(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q3)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 17.94%1.31B | 9.51%1.21B | 0.86%1.11B | 0.86%1.11B | 28.46%1.1B | 28.46%1.1B | -6.83%856.34M | -6.83%856.34M | -14.15%789.06M | 71.27%919.12M |
Accounts receivable | 1.62%554.17M | 5.88%577.41M | -32.08%545.36M | -32.08%545.36M | 82.19%802.96M | 82.19%802.96M | -9.20%440.73M | -9.20%440.73M | 17.39%569.82M | 169.15%485.4M |
Related party payments receivable | ---- | ---- | ---- | ---- | --29.59M | --29.59M | ---- | ---- | 0.00%3M | --3M |
Advance deposits and other receivables | -13.43%328.33M | -5.56%358.18M | 4.42%379.26M | 4.42%379.26M | 52.07%363.21M | 52.07%363.21M | -29.94%238.84M | -29.94%238.84M | -7.75%314.48M | 39.43%340.91M |
Cash and equivalents | -25.79%154.39M | 1.01%210.16M | -31.29%208.05M | -31.29%208.05M | 216.74%302.8M | 216.74%302.8M | 82.62%95.6M | 82.62%95.6M | 81.53%95.03M | -46.17%52.35M |
Secured deposit | -40.03%62.78M | -40.84%61.94M | 14.87%104.69M | 14.87%104.69M | 182.00%91.14M | 182.00%91.14M | -40.49%32.32M | -40.49%32.32M | -99.99%3K | --54.31M |
Financial assets at fair value-current assets | -2.24%11.15M | 0.00%11.4M | --11.4M | --11.4M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 2.59%2.42B | 3.21%2.43B | -12.33%2.36B | -12.33%2.36B | 61.66%2.69B | 61.66%2.69B | -10.31%1.66B | -10.31%1.66B | -4.51%1.77B | 75.21%1.86B |
Non-current assets | ||||||||||
Property, plant and equipment | 11.86%4.93M | -12.68%3.85M | 52.10%4.41M | 52.10%4.41M | -69.21%2.9M | -69.21%2.9M | 253.13%9.41M | 253.13%9.41M | 8.41%2.89M | -8.76%2.67M |
Associated company interest | 197.79%21.43M | -25.23%5.38M | 19.21%7.2M | 19.21%7.2M | --6.04M | --6.04M | ---- | ---- | 0.00%300K | 0.00%300K |
Interests in Joint Venture | 0.15%1.31M | -12.58%1.15M | -76.28%1.31M | -76.28%1.31M | -62.67%5.53M | -62.67%5.53M | 5.84%14.82M | 5.84%14.82M | 0.00%14M | --14M |
Intangible assets | -27.27%8K | -18.18%9K | -99.92%11K | -99.92%11K | -44.59%14.51M | -44.59%14.51M | -38.97%26.19M | -38.97%26.19M | -66.17%14.52M | 178,733.33%42.92M |
Goodwill | 0.00%108.34M | 0.00%108.34M | 0.00%108.34M | 0.00%108.34M | -4.11%108.34M | -4.11%108.34M | 4.28%112.98M | 4.28%112.98M | 0.00%108.34M | --108.34M |
Deferred tax assets | 194.89%20.47M | -12.34%6.09M | 21.47%6.94M | 21.47%6.94M | -76.93%5.72M | -76.93%5.72M | -11.69%24.77M | -11.69%24.77M | -14.14%24.09M | 73.69%28.05M |
Special items of non-current assets | 27.11%7.83M | -30.13%4.3M | -21.31%6.16M | -21.31%6.16M | -1.11%7.83M | -1.11%7.83M | 785.46%7.92M | 785.46%7.92M | -27.18%651K | -48.32%894K |
Total non-current assets | 22.29%164.33M | -3.91%129.12M | -10.93%134.37M | -10.93%134.37M | -23.06%150.87M | -23.06%150.87M | -0.55%196.09M | -0.55%196.09M | -16.43%164.78M | 833.32%197.17M |
Total assets | 3.65%2.58B | 2.83%2.56B | -12.25%2.49B | -12.25%2.49B | 52.73%2.84B | 52.73%2.84B | -9.37%1.86B | -9.37%1.86B | -5.66%1.94B | 90.04%2.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 39.70%300.79M | 30.16%280.24M | -16.17%215.31M | -16.17%215.31M | 7.75%256.83M | 7.75%256.83M | -46.94%238.35M | -46.94%238.35M | -3.85%431.88M | 89.64%449.19M |
Tax payable | -70.10%2.77M | -75.44%2.28M | -41.71%9.26M | -41.71%9.26M | 202.21%15.89M | 202.21%15.89M | -20.37%5.26M | -20.37%5.26M | 345.02%29.39M | -60.33%6.6M |
Dividend payable | ---- | ---- | ---- | ---- | -40.00%48M | -40.00%48M | -1.85%80M | -1.85%80M | -1.85%80M | 1.88%81.51M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -53.29%73.3M | -53.29%73.3M | 1.30%158.96M | 93.70%156.93M |
