(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.89%60.6M | -6.10%54.77M | 3.21%58.33M | 3.21%58.33M | 50.68%56.52M | 50.68%56.52M | 59.15%37.51M | 59.15%37.51M | 13.23%23.57M | 13.23%23.57M |
Accounts receivable | 9.82%420.44M | 4.70%400.83M | 22.80%382.84M | 22.80%382.84M | 38.37%311.76M | -3.00%311.76M | -27.44%225.3M | 3.51%321.41M | 3.59%310.52M | 3.59%310.52M |
Notes receivable | ---- | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Insurance and other receivables-current assets | 87.41%69.71M | 106.91%76.96M | 24.29%37.2M | 24.24%37.2M | -52.86%29.93M | -52.81%29.94M | 0.25%63.48M | 0.19%63.44M | 9.07%63.32M | 9.07%63.32M |
Cash and equivalents | 54.51%418.86M | 1.42%274.96M | 43.64%271.09M | 43.64%271.09M | -8.60%188.73M | -8.60%188.73M | 17.31%206.5M | 17.31%206.5M | -5.90%176.03M | -5.90%176.03M |
Other current assets | 14.05%858.02K | 22.95%924.99K | -6.74%752.32K | -6.74%752.32K | --806.69K | --806.69K | ---- | ---- | ---- | ---- |
Special items of current assets | -30.92%7.35M | 0.00%10.64M | 6.41%10.64M | 6.41%10.64M | --10M | --10M | ---- | ---- | 236.43%42.69M | 236.43%42.69M |
Total current assets | 24.54%987.65M | 6.01%840.68M | 30.09%793.05M | 30.09%793.05M | 12.33%609.6M | -4.86%609.62M | -12.68%542.7M | 3.10%640.78M | 4.44%621.49M | 4.44%621.49M |
Non-current assets | ||||||||||
Fixed assets | 14.36%794.86M | -1.84%682.24M | -3.72%695.02M | -3.72%695.02M | 35.24%721.85M | 35.24%721.85M | -3.39%533.74M | -3.39%533.74M | 24.34%552.49M | 24.34%552.49M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | -2.75%107.8M | -2.75%107.8M | -13.78%110.86M | -13.78%110.86M |
Construction in progress | 22.61%186.98M | 45.51%221.9M | 248.20%152.5M | 248.20%152.5M | -67.54%43.8M | -67.54%43.8M | 86.95%134.94M | 86.95%134.94M | -44.98%72.18M | -44.98%72.18M |
Long-term receivables | 0.00%14M | 0.00%14M | --14M | --14M | ---- | ---- | ---- | ---- | ---- | ---- |
long-term investment | -3.12%139.07M | 1.27%145.37M | 10.55%143.55M | 10.55%143.55M | 32.75%129.85M | 38.54%129.85M | 8.75%97.82M | 4.21%93.73M | -10.35%89.94M | -10.35%89.94M |
Intangible assets | 25.77%320.32M | 15.04%293M | 11.71%254.68M | 11.71%254.68M | 40.27%227.99M | 40.27%227.99M | 24.74%162.54M | 24.74%162.54M | -29.67%130.3M | -29.67%130.3M |
Goodwill | 11.38%119.91M | 0.40%108.09M | -20.69%107.66M | -20.69%107.66M | 71.39%135.74M | 89.57%135.74M | 45.73%79.2M | 31.76%71.61M | 181.65%54.35M | 181.65%54.35M |
Deferred tax assets | 118.28%45.15M | 45.03%30M | 44.26%20.68M | 44.26%20.68M | -64.39%14.34M | -69.22%14.34M | -13.00%40.26M | 0.65%46.58M | 36.81%46.28M | 36.81%46.28M |
Other illiquid assets | -28.45%9.69M | -78.91%2.86M | -35.72%13.54M | -35.72%13.54M | 12.60%21.07M | 12.60%21.07M | 944.21%18.71M | 944.21%18.71M | -76.17%1.79M | -76.17%1.79M |
