(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -4.81%6.19B | 4.66%6.8B | -5.54%6.5B | -5.54%6.5B | 34.22%6.88B | 34.22%6.88B | 29.27%5.13B | 29.27%5.13B | 12.63%3.97B | 12.63%3.97B |
Accounts receivable | -6.99%4.53B | 3.71%5.05B | 15.70%4.87B | 15.70%4.87B | 9.41%4.21B | 9.41%4.21B | 18.12%3.85B | 18.12%3.85B | 36.98%3.26B | 36.98%3.26B |
Advance deposits and other receivables | -25.24%2.19B | -7.08%2.72B | 37.23%2.92B | 37.23%2.92B | 13.68%2.13B | 13.68%2.13B | -16.65%1.87B | -16.65%1.87B | 24.92%2.25B | 24.92%2.25B |
Cash and equivalents | -10.99%6.55B | -3.42%7.11B | -3.72%7.36B | -3.72%7.36B | 2.67%7.65B | 2.67%7.65B | -2.06%7.45B | -2.06%7.45B | 17.86%7.6B | 17.86%7.6B |
Special items of current assets | -41.96%1.35B | -30.58%1.62B | -32.98%2.33B | -32.98%2.33B | 154.17%3.48B | 154.17%3.48B | 109.90%1.37B | 109.90%1.37B | -10.67%652.48M | -10.67%652.48M |
Total current assets | -13.25%20.81B | -2.87%23.3B | -1.47%23.99B | -1.47%23.99B | 23.81%24.35B | 23.81%24.35B | 10.93%19.67B | 10.93%19.67B | 19.14%17.73B | 19.14%17.73B |
Non-current assets | ||||||||||
Property, plant and equipment | 9.82%15.25B | 3.78%14.41B | 12.57%13.88B | 12.57%13.88B | 24.56%12.33B | 24.56%12.33B | 5.38%9.9B | 5.38%9.9B | 25.62%9.39B | 25.62%9.39B |
Investment property | 14.47%9.19B | 16.44%9.35B | 2.79%8.03B | 2.79%8.03B | 11.99%7.81B | 11.99%7.81B | 1.50%6.97B | 1.50%6.97B | 47.73%6.87B | 47.73%6.87B |
Advance payment | -30.75%1.38B | -31.31%1.36B | 90.37%1.99B | 90.37%1.99B | -34.76%1.04B | -34.76%1.04B | 80.78%1.6B | 80.78%1.6B | -71.18%884.49M | -71.18%884.49M |
Associated company interest | 80.37%4.86B | 74.35%4.7B | 2.97%2.7B | 2.97%2.7B | 9.34%2.62B | 9.34%2.62B | 59.56%2.4B | 59.56%2.4B | 9.13%1.5B | 9.13%1.5B |
Interests in Joint Venture | 87.85%26.66M | 44.87%20.56M | 10.86%14.19M | 10.86%14.19M | 11.09%12.8M | 11.09%12.8M | 11.27%11.52M | 11.27%11.52M | 11.32%10.36M | 11.32%10.36M |
Intangible assets | -6.71%409.37M | -2.82%426.46M | -19.90%438.83M | -19.90%438.83M | 43.82%547.84M | 43.82%547.84M | 13.33%380.93M | 13.33%380.93M | 30.38%336.11M | 30.38%336.11M |
Goodwill | -0.33%540.09M | -0.33%540.09M | 9.28%541.88M | 9.28%541.88M | 30.01%495.86M | 30.01%495.86M | -4.31%381.41M | -4.31%381.41M | 9.76%398.59M | 9.76%398.59M |
Deferred tax assets | 15.54%661.17M | 6.38%608.76M | 63.92%572.26M | 63.92%572.26M | 118.34%349.11M | 118.34%349.11M | 47.63%159.89M | 47.63%159.89M | 22.89%108.3M | 22.89%108.3M |
Other illiquid assets | -15.54%3.62B | -11.96%3.78B | 77.56%4.29B | 77.56%4.29B | -13.78%2.42B | -13.78%2.42B | 52.20%2.8B | 52.20%2.8B | -16.75%1.84B | -16.75%1.84B |
