HK Stock MarketDetailed Quotes

02100 BAIOO

Watchlist
  • 0.239
  • +0.003+1.27%
Market Closed May 3 16:09 CST
686.61MMarket Cap-19916P/E (TTM)

BAIOO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-44.93%114K
-18.36%169K
--207K
--207K
----
----
----
----
----
----
Accounts receivable
-59.30%29.23M
-39.34%43.56M
146.31%71.81M
146.31%71.81M
-42.33%29.15M
-42.33%29.15M
-62.42%50.55M
-62.42%50.55M
692.44%134.53M
692.44%134.53M
Advance deposits and other receivables
34.54%29.87M
18.67%26.35M
20.81%22.2M
20.81%22.2M
27.06%18.38M
27.06%18.38M
4.17%14.46M
4.17%14.46M
-31.31%13.88M
-23.06%13.88M
Cash and equivalents
-25.90%966.04M
-4.57%1.24B
-8.78%1.3B
-8.78%1.3B
3.41%1.43B
3.41%1.43B
8.47%1.38B
8.47%1.38B
11.20%1.27B
11.20%1.27B
Short-term deposit
137.99%261.79M
48.84%163.73M
103.70%110M
103.70%110M
-76.48%54M
-76.48%54M
1.60%229.63M
1.60%229.63M
1.59%226.01M
1.59%226.01M
Special items of current assets
-33.24%47.82M
-14.76%61.06M
73.85%71.63M
73.85%71.63M
-16.31%41.2M
-16.31%41.2M
-22.70%49.23M
-22.70%49.23M
201.37%63.69M
5,511.81%63.69M
Total current assets
-15.49%1.33B
-2.57%1.54B
0.49%1.58B
0.49%1.58B
-8.92%1.57B
-8.92%1.57B
0.80%1.73B
0.80%1.73B
11.96%1.71B
11.96%1.71B
Non-current assets
Property, plant and equipment
108.71%149.88M
63.18%117.19M
182.75%71.82M
182.75%71.82M
17.39%25.4M
17.39%25.4M
-18.75%21.64M
-18.75%21.64M
-5.66%26.63M
-5.66%26.63M
Advance payment
11.49%4.56M
-0.42%4.07M
-77.59%4.09M
-77.59%4.09M
201.02%18.25M
201.02%18.25M
-10.39%6.06M
-10.39%6.06M
107.16%6.77M
107.16%6.77M
Long-term receivables
----
----
----
----
----
----
----
----
----
--20M
Associated company interest
--16.7M
----
----
----
----
----
-93.06%4.23M
-93.06%4.23M
-30.61%60.91M
-30.61%60.91M
Fixed time deposit-non-current assets
42.11%135M
-52.63%45M
46.15%95M
46.15%95M
--65M
--65M
----
----
----
----
Financial assets at fair value-non-current assets
0.00%5M
0.00%5M
0.00%5M
0.00%5M
--5M
--5M
----
----
-27.08%5.07M
-27.08%5.07M
Intangible assets
45.89%4.11M
61.74%4.56M
10.94%2.82M
10.94%2.82M
32.74%2.54M
32.74%2.54M
-31.51%1.92M
-31.51%1.92M
-28.93%2.8M
-28.93%2.8M
Deferred tax assets
-31.63%14.82M
-6.05%20.37M
85.77%21.68M
85.77%21.68M
147.98%11.67M
147.98%11.67M
-65.13%4.71M
-65.13%4.71M
--13.49M
--13.49M
Special items of non-current assets
-7.65%255.16M
-3.30%267.18M
-6.20%276.3M
-6.20%276.3M
-6.92%294.56M
-6.92%294.56M
201.67%316.46M
272.73%316.46M
--104.91M
--84.91M
Total non-current assets
22.77%585.24M
-2.80%463.36M
12.85%476.71M
12.85%476.71M
18.99%422.42M
