liabilities | -0.09%413.5M | -7.30%383.65M | -10.90%413.89M | -10.90%413.89M | 3.41%464.52M | 3.41%464.52M | 18.70%449.2M | --449.2M | -4.08%362.97M | 5.93%378.42M |
Total equity and non-current liabilities | 1.99%513.33M | -2.24%492.05M | -7.63%503.32M | -7.63%503.32M | -2.99%544.87M | -2.99%544.87M | 15.56%561.64M | --561.64M | -2.78%472.5M | 11.39%486M |
Equity | ||||||||||
Share capital | 0.00%2.15M | 0.00%2.15M | 0.00%2.15M | 0.00%2.15M | 10.46%2.15M | 10.46%2.15M | 150.00%1.95M | --1.95M | 4.74%817K | 100.00%780K |
Reserve | 3.08%360.9M | -6.13%328.66M | -12.68%350.12M | -12.68%350.12M | 14.33%400.95M | 14.33%400.95M | 29.02%350.71M | --350.71M | -6.58%253.94M | 16.07%271.82M |
Legal reserve | 3.08%360.9M | -6.13%328.66M | -12.68%350.12M | -12.68%350.12M | 14.33%400.95M | 14.33%400.95M | 29.02%350.71M | --350.71M | -6.58%253.94M | 16.07%271.82M |
Shareholders' Equity | 3.06%363.05M | -6.09%330.81M | -12.61%352.27M | -12.61%352.27M | 14.31%403.11M | 14.31%403.11M | 29.37%352.66M | --352.66M | -6.54%254.76M | 16.20%272.6M |
Non-controlling interest | -18.12%50.45M | -14.24%52.84M | 0.34%61.61M | 0.34%61.61M | -36.39%61.41M | -36.39%61.41M | -8.77%96.54M | --96.54M | 2.26%108.21M | -13.71%105.82M |
Total equity | -0.09%413.5M | -7.30%383.65M | -10.90%413.89M | -10.90%413.89M | 3.41%464.52M | 3.41%464.52M | 18.70%449.2M | --449.2M | -4.08%362.97M | 5.93%378.42M |
Total equity and total liabilities | -3.37%1.41B | -0.90%1.45B | 15.20%1.46B | 15.20%1.46B | 21.66%1.27B | 21.66%1.27B | 8.71%1.04B | --1.04B | 6.07%1.02B | 9.14%960.9M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data