Special items of non-current assets | -3.95%364.97M | -9.74%342.98M | -6.85%379.99M | -6.85%379.99M | 5.63%407.91M | 7.03%407.91M | -0.06%386.16M | -1.37%381.12M | 167.61%386.4M | 167.61%386.4M |
Total non-current assets | 11.67%2.06B | 3.19%1.9B | 4.32%1.84B | 4.32%1.84B | 9.25%1.77B | 9.96%1.77B | 8.20%1.62B | 7.51%1.61B | 20.09%1.5B | 20.09%1.5B |
Total assets | 15.54%3.05B | 4.04%2.74B | 10.93%2.64B | 10.93%2.64B | 10.03%2.38B | 5.74%2.38B | 2.07%2.16B | 6.22%2.25B | 15.03%2.12B | 15.03%2.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 28.32%110.06M | 2.68%88.07M | 24.02%85.77M | 24.02%85.77M | -3.88%69.16M | -0.59%69.16M | -4.76%71.96M | -7.92%69.57M | 2.59%75.55M | 2.59%75.55M |
Notes payable | 54.82%1.55M | -82.56%174.06K | --997.94K | --997.94K | ---- | ---- | --36.08K | --36.08K | ---- | ---- |
Tax payable | 15.06%38.55M | -14.36%28.7M | 10.82%33.51M | 10.82%33.51M | -38.35%30.24M | -38.35%30.24M | 46.71%49.05M | 46.71%49.05M | -18.70%33.43M | -18.70%33.43M |
Other payables and accrued expenses | 108.15%150.27M | 20.95%87.32M | 25.95%72.19M | 8.52%72.19M | -33.20%57.32M | -13.16%66.52M | -35.65%85.81M | -42.55%76.6M | 2.73%133.35M | 2.73%133.35M |
Advance payment | -11.14%26.56M | 26.78%37.9M | 83.68%29.89M | 83.68%29.89M | 250.44%16.28M | --16.28M | --4.64M | ---- | ---- | ---- |
Short-term borrowing | -37.44%127M | 33.50%271M | -20.09%203M | -20.09%203M | -18.70%254.05M | -18.70%254.05M | 25.00%312.5M | 25.00%312.5M | 72.41%250M | 72.41%250M |
Special items of current liabilities | 49.58%347.14M | 14.13%264.87M | 113.45%232.08M | 113.45%232.08M | 38.82%108.73M | 38.82%108.73M | -32.36%78.33M | -32.36%78.33M | 25.84%115.81M | 25.84%115.81M |
Total current liabilities | 21.85%801.13M | 18.34%778.03M | 22.71%657.45M | 20.64%657.45M | -12.92%535.77M | -9.03%544.98M | -0.23%615.28M | -2.86%599.05M | 27.46%616.7M | 27.46%616.7M |
Net current assets | 37.54%186.52M | -53.80%62.65M | 83.68%135.61M | 109.80%135.61M | 201.71%73.83M | 54.90%64.64M | -1,615.19%-72.58M | 771.09%41.73M | -95.69%4.79M | -95.69%4.79M |
Total assets less current liabilities | 13.44%2.25B | -0.71%1.97B | 7.50%1.98B | 8.04%1.98B | 19.16%1.84B | 11.10%1.83B | 3.02%1.55B | 9.95%1.65B | 10.60%1.5B | 10.60%1.5B |
Non-current liabilities | ||||||||||
Long-term bank loan | 42.64%557.72M | -9.76%352.83M | 39.17%391.01M | 39.17%391.01M | 153.12%280.95M | 153.12%280.95M | 454.96%110.99M | 454.96%110.99M | -50.00%20M | -50.00%20M |
Long-term accounts payable | 44.68%61.35M | -27.45%30.77M | --42.4M | --42.4M | ---- | ---- | ---- | ---- | -97.39%2.26M | -97.39%2.26M |
Deferred tax liability | 16.67%47.31M | 1.04%40.97M | 1.69%40.55M | 1.69%40.55M | 59.30%39.88M | 59.30%39.88M | 18.50%25.03M | 18.50%25.03M | 43.63%21.12M | 43.63%21.12M |
Deferred income-non-current liabilities | -3.36%8.73M | -1.68%8.89M | -3.25%9.04M | -3.25%9.04M | -3.15%9.34M | -3.15%9.34M | -3.05%9.65M | -3.05%9.65M | -2.96%9.95M | -2.96%9.95M |