18.99%422.42M
60.95%355.01M
60.95%355.01M
69.46%220.57M
69.46%220.57M
Total assets
-6.62%1.92B
-2.62%2B
3.11%2.06B
3.11%2.06B
-4.16%1.99B
-4.16%1.99B
7.67%2.08B
7.67%2.08B
16.47%1.93B
16.47%1.93B
Liabilities
Current liabilities
Accounts payable
-43.15%4.66M
135.50%19.31M
15.58%8.2M
15.58%8.2M
4.54%7.09M
4.54%7.09M
-58.10%6.79M
-58.10%6.79M
46.36%16.2M
46.36%16.2M
Tax payable
----
13.46%59K
-99.41%52K
-99.41%52K
-35.96%8.85M
-35.96%8.85M
-38.60%13.83M
-38.60%13.83M
2,353.05%22.52M
2,353.05%22.52M
Other payables and accrued expenses
-16.21%78.34M
10.63%103.44M
44.86%93.5M
44.86%93.5M
6.55%64.55M
6.55%64.55M
13.85%60.58M
13.85%60.58M
36.88%53.21M
36.88%53.21M
Bank loans and overdrafts
----
-83.33%1K
--6K
--6K
----
----
-34.78%30K
-34.78%30K
17.95%46K
17.95%46K
Financial lease liabilities-current liabilities
-9.31%17.08M
2.46%19.29M
5.00%18.83M
5.00%18.83M
-3.74%17.93M
-3.74%17.93M
4.60%18.63M
4.60%18.63M
--17.81M
--17.81M
Special items of current liabilities
-24.80%139.14M
-13.70%159.68M
23.34%185.03M
23.34%185.03M
-9.43%150.01M
-9.43%150.01M
-6.48%165.63M
-6.48%165.63M
192.67%177.11M
192.67%177.11M
Total current liabilities
-21.72%239.22M
-1.25%301.79M
23.02%305.61M
23.02%305.61M
-6.42%248.43M
-6.42%248.43M
-7.46%265.48M
-7.46%265.48M
157.50%286.88M
157.50%286.88M
Net current assets
-14.00%1.1B
-2.89%1.24B
-3.74%1.27B
-3.74%1.27B
-9.37%1.32B
-9.37%1.32B
2.46%1.46B
2.46%1.46B
0.53%1.43B
0.53%1.43B
Total assets less current liabilities
-3.99%1.68B
-2.86%1.7B
0.27%1.75B
0.27%1.75B
-3.83%1.75B
-3.83%1.75B
10.30%1.82B
10.30%1.82B
6.32%1.65B
6.32%1.65B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-53.74%17.19M
-23.29%28.5M
-29.68%37.15M
-29.68%37.15M
-23.96%52.83M
-23.96%52.83M
-16.45%69.48M
-16.45%69.48M
--83.16M
--83.16M
Deferred tax liability
----
----
----
----
----
----
----
----
-60.57%3.64M
-60.57%3.64M
Special items of non-current liabilities
-17.93%12.66M
-8.80%14.07M
47.73%15.43M
47.73%15.43M
-9.97%10.44M
-9.97%10.44M
34.66%11.6M
34.66%11.6M
8.29%8.61M
8.29%8.61M
Total non-current liabilities
-43.23%29.85M
-19.04%42.56M
-16.91%52.57M
-16.91%52.57M
-21.96%63.27M
-21.96%63.27M
-15.03%81.08M
-15.03%81.08M
455.31%95.41M
455.31%95.41M
Total liabilities
-24.88%269.06M
-3.86%344.35M
14.91%358.18M
14.91%358.18M
-10.06%311.7M
-10.06%311.7M
-9.35%346.56M
-9.35%346.56M
197.29%382.29M
197.29%382.29M
Total assets less total liabilities
-2.77%1.65B
-2.36%1.66B
0.92%1.7B
0.92%1.7B
-2.98%1.68B
-2.98%1.68B
11.86%1.73B
11.86%1.73B
1.28%1.55B
1.28%1.55B
