(Q6)Nov 30, 2023 | (FY)May 31, 2023 | (Q6)May 31, 2023 | (FY)May 31, 2022 | (Q6)May 31, 2022 | (FY)May 31, 2021 | (Q6)May 31, 2021 | (FY)May 31, 2020 | (Q6)May 31, 2020 | (FY)May 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -40.29%29.74M | -46.22%26.79M | -46.22%26.79M | 6.74%49.8M | 6.74%49.8M | 41.33%46.66M | 41.33%46.66M | -11.41%33.01M | --33.01M | -30.83%37.27M |
Cash and equivalents | -36.44%47.78M | -55.19%33.69M | -55.19%33.69M | -39.62%75.18M | -39.62%75.18M | 301.50%124.52M | 301.50%124.52M | 23.84%31.01M | --31.01M | 39.67%25.04M |
Secured deposit | ---- | ---- | ---- | --10M | --10M | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | -21.44%14.22M | 11.63%20.2M | 11.63%20.2M | -51.70%18.1M | -51.70%18.1M | -4.57%37.47M | -4.57%37.47M | 6.31%39.26M | --39.26M | 55.78%36.93M |
Total current assets | -40.07%91.74M | -47.30%80.68M | -47.30%80.68M | -26.63%153.08M | -26.63%153.08M | 102.00%208.64M | 102.00%208.64M | 4.08%103.29M | --103.29M | 3.90%99.24M |
Non-current assets | ||||||||||
Property, plant and equipment | -26.60%54.52M | -12.47%65.01M | -12.47%65.01M | 30.71%74.28M | 30.71%74.28M | 15.85%56.83M | 15.85%56.83M | 19.45%49.05M | --49.05M | 78.11%41.06M |
Advance payment | -26.83%300K | -26.83%300K | -26.83%300K | --410K | --410K | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | -26.60%54.82M | -12.55%65.31M | -12.55%65.31M | 31.44%74.69M | 31.44%74.69M | 15.85%56.83M | 15.85%56.83M | 19.45%49.05M | --49.05M | 78.11%41.06M |
Total assets | -35.65%146.56M | -35.91%145.99M | -35.91%145.99M | -14.20%227.77M | -14.20%227.77M | 74.26%265.47M | 74.26%265.47M | 8.58%152.34M | --152.34M | 18.33%140.31M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 58.76%37.21M | 16.03%27.19M | 16.03%27.19M | -51.43%23.44M | -51.43%23.44M | 42.16%48.25M | 42.16%48.25M | -4.15%33.94M | --33.94M | -34.35%35.41M |
Tax payable | ---- | ---- | ---- | -69.65%2.49M | -69.65%2.49M | 38.35%8.22M | 38.35%8.22M | -44.36%5.94M | --5.94M | 33.53%10.68M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -13.14%6.73M | --6.73M | --7.75M |
Financial lease liabilities-current liabilities | 283.41%2.47M | 294.57%2.55M | 294.57%2.55M | 5.05%645K | 5.05%645K | 15.63%614K | 15.63%614K | --531K | --531K | ---- |
Total current liabilities | 49.31%39.68M | 11.90%29.74M | 11.90%29.74M | -53.45%26.58M | -53.45%26.58M | 21.08%57.08M | 21.08%57.08M | -12.43%47.14M | --47.14M | -14.53%53.84M |
Net current assets | -58.85%52.06M | -59.74%50.94M | -59.74%50.94M | -16.53%126.51M | -16.53%126.51M | 169.94%151.56M | 169.94%151.56M | 23.66%56.15M | --56.15M | 39.58%45.41M |
Total assets less current liabilities | -46.88%106.88M | -42.22%116.25M | -42.22%116.25M | -3.45%201.19M | -3.45%201.19M | 98.09%208.38M | 98.09%208.38M | 21.66%105.2M | --105.2M | 55.56%86.47M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 902.75%3.65M | 1,079.40%4.29M | 1,079.40%4.29M | -63.92%364K | -63.92%364K | --1.01M | --1.01M | ---- | ---- | ---- |
Deferred tax liability | -32.29%4.98M | -25.37%5.49M | -25.37%5.49M | 31.67%7.35M | 31.67%7.35M | 10.60%5.58M | 10.60%5.58M | 13.90%5.05M | --5.05M | 92.74%4.43M |
Total non-current liabilities | 11.84%8.63M | 26.76%9.78M | 26.76%9.78M | 17.04%7.71M | 17.04%7.71M | 30.59%6.59M | 30.59%6.59M | 13.90%5.05M | --5.05M | 92.74%4.43M |
Total liabilities | 40.88%48.31M | 15.24%39.52M | 15.24%39.52M | -46.15%34.29M | -46.15%34.29M | 22.00%63.68M | 22.00%63.68M | -10.43%52.19M | --52.19M | -10.76%58.27M |
Total assets less total liabilities | -49.22%98.25M | -44.97%106.47M | -44.97%106.47M | -4.12%193.48M | -4.12%193.48M | 101.49%201.79M | 101.49%201.79M | 22.08%100.15M | --100.15M | 53.96%82.04M |
Total equity and non-current liabilities | -46.88%106.88M | -42.22%116.25M | -42.22%116.25M | -3.45%201.19M | -3.45%201.19M | 98.09%208.38M | 98.09%208.38M | 21.66%105.2M | --105.2M | 55.56%86.47M |
Equity | ||||||||||
Share capital | 20.00%26.69M | 0.00%22.24M | 0.00%22.24M | 0.00%22.24M | 0.00%22.24M | --22.24M | --22.24M | ---- | ---- | ---- |
Reserve | -58.21%71.57M | -50.81%84.23M | -50.81%84.23M | -4.63%171.24M | -4.63%171.24M | 79.28%179.55M | 79.28%179.55M | 22.08%100.15M | --100.15M | 53.96%82.04M |
Legal reserve | -58.21%71.57M | -50.81%84.23M | -50.81%84.23M | -4.63%171.24M | -4.63%171.24M | 79.28%179.55M | 79.28%179.55M | 22.08%100.15M | --100.15M | 53.96%82.04M |
Shareholders' Equity | -49.22%98.25M | -44.97%106.47M | -44.97%106.47M | -4.12%193.48M | -4.12%193.48M | 101.49%201.79M | 101.49%201.79M | 22.08%100.15M | --100.15M | 53.96%82.04M |
Total equity | -49.22%98.25M | -44.97%106.47M | -44.97%106.47M | -4.12%193.48M | -4.12%193.48M | 101.49%201.79M | 101.49%201.79M | 22.08%100.15M | --100.15M | 53.96%82.04M |
Total equity and total liabilities | -35.65%146.56M | -35.91%145.99M | -35.91%145.99M | -14.20%227.77M | -14.20%227.77M | 74.26%265.47M | 74.26%265.47M | 8.58%152.34M | --152.34M | 18.33%140.31M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Shanghui Baicheng Certified Public Accountants Co., Ltd. | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited | -- | Guofi Haohua (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data