Special items of non-current assets | 28.17%3.28B | 30.05%3.33B | 2.17%2.56B | 2.17%2.56B | 11.15%2.51B | 11.15%2.51B | 32.00%2.25B | 32.00%2.25B | 588.34%1.71B | 588.34%1.71B |
Total non-current assets | 12.01%39.22B | 10.03%38.52B | 16.19%35.01B | 16.19%35.01B | 12.18%30.13B | 12.18%30.13B | 16.51%26.86B | 16.51%26.86B | 16.71%23.05B | 16.71%23.05B |
Total assets | 1.74%60.03B | 4.79%61.83B | 8.30%59B | 8.30%59B | 17.10%54.48B | 17.10%54.48B | 14.08%46.53B | 14.08%46.53B | 17.75%40.78B | 17.75%40.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.14%8.37B | 11.77%8.98B | 6.50%8.04B | 6.50%8.04B | 32.89%7.55B | 32.89%7.55B | -2.60%5.68B | -2.60%5.68B | 36.29%5.83B | 36.29%5.83B |
Tax payable | 36.43%501.71M | 10.33%405.73M | 1.99%367.75M | 1.99%367.75M | 11.88%360.57M | 11.88%360.57M | 11.15%322.28M | 11.15%322.28M | 6.30%289.96M | 6.30%289.96M |
Other payables and accrued expenses | -22.33%1.7B | -14.12%1.87B | 28.61%2.18B | 28.61%2.18B | 54.26%1.7B | 54.26%1.7B | -6.90%1.1B | -6.90%1.1B | 27.42%1.18B | 27.42%1.18B |
Bank loans and overdrafts | 47.33%10.69B | 14.47%8.31B | -0.30%7.26B | -0.30%7.26B | -1.15%7.28B | -1.15%7.28B | -35.46%7.36B | -35.46%7.36B | 85.72%11.41B | 85.72%11.41B |
Other loans-current liabilities | ---- | ---- | ---- | ---- | --624.43M | --624.43M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 20.19%129.41M | 34.07%144.36M | 38.62%107.67M | 38.62%107.67M | 45.32%77.67M | 45.32%77.67M | -39.84%53.45M | -39.84%53.45M | --88.84M | --88.84M |
Special items of current liabilities | -10.60%3.12B | -61.28%1.35B | 6.61%3.49B | 6.61%3.49B | 112.89%3.28B | 112.89%3.28B | -10.75%1.54B | -10.75%1.54B | 16.34%1.73B | 16.34%1.73B |
Total current liabilities | 14.29%24.51B | -1.77%21.07B | 2.80%21.45B | 2.80%21.45B | 29.92%20.86B | 29.92%20.86B | -21.77%16.06B | -21.77%16.06B | 56.63%20.53B | 56.63%20.53B |
Net current assets | -245.28%-3.7B | -12.14%2.24B | -27.01%2.55B | -27.01%2.55B | -3.38%3.49B | -3.38%3.49B | 229.15%3.61B | 229.15%3.61B | -257.20%-2.8B | -257.20%-2.8B |
Total assets less current liabilities | -5.43%35.52B | 8.53%40.76B | 11.71%37.56B | 11.71%37.56B | 10.34%33.62B | 10.34%33.62B | 50.41%30.47B | 50.41%30.47B | -5.91%20.26B | -5.91%20.26B |
Non-current liabilities | ||||||||||
Long-term bank loan | -32.29%8.65B | 13.15%14.46B | 29.34%12.78B | 29.34%12.78B | 22.24%9.88B | 22.24%9.88B | 537.87%8.08B | 537.87%8.08B | -77.32%1.27B | -77.32%1.27B |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -3.87%627.36M | -3.87%627.36M | --652.6M | --652.6M |
Long-term accounts payable | -38.54%5.47M | -41.77%5.18M | -14.27%8.9M | -14.27%8.9M | -38.74%10.39M | -38.74%10.39M | -84.02%16.95M | -84.02%16.95M | -3.15%106.09M | -3.15%106.09M |