Special items of non-current liabilities | -4.78%163.24M | -12.39%150.2M | -26.02%171.44M | -26.02%171.44M | 19.08%231.73M | 22.09%231.73M | 4.73%194.6M | 2.15%189.8M | --185.81M | --185.81M |
Total non-current liabilities | 28.10%838.35M | -10.82%583.65M | 16.47%654.44M | 16.47%654.44M | 65.13%561.9M | 67.50%561.9M | 42.29%340.27M | 40.28%335.47M | 57.74%239.14M | 57.74%239.14M |
Total liabilities | 24.97%1.64B | 3.80%1.36B | 19.51%1.31B | 18.52%1.31B | 14.87%1.1B | 18.44%1.11B | 11.65%955.55M | 9.19%934.52M | 34.68%855.84M | 34.68%855.84M |
Total assets less total liabilities | 6.21%1.41B | 4.27%1.38B | 3.56%1.33B | 4.31%1.33B | 6.18%1.28B | -3.30%1.27B | -4.42%1.21B | 4.19%1.31B | 4.67%1.26B | 4.67%1.26B |
Total equity and non-current liabilities | 13.44%2.25B | -0.71%1.97B | 7.50%1.98B | 8.04%1.98B | 19.16%1.84B | 11.10%1.83B | 3.02%1.55B | 9.95%1.65B | 10.60%1.5B | 10.60%1.5B |
Equity | ||||||||||
Share capital | 0.00%74.6M | 0.00%74.6M | 0.00%74.6M | 0.00%74.6M | 0.00%74.6M | 0.00%74.6M | -1.19%74.6M | -1.19%74.6M | 0.00%75.5M | 0.00%75.5M |
Legal reserve | 0.00%38.4M | 0.00%38.4M | 0.00%38.4M | 0.00%38.4M | 4.94%38.4M | 4.94%38.4M | 10.26%36.59M | 10.26%36.59M | 10.70%33.19M | 10.70%33.19M |
Capital reserve | -0.28%852.7M | -0.28%852.72M | 2.02%855.08M | 2.02%855.08M | 2.28%838.17M | 4.18%838.17M | -0.63%819.51M | -2.44%804.57M | -0.32%824.72M | -0.32%824.72M |
Undistributed profit | 33.60%311.96M | 18.74%277.26M | -9.18%233.51M | -5.81%233.51M | 25.01%257.1M | -22.38%247.91M | -18.65%205.67M | 26.34%319.4M | 20.36%252.8M | 20.36%252.8M |
Special items of shareholders' rights and interests | --12.59M | ---- | ---- | ---- | ---- | ---- | 7.32%23.31M | 7.32%23.31M | -0.86%21.72M | -0.86%21.72M |
Shareholders' Equity | 5.28%1.27B | 3.44%1.24B | -0.55%1.2B | 0.21%1.2B | 8.55%1.21B | -1.05%1.2B | -4.42%1.11B | 4.07%1.21B | 3.88%1.16B | 3.88%1.16B |
Non-controlling interest | 15.14%143.14M | 12.27%139.57M | 72.63%124.32M | 72.63%124.32M | -22.28%72.02M | -29.80%72.02M | -4.49%92.67M | 5.72%102.58M | 15.13%97.02M | 15.13%97.02M |
Total equity | 6.21%1.41B | 4.27%1.38B | 3.56%1.33B | 4.31%1.33B | 6.18%1.28B | -3.30%1.27B | -4.42%1.21B | 4.19%1.31B | 4.67%1.26B | 4.67%1.26B |
Total equity and total liabilities | 15.54%3.05B | 4.04%2.74B | 10.93%2.64B | 10.93%2.64B | 10.03%2.38B | 5.74%2.38B | 2.07%2.16B | 6.22%2.25B | 15.03%2.12B | 15.03%2.12B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Qualified opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Lixin Certified Public Accountants (special general partnership) | -- | Lixin Certified Public Accountants (special general partnership) | -- | Lixin Certified Public Accountants (special general partnership) | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data