Total equity and non-current liabilities
-3.99%1.68B
-2.86%1.7B
0.27%1.75B
0.27%1.75B
-3.83%1.75B
-3.83%1.75B
10.30%1.82B
10.30%1.82B
6.32%1.65B
6.32%1.65B
Equity
Share capital
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
0.00%8K
-11.11%8K
-11.11%8K
Reserve
-32.66%50.53M
-1.33%74.04M
19.27%75.03M
19.27%75.03M
138.53%62.91M
138.53%62.91M
156.01%26.37M
156.01%26.37M
-9.23%10.3M
-9.23%10.3M
Share premium
0.82%1.11B
-1.75%1.08B
-0.62%1.1B
-0.62%1.1B
-9.48%1.11B
-9.48%1.11B
-7.86%1.22B
-7.86%1.22B
-8.94%1.33B
-8.94%1.33B
Legal reserve
-32.66%50.53M
-1.33%74.04M
19.27%75.03M
19.27%75.03M
138.53%62.91M
138.53%62.91M
156.01%26.37M
156.01%26.37M
-9.23%10.3M
-9.23%10.3M
Retained profit
-6.14%484.31M
-3.87%496.01M
1.97%515.99M
1.97%515.99M
5.49%506M
5.49%506M
133.27%479.69M
133.27%479.69M
272.84%205.64M
272.84%205.64M
Special items of shareholders' rights and interests
----
----
----
----
----
----
---930K
---930K
----
----
Shareholders' Equity
-2.79%1.64B
-2.38%1.65B
0.91%1.69B
0.91%1.69B
-3.02%1.68B
-3.02%1.68B
11.98%1.73B
11.98%1.73B
1.25%1.54B
1.25%1.54B
Non-controlling interest
1.06%7.27M
1.04%7.27M
2.45%7.19M
2.45%7.19M
7.19%7.02M
7.19%7.02M
-12.78%6.55M
-12.78%6.55M
7.78%7.51M
7.78%7.51M
Total equity
-2.77%1.65B
-2.36%1.66B
0.92%1.7B
0.92%1.7B
-2.98%1.68B
-2.98%1.68B
11.86%1.73B
11.86%1.73B
1.28%1.55B
1.28%1.55B
Total equity and total liabilities
-6.62%1.92B
-2.62%2B
3.11%2.06B
3.11%2.06B
-4.16%1.99B
-4.16%1.99B
7.67%2.08B
7.67%2.08B
16.47%1.93B
16.47%1.93B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -44.93%114K-18.36%169K--207K--207K------------------------
Accounts receivable -59.30%29.23M-39.34%43.56M146.31%71.81M146.31%71.81M-42.33%29.15M-42.33%29.15M-62.42%50.55M-62.42%50.55M692.44%134.53M692.44%134.53M
Advance deposits and other receivables 34.54%29.87M18.67%26.35M20.81%22.2M20.81%22.2M27.06%18.38M27.06%18.38M4.17%14.46M4.17%14.46M-31.31%13.88M-23.06%13.88M
Cash and equivalents -25.90%966.04M-4.57%1.24B-8.78%1.3B-8.78%1.3B3.41%1.43B3.41%1.43B8.47%1.38B8.47%1.38B11.20%1.27B11.20%1.27B
Short-term deposit 137.99%261.79M48.84%163.73M103.70%110M103.70%110M-76.48%54M-76.48%54M1.60%229.63M1.60%229.63M1.59%226.01M1.59%226.01M
Special items of current assets -33.24%47.82M-14.76%61.06M73.85%71.63M73.85%71.63M-16.31%41.2M-16.31%41.2M-22.70%49.23M-22.70%49.23M201.37%63.69M5,511.81%63.69M
Total current assets -15.49%1.33B-2.57%1.54B0.49%1.58B0.49%1.58B-8.92%1.57B-8.92%1.57B0.80%1.73B0.80%1.73B11.96%1.71B11.96%1.71B
Non-current assets