Long-term remuneration payable to staff and workers | 8.16%6.91M | 5.50%6.74M | 22.38%6.39M | 22.38%6.39M | --5.22M | --5.22M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 159.52%1.22B | 159.10%1.22B | 13.51%470.74M | 13.51%470.74M | 280.92%414.7M | 280.92%414.7M | -7.17%108.87M | -7.17%108.87M | --117.28M | --117.28M |
Deferred tax liability | -22.84%1.09B | -1.47%1.39B | 17.22%1.41B | 17.22%1.41B | 21.11%1.2B | 21.11%1.2B | 25.72%991.52M | 25.72%991.52M | 37.65%788.67M | 37.65%788.67M |
Deferred income-non-current liabilities | -3.62%235.28M | -5.11%231.66M | -6.19%244.13M | -6.19%244.13M | 19.40%260.22M | 19.40%260.22M | 0.16%217.94M | 0.16%217.94M | 19.12%217.59M | 19.12%217.59M |
Other non-current liabilities | ---- | ---- | ---- | ---- | -39.96%42.19M | -39.96%42.19M | 389.32%70.27M | 389.32%70.27M | --14.36M | --14.36M |
Total non-current liabilities | -24.86%11.21B | 16.04%17.31B | 26.27%14.92B | 26.27%14.92B | 16.78%11.81B | 16.78%11.81B | 219.73%10.12B | 219.73%10.12B | -51.01%3.16B | -51.01%3.16B |
Total liabilities | -1.77%35.72B | 5.53%38.38B | 11.28%36.36B | 11.28%36.36B | 24.85%32.68B | 24.85%32.68B | 10.48%26.17B | 10.48%26.17B | 21.10%23.69B | 21.10%23.69B |
Total assets less total liabilities | 7.38%24.31B | 3.58%23.45B | 3.83%22.64B | 3.83%22.64B | 7.14%21.81B | 7.14%21.81B | 19.07%20.35B | 19.07%20.35B | 13.41%17.09B | 13.41%17.09B |
Total equity and non-current liabilities | -5.43%35.52B | 8.53%40.76B | 11.71%37.56B | 11.71%37.56B | 10.34%33.62B | 10.34%33.62B | 50.41%30.47B | 50.41%30.47B | -5.91%20.26B | -5.91%20.26B |
Equity | ||||||||||
Share capital | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M | 0.00%135.34M |
Reserve | 7.65%23.37B | 3.77%22.53B | 5.19%21.71B | 5.19%21.71B | 4.72%20.64B | 4.72%20.64B | 19.86%19.71B | 19.86%19.71B | 12.09%16.44B | 12.09%16.44B |
Legal reserve | 7.65%23.37B | 3.77%22.53B | 5.19%21.71B | 5.19%21.71B | 4.72%20.64B | 4.72%20.64B | 19.86%19.71B | 19.86%19.71B | 12.09%16.44B | 12.09%16.44B |
Shareholders' Equity | 7.60%23.5B | 3.75%22.66B | 5.16%21.84B | 5.16%21.84B | 4.69%20.77B | 4.69%20.77B | 19.70%19.84B | 19.70%19.84B | 11.98%16.58B | 11.98%16.58B |
Non-controlling interest | 1.12%807.6M | -0.95%791.12M | -22.88%798.68M | -22.88%798.68M | 101.88%1.04B | 101.88%1.04B | -1.00%513M | -1.00%513M | 92.24%518.15M | 92.24%518.15M |
Total equity | 7.38%24.31B | 3.58%23.45B | 3.83%22.64B | 3.83%22.64B | 7.14%21.81B | 7.14%21.81B | 19.07%20.35B | 19.07%20.35B | 13.41%17.09B | 13.41%17.09B |
Total equity and total liabilities | 1.74%60.03B | 4.79%61.83B | 8.30%59B | 8.30%59B | 17.10%54.48B | 17.10%54.48B | 14.08%46.53B | 14.08%46.53B | 17.75%40.78B | 17.75%40.78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data