(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (Q3)Mar 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 14.38%544.15M | 0.40%477.65M | 71.78%475.75M | 71.78%475.75M | 109.74%276.96M | 109.74%276.96M | 147.19%132.05M | 147.19%132.05M | 39.18%74.35M | 67.80%53.42M |
Related party payments receivable | -31.25%23.57M | -0.03%34.28M | 4.25%34.29M | 4.25%34.29M | 168.91%32.89M | 168.91%32.89M | -1.20%12.23M | -1.20%12.23M | -0.64%12.3M | 145.49%12.38M |
Advance deposits and other receivables | 14.81%829.01M | 13.04%816.22M | -5.31%722.04M | -5.31%722.04M | 33.88%762.51M | 33.88%762.51M | 68.19%569.54M | 68.19%569.54M | 13.65%384.84M | 9.96%338.63M |
Cash and equivalents | -1.65%147.35M | 33.55%200.09M | -28.47%149.83M | -28.47%149.83M | -54.26%209.45M | -54.26%209.45M | 4,997.32%457.89M | 4,997.32%457.89M | 25.97%11.32M | -25.00%8.98M |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%600K | -85.19%600K |
Financial assets at fair value-current assets | -52.85%12.55M | 68.30%44.8M | 56.54%26.62M | 56.54%26.62M | 326.96%17.01M | 326.96%17.01M | --3.98M | --3.98M | ---- | ---- |
Other current assets | 250.43%81.73M | -99.25%175K | 786.77%23.32M | 786.77%23.32M | -83.51%2.63M | -83.51%2.63M | --15.95M | --15.95M | ---- | ---- |
Special items of current assets | -33.40%37.29M | 13.40%63.5M | 32.42%56M | 32.42%56M | 16.35%42.29M | 16.35%42.29M | -33.59%36.35M | -33.59%36.35M | -22.08%42.65M | 56.37%54.73M |
Total current assets | 12.62%1.68B | 10.01%1.64B | 10.73%1.49B | 10.73%1.49B | 9.42%1.34B | 9.42%1.34B | 161.98%1.23B | 161.98%1.23B | 12.23%526.05M | 18.41%468.74M |
Non-current assets | ||||||||||
Property, plant and equipment | 39.10%5.09M | -8.52%3.35M | 31.84%3.66M | 31.84%3.66M | 79.10%2.78M | 79.10%2.78M | -44.26%1.55M | -44.26%1.55M | -15.21%2.36M | -14.06%2.78M |
Associated company interest | ---- | ---- | ---- | ---- | 0.00%40K | 0.00%40K | --40K | --40K | ---- | ---- |
Secured deposits-non-current assets | 0.00%20M | 0.00%20M | --20M | --20M | ---- | ---- | --145M | --145M | ---- | ---- |
Intangible assets | 19.62%31.31M | -4.49%25M | 60.47%26.17M | 60.47%26.17M | 147.02%16.31M | 147.02%16.31M | 13.65%6.6M | 13.65%6.6M | -2.65%5.66M | 587.57%5.81M |
Goodwill | 0.00%674K | 0.00%674K | 0.00%674K | 0.00%674K | 0.00%674K | 0.00%674K | 0.00%674K | 0.00%674K | 0.00%674K | 0.00%674K |
Deferred tax assets | -23.30%17.35M | -32.87%15.18M | 347.81%22.62M | 347.81%22.62M | -37.03%5.05M | -37.03%5.05M | 98.39%8.02M | 98.39%8.02M | 0.52%4.06M | 2.80%4.04M |
Special items of non-current assets | -13.39%12.57M | 28.12%18.59M | 66.16%14.51M | 66.16%14.51M | 121.03%8.73M | 121.03%8.73M | 58.74%3.95M | 58.74%3.95M | 0.96%2.51M | -68.38%2.49M |
Total non-current assets | -0.74%86.99M | -5.52%82.8M | 160.94%87.64M | 160.94%87.64M | -79.75%33.59M | -79.75%33.59M | 949.81%165.84M | 949.81%165.84M | -3.37%15.27M | -4.60%15.8M |
Total assets | 11.88%1.76B | 9.14%1.72B | 14.39%1.58B | 14.39%1.58B | -1.19%1.38B | -1.19%1.38B | 187.66%1.39B | 187.66%1.39B | 11.72%541.31M | 17.49%484.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.40%113.11M | 32.06%132.89M | 119.14%100.63M | 119.14%100.63M | 20.22%45.92M | 20.22%45.92M | 62.71%38.2M | 62.71%38.2M | 30.49%30.64M | 120.04%23.48M |