Property, plant and equipment 108.71%149.88M63.18%117.19M182.75%71.82M182.75%71.82M17.39%25.4M17.39%25.4M-18.75%21.64M-18.75%21.64M-5.66%26.63M-5.66%26.63M
Advance payment 11.49%4.56M-0.42%4.07M-77.59%4.09M-77.59%4.09M201.02%18.25M201.02%18.25M-10.39%6.06M-10.39%6.06M107.16%6.77M107.16%6.77M
Long-term receivables --------------------------------------20M
Associated company interest --16.7M---------------------93.06%4.23M-93.06%4.23M-30.61%60.91M-30.61%60.91M
Fixed time deposit-non-current assets 42.11%135M-52.63%45M46.15%95M46.15%95M--65M--65M----------------
Financial assets at fair value-non-current assets 0.00%5M0.00%5M0.00%5M0.00%5M--5M--5M---------27.08%5.07M-27.08%5.07M
Intangible assets 45.89%4.11M61.74%4.56M10.94%2.82M10.94%2.82M32.74%2.54M32.74%2.54M-31.51%1.92M-31.51%1.92M-28.93%2.8M-28.93%2.8M
Deferred tax assets -31.63%14.82M-6.05%20.37M85.77%21.68M85.77%21.68M147.98%11.67M147.98%11.67M-65.13%4.71M-65.13%4.71M--13.49M--13.49M
Special items of non-current assets -7.65%255.16M-3.30%267.18M-6.20%276.3M-6.20%276.3M-6.92%294.56M-6.92%294.56M201.67%316.46M272.73%316.46M--104.91M--84.91M
Total non-current assets 22.77%585.24M-2.80%463.36M12.85%476.71M12.85%476.71M18.99%422.42M18.99%422.42M60.95%355.01M60.95%355.01M69.46%220.57M69.46%220.57M
Total assets -6.62%1.92B-2.62%2B3.11%2.06B3.11%2.06B-4.16%1.99B-4.16%1.99B7.67%2.08B7.67%2.08B16.47%1.93B16.47%1.93B
Liabilities
Current liabilities
Accounts payable -43.15%4.66M135.50%19.31M15.58%8.2M15.58%8.2M4.54%7.09M4.54%7.09M-58.10%6.79M-58.10%6.79M46.36%16.2M46.36%16.2M
Tax payable ----13.46%59K-99.41%52K-99.41%52K-35.96%8.85M-35.96%8.85M-38.60%13.83M-38.60%13.83M2,353.05%22.52M2,353.05%22.52M
Other payables and accrued expenses -16.21%78.34M10.63%103.44M44.86%93.5M44.86%93.5M6.55%64.55M6.55%64.55M13.85%60.58M13.85%60.58M36.88%53.21M36.88%53.21M
Bank loans and overdrafts -----83.33%1K--6K--6K---------34.78%30K-34.78%30K17.95%46K17.95%46K
Financial lease liabilities-current liabilities -9.31%17.08M2.46%19.29M5.00%18.83M5.00%18.83M-3.74%17.93M-3.74%17.93M4.60%18.63M4.60%18.63M--17.81M--17.81M
Special items of current liabilities -24.80%139.14M-13.70%159.68M23.34%185.03M23.34%185.03M-9.43%150.01M-9.43%150.01M-6.48%165.63M-6.48%165.63M192.67%177.11M192.67%177.11M
Total current liabilities -21.72%239.22M-1.25%301.79M23.02%305.61M23.02%305.61M-6.42%248.43M-6.42%248.43M-7.46%265.48M-7.46%265.48M157.50%286.88M157.50%286.88M
Net current assets -14.00%1.1B-2.89%1.24B-3.74%1.27B-3.74%1.27B-9.37%1.32B-9.37%1.32B2.46%1.46B2.46%1.46B0.53%1.43B0.53%1.43B