Other payables and accrued expenses | 41.88%224.42M | -22.97%121.84M | -65.20%158.18M | -65.20%158.18M | -22.66%454.57M | -22.66%454.57M | -19.98%587.76M | -19.98%587.76M | -23.54%561.61M | 313.83%734.54M |
Bank loans and overdrafts | 0.97%278.66M | 0.76%278.08M | -0.85%275.97M | -0.85%275.97M | 75.06%278.34M | 75.06%278.34M | 27.20%159M | 27.20%159M | 0.00%125M | 89.39%125M |
Financial lease liabilities-current liabilities | 18.45%3.61M | -43.43%1.73M | -7.60%3.05M | -7.60%3.05M | 46.76%3.3M | 46.76%3.3M | 342.04%2.25M | 342.04%2.25M | 2.36%521K | -43.88%509K |
Total current liabilities | 22.44%810.26M | 3.38%684.16M | -37.39%661.77M | -37.39%661.77M | -7.77%1.06B | -7.77%1.06B | -26.27%1.15B | -26.27%1.15B | -10.74%1.39B | 135.88%1.55B |
Net current assets | -5.15%1.61B | 3.15%1.75B | 3.90%1.7B | 3.90%1.7B | 215.26%1.63B | 215.26%1.63B | 72.17%517.91M | 72.17%517.91M | 27.66%384.03M | -24.77%300.81M |
Total assets less current liabilities | -3.14%1.77B | 2.63%1.88B | 2.64%1.83B | 2.64%1.83B | 149.81%1.78B | 149.81%1.78B | 43.38%714.01M | 43.38%714.01M | 10.21%548.81M | 18.30%497.98M |
Non-current liabilities | ||||||||||
Long-term bank loan | --28M | --32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 47.73%3.32M | -18.77%1.83M | -42.20%2.25M | -42.20%2.25M | -26.20%3.89M | -26.20%3.89M | --5.27M | --5.27M | ---- | ---- |
Deferred tax liability | -7.15%2.73M | -0.89%2.91M | -54.91%2.94M | -54.91%2.94M | -24.89%6.51M | -24.89%6.51M | -38.12%8.67M | -38.12%8.67M | -50.67%6.91M | --14.01M |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 64.21%475.43M | 64.21%475.43M | 5.19%304.56M | 5.46%289.52M |
Total non-current liabilities | 556.66%34.05M | 608.52%36.74M | -50.15%5.19M | -50.15%5.19M | -97.87%10.4M | -97.87%10.4M | 61.22%489.37M | 61.22%489.37M | 2.61%311.47M | 10.38%303.53M |
Total liabilities | 26.59%844.31M | 8.09%720.9M | -37.51%666.96M | -37.51%666.96M | -34.73%1.07B | -34.73%1.07B | -11.98%1.64B | -11.98%1.64B | -8.56%1.7B | 98.92%1.86B |
Total assets less total liabilities | -4.73%1.74B | 0.91%1.84B | 2.95%1.83B | 2.95%1.83B | 689.38%1.77B | 689.38%1.77B | 15.52%224.64M | 15.52%224.64M | 22.06%237.34M | 33.22%194.45M |
Total equity and non-current liabilities | -3.14%1.77B | 2.63%1.88B | 2.64%1.83B | 2.64%1.83B | 149.81%1.78B | 149.81%1.78B | 43.38%714.01M | 43.38%714.01M | 10.21%548.81M | 18.30%497.98M |
Equity | ||||||||||
Share capital | 0.88%114K | 0.88%114K | 0.89%113K | 0.89%113K | --112K | --112K | ---- | ---- | ---- | ---- |
Reserve | -5.00%1.78B | 0.62%1.88B | 4.41%1.87B | 4.41%1.87B | 700.28%1.79B | 700.28%1.79B | 15.05%223.71M | 15.05%223.71M | 22.06%237.34M | 34.64%194.45M |
Legal reserve | -5.00%1.78B | 0.62%1.88B | 4.41%1.87B | 4.41%1.87B | 700.28%1.79B | 700.28%1.79B | 15.05%223.71M | 15.05%223.71M | 22.06%237.34M | 34.64%194.45M |
Special items of shareholders' rights and interests | 12.37%-37.38M | 5.79%-40.18M | -150.11%-42.65M | -150.11%-42.65M | ---17.05M | ---17.05M | ---- | ---- | ---- | ---- |
Shareholders' Equity | -4.82%1.74B | 0.77%1.84B | 3.01%1.83B | 3.01%1.83B | 692.70%1.77B | 692.70%1.77B | 15.05%223.71M | 15.05%223.71M | 22.06%237.34M | 34.64%194.45M |
Non-controlling interest | 179.14%812K | 250.00%1.54M | -926.00%-1.03M | -926.00%-1.03M | -110.75%-100K | -110.75%-100K | --930K | --930K | ---- | ---- |
Total equity | -4.73%1.74B | 0.91%1.84B | 2.95%1.83B | 2.95%1.83B | 689.38%1.77B | 689.38%1.77B | 15.52%224.64M | 15.52%224.64M | 22.06%237.34M | 33.22%194.45M |
Total equity and total liabilities | 3.65%2.58B | 2.83%2.56B | -12.25%2.49B | -12.25%2.49B | 52.73%2.84B | 52.73%2.84B | -9.37%1.86B | -9.37%1.86B | -5.66%1.94B | 90.04%2.05B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data