Tax payable | -43.75%8.07M | -49.44%7.25M | 113.32%14.34M | 113.32%14.34M | -18.51%6.72M | -18.51%6.72M | 14.36%8.25M | 14.36%8.25M | 15.31%8.32M | -37.43%7.21M |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.32%8.35M | --15M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 108.57%7.18M | 121.43%3.44M |
Other payables and accrued expenses | 18.75%232.64M | 3.16%202.1M | 37.94%195.92M | 37.94%195.92M | 44.23%142.03M | 44.23%142.03M | -16.20%98.48M | -16.20%98.48M | -2.44%114.64M | 12.48%117.51M |
Bank loans and overdrafts | 249.13%139.65M | 274.87%149.95M | 300.00%40M | 300.00%40M | -92.80%10M | -92.80%10M | 125.76%138.8M | 125.76%138.8M | 29.34%79.52M | -33.86%61.48M |
Financial lease liabilities-current liabilities | 25.76%6.84M | 37.88%7.49M | 97.13%5.44M | 97.13%5.44M | 24.69%2.76M | 24.69%2.76M | 39.94%2.21M | 39.94%2.21M | 27.91%2.02M | -27.72%1.58M |
Total current liabilities | 40.41%500.3M | 40.23%499.68M | 71.78%356.32M | 71.78%356.32M | -27.45%207.43M | -27.45%207.43M | 24.48%285.93M | 24.48%285.93M | 9.13%250.67M | 2.84%229.7M |
Net current assets | 3.87%1.18B | 0.49%1.14B | -0.42%1.13B | -0.42%1.13B | 20.62%1.14B | 20.62%1.14B | 294.11%942.06M | 294.11%942.06M | 15.21%275.38M | 38.58%239.03M |
Total assets less current liabilities | 3.54%1.26B | 0.06%1.22B | 4.21%1.22B | 4.21%1.22B | 5.59%1.17B | 5.59%1.17B | 334.76%1.11B | 334.76%1.11B | 14.05%290.65M | 34.80%254.83M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -43.27%4.98M | 16.39%10.21M | 47.57%8.77M | 47.57%8.77M | 228.27%5.95M | 228.27%5.95M | 69.73%1.81M | 69.73%1.81M | -32.52%720K | -66.30%1.07M |
Total non-current liabilities | -43.27%4.98M | 16.39%10.21M | 47.57%8.77M | 47.57%8.77M | 228.27%5.95M | 228.27%5.95M | 69.73%1.81M | 69.73%1.81M | -32.52%720K | -66.30%1.07M |
Total liabilities | 38.40%505.28M | 39.66%509.89M | 71.10%365.1M | 71.10%365.1M | -25.84%213.38M | -25.84%213.38M | 24.69%287.74M | 24.69%287.74M | 8.93%251.39M | 1.87%230.77M |
Total assets less total liabilities | 3.88%1.26B | -0.06%1.21B | 3.99%1.21B | 3.99%1.21B | 5.23%1.16B | 5.23%1.16B | 335.87%1.11B | 335.87%1.11B | 14.25%289.93M | 36.52%253.76M |
Total equity and non-current liabilities | 3.54%1.26B | 0.06%1.22B | 4.21%1.22B | 4.21%1.22B | 5.59%1.17B | 5.59%1.17B | 334.76%1.11B | 334.76%1.11B | 14.05%290.65M | 34.80%254.83M |
Equity | ||||||||||
Share capital | 0.36%278K | 0.36%278K | 0.73%277K | 0.73%277K | 0.73%275K | 0.73%275K | 290.00%273K | 290.00%273K | 0.00%70K | --70K |
Reserve | 4.53%1.27B | 0.03%1.22B | 4.56%1.22B | 4.56%1.22B | 5.23%1.16B | 5.23%1.16B | 335.88%1.11B | 335.88%1.11B | 14.25%289.86M | 36.30%253.69M |
Legal reserve | 4.53%1.27B | 0.03%1.22B | 4.56%1.22B | 4.56%1.22B | 5.23%1.16B | 5.23%1.16B | 335.88%1.11B | 335.88%1.11B | 14.25%289.86M | 36.30%253.69M |
Shareholders' Equity | 4.53%1.27B | 0.03%1.22B | 4.56%1.22B | 4.56%1.22B | 5.23%1.16B | 5.23%1.16B | 335.87%1.11B | 335.87%1.11B | 14.25%289.93M | 36.34%253.76M |
Non-controlling interest | -123.55%-14.69M | -17.85%-7.74M | ---6.57M | ---6.57M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | 3.88%1.26B | -0.06%1.21B | 3.99%1.21B | 3.99%1.21B | 5.23%1.16B | 5.23%1.16B | 335.87%1.11B | 335.87%1.11B | 14.25%289.93M | 36.52%253.76M |
Total equity and total liabilities | 11.88%1.76B | 9.14%1.72B | 14.39%1.58B | 14.39%1.58B | -1.19%1.38B | -1.19%1.38B | 187.66%1.39B | 187.66%1.39B | 11.72%541.31M | 17.49%484.53M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data