Total assets less current liabilities -3.99%1.68B-2.86%1.7B0.27%1.75B0.27%1.75B-3.83%1.75B-3.83%1.75B10.30%1.82B10.30%1.82B6.32%1.65B6.32%1.65B
Non-current liabilities
Financial lease liabilities-non-current liabilities -53.74%17.19M-23.29%28.5M-29.68%37.15M-29.68%37.15M-23.96%52.83M-23.96%52.83M-16.45%69.48M-16.45%69.48M--83.16M--83.16M
Deferred tax liability ---------------------------------60.57%3.64M-60.57%3.64M
Special items of non-current liabilities -17.93%12.66M-8.80%14.07M47.73%15.43M47.73%15.43M-9.97%10.44M-9.97%10.44M34.66%11.6M34.66%11.6M8.29%8.61M8.29%8.61M
Total non-current liabilities -43.23%29.85M-19.04%42.56M-16.91%52.57M-16.91%52.57M-21.96%63.27M-21.96%63.27M-15.03%81.08M-15.03%81.08M455.31%95.41M455.31%95.41M
Total liabilities -24.88%269.06M-3.86%344.35M14.91%358.18M14.91%358.18M-10.06%311.7M-10.06%311.7M-9.35%346.56M-9.35%346.56M197.29%382.29M197.29%382.29M
Total assets less total liabilities -2.77%1.65B-2.36%1.66B0.92%1.7B0.92%1.7B-2.98%1.68B-2.98%1.68B11.86%1.73B11.86%1.73B1.28%1.55B1.28%1.55B
Total equity and non-current liabilities -3.99%1.68B-2.86%1.7B0.27%1.75B0.27%1.75B-3.83%1.75B-3.83%1.75B10.30%1.82B10.30%1.82B6.32%1.65B6.32%1.65B
Equity
Share capital 0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K0.00%8K-11.11%8K-11.11%8K
Reserve -32.66%50.53M-1.33%74.04M19.27%75.03M19.27%75.03M138.53%62.91M138.53%62.91M156.01%26.37M156.01%26.37M-9.23%10.3M-9.23%10.3M
Share premium 0.82%1.11B-1.75%1.08B-0.62%1.1B-0.62%1.1B-9.48%1.11B-9.48%1.11B-7.86%1.22B-7.86%1.22B-8.94%1.33B-8.94%1.33B
Legal reserve -32.66%50.53M-1.33%74.04M19.27%75.03M19.27%75.03M138.53%62.91M138.53%62.91M156.01%26.37M156.01%26.37M-9.23%10.3M-9.23%10.3M
Retained profit -6.14%484.31M-3.87%496.01M1.97%515.99M1.97%515.99M5.49%506M5.49%506M133.27%479.69M133.27%479.69M272.84%205.64M272.84%205.64M
Special items of shareholders' rights and interests ---------------------------930K---930K--------
Shareholders' Equity -2.79%1.64B-2.38%1.65B0.91%1.69B0.91%1.69B-3.02%1.68B-3.02%1.68B11.98%1.73B11.98%1.73B1.25%1.54B1.25%1.54B
Non-controlling interest 1.06%7.27M1.04%7.27M2.45%7.19M2.45%7.19M7.19%7.02M7.19%7.02M-12.78%6.55M-12.78%6.55M7.78%7.51M7.78%7.51M
Total equity -2.77%1.65B-2.36%1.66B0.92%1.7B0.92%1.7B-2.98%1.68B-2.98%1.68B11.86%1.73B11.86%1.73B1.28%1.55B1.28%1.55B
Total equity and total liabilities -6.62%1.92B-2.62%2B3.11%2.06B3.11%2.06B-4.16%1.99B-4.16%1.99B7.67%2.08B7.67%2.08B16.47%1.93B16.47%1.93B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg