HK Stock MarketDetailed Quotes

02080 AUX INTL

Watchlist
  • 0.218
  • 0.0000.00%
Market to Open Apr 19 09:00 CST
107.47MMarket Cap7.52P/E (TTM)

AUX INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Mar 31, 2023
(FY)Mar 31, 2022
(Q6)Mar 31, 2022
(FY)Mar 31, 2021
(Q6)Mar 31, 2021
(FY)Mar 31, 2020
(Q6)Mar 31, 2020
(FY)Mar 31, 2019
Assets
Current assets
Inventory
53.87%874K
113.73%1.21M
113.73%1.21M
9.44%568K
9.44%568K
-44.01%519K
-44.01%519K
-73.66%927K
-73.66%927K
17.73%3.52M
Accounts receivable
-2.58%89.02M
-4.08%87.64M
-4.08%87.64M
1.91%91.38M
1.91%91.38M
-2.89%89.66M
-2.89%89.66M
-5.82%92.33M
-5.82%92.33M
43.60%98.04M
Withholding and tax receivable
----
----
----
0.00%3.55M
0.00%3.55M
--3.55M
--3.55M
----
----
----
Short-term deposit
-20.32%263.14M
-13.26%286.44M
-13.26%286.44M
45.35%330.23M
45.35%330.23M
9.90%227.2M
9.90%227.2M
6.10%206.74M
6.10%206.74M
-5.77%194.86M
Secured deposit
44.13%6.63M
8.03%4.97M
8.03%4.97M
29.52%4.6M
29.52%4.6M
37.28%3.55M
37.28%3.55M
6.03%2.59M
6.03%2.59M
-34.54%2.44M
Total current assets
-16.42%359.66M
-11.63%380.26M
-11.63%380.26M
32.62%430.33M
32.62%430.33M
7.24%324.48M
7.24%324.48M
1.25%302.58M
1.25%302.58M
5.86%298.86M
Non-current assets
Property, plant and equipment
-17.73%4.06M
-25.32%3.68M
-25.32%3.68M
-67.65%4.93M
-67.65%4.93M
-14.51%15.24M
-14.51%15.24M
99.98%17.82M
99.98%17.82M
-38.08%8.91M
Advance payment
-20.02%795K
267.81%3.66M
267.81%3.66M
--994K
--994K
----
----
----
----
--100K
Fixed time deposit-non-current assets
-8.32%57.03M
-4.06%59.68M
-4.06%59.68M
--62.21M
--62.21M
----
----
----
----
----
Intangible assets
-38.62%25.01M
-25.55%30.34M
-25.55%30.34M
-12.98%40.75M
-12.98%40.75M
-6.83%46.83M
-6.83%46.83M
-18.04%50.26M
-18.04%50.26M
-16.13%61.33M
Goodwill
-12.92%52.31M
-7.32%55.67M
-7.32%55.67M
4.14%60.07M
4.14%60.07M
-4.55%57.68M
-4.55%57.68M
6.30%60.43M
6.30%60.43M
-5.75%56.85M
Deferred tax assets
26.71%3.88M
45.49%4.46M
45.49%4.46M
1.39%3.06M
1.39%3.06M
44.02%3.02M
44.02%3.02M
23.79%2.1M
23.79%2.1M
13.08%1.69M
Total non-current assets
-16.82%143.08M
-8.45%157.48M
-8.45%157.48M
40.12%172.01M
40.12%172.01M
-6.01%122.76M
-6.01%122.76M
1.34%130.61M
1.34%130.61M
-13.69%128.88M
Total assets
-16.53%502.74M
-10.72%537.74M
-10.72%537.74M
34.68%602.34M
34.68%602.34M
3.24%447.25M
3.24%447.25M
1.28%433.19M
1.28%433.19M
-0.91%427.74M
Liabilities
Current liabilities
Accounts payable
-9.11%118.34M
-11.13%115.7M
-14.51%111.31M
11.25%130.2M
11.25%130.2M
16.23%117.03M
16.23%117.03M
-3.73%100.69M
-3.73%100.69M
-21.63%104.59M
Tax payable
-84.96%1.16M
-40.52%4.59M
-40.52%4.59M
10.05%7.72M
10.05%7.72M
-14.88%7.01M
-14.88%7.01M
18.05%8.24M
18.05%8.24M
100.60%6.98M
Amounts payable to associated parties-current liabilities
75.09%10.7M
-23.93%4.65M
47.98%9.05M
39.79%6.11M
39.79%6.11M
79.59%4.37M
79.59%4.37M
1,168.23%2.44M
1,168.23%2.44M
--192K
Other loans-current liabilities
----
-75.16%22.06M
-75.16%22.06M
--88.79M
--88.79M
----
----
----
----
----
Financial lease liabilities-current liabilities
-3.22%11.89M
10.18%13.54M
10.18%13.54M
-14.01%12.28M
-14.01%12.28M
-32.15%14.29M
-32.15%14.29M
12,432.14%21.05M
12,432.14%21.05M
4.35%168K
Special items of current liabilities
-32.25%49.94M
0.45%74.04M
0.45%74.04M
23.51%73.71M
23.51%73.71M
31.59%59.68M
31.59%59.68M
-14.53%45.35M
-14.53%45.35M
--53.06M
Total current liabilities
-39.77%192.03M
-26.42%234.57M
-26.42%234.57M
57.53%318.81M
57.53%318.81M
13.85%202.38M
13.85%202.38M
7.74%177.76M
7.74%177.76M
20.34%164.99M
Net current assets
50.32%167.63M
30.64%145.69M
30.64%145.69M
-8.67%111.52M
-8.67%111.52M
-2.17%122.11M
-2.17%122.11M
-6.76%124.82M
-6.76%124.82M
-7.82%133.87M
Total assets less current liabilities
9.59%310.71M
6.93%303.17M
6.93%303.17M
15.79%283.53M
15.79%283.53M
-4.13%244.87M
-4.13%244.87M
-2.79%255.43M
-2.79%255.43M
-10.80%262.75M
Non-current liabilities
Other loans-non-current liabilities
239.17%74.82M
137.35%52.36M
137.35%52.36M
-74.13%22.06M
-74.13%22.06M
-21.89%85.27M
-21.89%85.27M
-6.47%109.17M
-6.47%109.17M
-5.75%116.72M
Financial lease liabilities-non-current liabilities
-83.13%169K
167.56%2.68M
167.56%2.68M
-88.56%1M
-88.56%1M
714.79%8.76M
714.79%8.76M
138.89%1.08M
138.89%1.08M
-27.18%450K
Deferred tax liability
-7.48%15.33M
-2.44%16.17M
-2.44%16.17M
9.38%16.57M
9.38%16.57M
-9.89%15.15M
-9.89%15.15M
9.69%16.82M
9.69%16.82M
-16.13%15.33M
Total non-current liabilities
127.88%90.32M
79.66%71.21M
79.66%71.21M
-63.70%39.64M
-63.70%39.64M
-14.07%109.18M
-14.07%109.18M
-4.11%127.06M
-4.11%127.06M
-7.18%132.5M
Total liabilities
-21.23%282.36M
-14.69%305.78M
-14.69%305.78M
15.05%358.45M
15.05%358.45M
2.21%311.56M
2.21%311.56M
2.46%304.82M
2.46%304.82M
6.31%297.49M
Total assets less total liabilities
-9.64%220.39M
-4.89%231.96M
-4.89%231.96M
79.74%243.89M
79.74%243.89M
5.70%135.69M
5.70%135.69M
-1.44%128.37M
-1.44%128.37M
-14.20%130.25M
Total equity and non-current liabilities
9.59%310.71M
6.93%303.17M
6.93%303.17M
15.79%283.53M
15.79%283.53M
-4.13%244.87M
-4.13%244.87M
-2.79%255.43M
-2.79%255.43M
-10.80%262.75M
Equity
Share capital
0.00%4.93M
0.00%4.93M
0.00%4.93M
31.47%4.93M
31.47%4.93M
0.00%3.75M
0.00%3.75M
0.00%3.75M
0.00%3.75M
0.00%3.75M
Reserve
-5.18%215.46M
-0.09%227.03M
-0.09%227.03M
72.23%227.24M
72.23%227.24M
5.87%131.94M
5.87%131.94M
-1.48%124.62M
-1.48%124.62M
-14.56%126.5M
Legal reserve
-5.18%215.46M
-0.09%227.03M
-0.09%227.03M
72.23%227.24M
72.23%227.24M
5.87%131.94M
5.87%131.94M
-1.48%124.62M
-1.48%124.62M
-14.56%126.5M
Shareholders' Equity
-5.07%220.39M
-0.09%231.96M
-0.09%231.96M
71.10%232.17M
71.10%232.17M
5.70%135.69M
5.70%135.69M
-1.44%128.37M
-1.44%128.37M
-14.20%130.25M
Non-controlling interest
----
----
----
--11.72M
--11.72M
----
----
----
----
----
Total equity
-9.64%220.39M
-4.89%231.96M
-4.89%231.96M
79.74%243.89M
79.74%243.89M
5.70%135.69M
5.70%135.69M
-1.44%128.37M
-1.44%128.37M
-14.20%130.25M
Total equity and total liabilities
-16.53%502.74M
-10.72%537.74M
-10.72%537.74M
34.68%602.34M
34.68%602.34M
3.24%447.25M
3.24%447.25M
1.28%433.19M
1.28%433.19M
-0.91%427.74M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Mar 31, 2023(FY)Mar 31, 2022(Q6)Mar 31, 2022(FY)Mar 31, 2021(Q6)Mar 31, 2021(FY)Mar 31, 2020(Q6)Mar 31, 2020(FY)Mar 31, 2019
Assets
Current assets
Inventory 53.87%874K113.73%1.21M113.73%1.21M9.44%568K9.44%568K-44.01%519K-44.01%519K-73.66%927K-73.66%927K17.73%3.52M
Accounts receivable -2.58%89.02M-4.08%87.64M-4.08%87.64M1.91%91.38M1.91%91.38M-2.89%89.66M-2.89%89.66M-5.82%92.33M-5.82%92.33M43.60%98.04M
Withholding and tax receivable ------------0.00%3.55M0.00%3.55M--3.55M--3.55M------------
Short-term deposit -20.32%263.14M-13.26%286.44M-13.26%286.44M45.35%330.23M45.35%330.23M9.90%227.2M9.90%227.2M6.10%206.74M6.10%206.74M-5.77%194.86M
Secured deposit 44.13%6.63M8.03%4.97M8.03%4.97M29.52%4.6M29.52%4.6M37.28%3.55M37.28%3.55M6.03%2.59M6.03%2.59M-34.54%2.44M
Total current assets -16.42%359.66M-11.63%380.26M-11.63%380.26M32.62%430.33M32.62%430.33M7.24%324.48M7.24%324.48M1.25%302.58M1.25%302.58M5.86%298.86M
Non-current assets
Property, plant and equipment -17.73%4.06M-25.32%3.68M-25.32%3.68M-67.65%4.93M-67.65%4.93M-14.51%15.24M-14.51%15.24M99.98%17.82M99.98%17.82M-38.08%8.91M
Advance payment -20.02%795K267.81%3.66M267.81%3.66M--994K--994K------------------100K
Fixed time deposit-non-current assets -8.32%57.03M-4.06%59.68M-4.06%59.68M--62.21M--62.21M--------------------
Intangible assets -38.62%25.01M-25.55%30.34M-25.55%30.34M-12.98%40.75M-12.98%40.75M-6.83%46.83M-6.83%46.83M-18.04%50.26M-18.04%50.26M-16.13%61.33M
Goodwill -12.92%52.31M-7.32%55.67M-7.32%55.67M4.14%60.07M4.14%60.07M-4.55%57.68M-4.55%57.68M6.30%60.43M6.30%60.43M-5.75%56.85M
Deferred tax assets 26.71%3.88M45.49%4.46M45.49%4.46M1.39%3.06M1.39%3.06M44.02%3.02M44.02%3.02M23.79%2.1M23.79%2.1M13.08%1.69M
Total non-current assets -16.82%143.08M-8.45%157.48M-8.45%157.48M40.12%172.01M40.12%172.01M-6.01%122.76M-6.01%122.76M1.34%130.61M1.34%130.61M-13.69%128.88M
Total assets -16.53%502.74M-10.72%537.74M-10.72%537.74M34.68%602.34M34.68%602.34M3.24%447.25M3.24%447.25M1.28%433.19M1.28%433.19M-0.91%427.74M
Liabilities
Current liabilities
Accounts payable -9.11%118.34M-11.13%115.7M-14.51%111.31M11.25%130.2M11.25%130.2M16.23%117.03M16.23%117.03M-3.73%100.69M-3.73%100.69M-21.63%104.59M
Tax payable -84.96%1.16M-40.52%4.59M-40.52%4.59M10.05%7.72M10.05%7.72M-14.88%7.01M-14.88%7.01M18.05%8.24M18.05%8.24M100.60%6.98M
Amounts payable to associated parties-current liabilities 75.09%10.7M-23.93%4.65M47.98%9.05M39.79%6.11M39.79%6.11M79.59%4.37M79.59%4.37M1,168.23%2.44M1,168.23%2.44M--192K
Other loans-current liabilities -----75.16%22.06M-75.16%22.06M--88.79M--88.79M--------------------
Financial lease liabilities-current liabilities -3.22%11.89M10.18%13.54M10.18%13.54M-14.01%12.28M-14.01%12.28M-32.15%14.29M-32.15%14.29M12,432.14%21.05M12,432.14%21.05M4.35%168K
Special items of current liabilities -32.25%49.94M0.45%74.04M0.45%74.04M23.51%73.71M23.51%73.71M31.59%59.68M31.59%59.68M-14.53%45.35M-14.53%45.35M--53.06M
Total current liabilities -39.77%192.03M-26.42%234.57M-26.42%234.57M57.53%318.81M57.53%318.81M13.85%202.38M13.85%202.38M7.74%177.76M7.74%177.76M20.34%164.99M
Net current assets 50.32%167.63M30.64%145.69M30.64%145.69M-8.67%111.52M-8.67%111.52M-2.17%122.11M-2.17%122.11M-6.76%124.82M-6.76%124.82M-7.82%133.87M
Total assets less current liabilities 9.59%310.71M6.93%303.17M6.93%303.17M15.79%283.53M15.79%283.53M-4.13%244.87M-4.13%244.87M-2.79%255.43M-2.79%255.43M-10.80%262.75M
Non-current liabilities
Other loans-non-current liabilities 239.17%74.82M137.35%52.36M137.35%52.36M-74.13%22.06M-74.13%22.06M-21.89%85.27M-21.89%85.27M-6.47%109.17M-6.47%109.17M-5.75%116.72M
Financial lease liabilities-non-current liabilities -83.13%169K167.56%2.68M167.56%2.68M-88.56%1M-88.56%1M714.79%8.76M714.79%8.76M138.89%1.08M138.89%1.08M-27.18%450K
Deferred tax liability -7.48%15.33M-2.44%16.17M-2.44%16.17M9.38%16.57M9.38%16.57M-9.89%15.15M-9.89%15.15M9.69%16.82M9.69%16.82M-16.13%15.33M
Total non-current liabilities 127.88%90.32M79.66%71.21M79.66%71.21M-63.70%39.64M-63.70%39.64M-14.07%109.18M-14.07%109.18M-4.11%127.06M-4.11%127.06M-7.18%132.5M
Total liabilities -21.23%282.36M-14.69%305.78M-14.69%305.78M15.05%358.45M15.05%358.45M2.21%311.56M2.21%311.56M2.46%304.82M2.46%304.82M6.31%297.49M
Total assets less total liabilities -9.64%220.39M-4.89%231.96M-4.89%231.96M79.74%243.89M79.74%243.89M5.70%135.69M5.70%135.69M-1.44%128.37M-1.44%128.37M-14.20%130.25M
Total equity and non-current liabilities 9.59%310.71M6.93%303.17M6.93%303.17M15.79%283.53M15.79%283.53M-4.13%244.87M-4.13%244.87M-2.79%255.43M-2.79%255.43M-10.80%262.75M
Equity
Share capital 0.00%4.93M0.00%4.93M0.00%4.93M31.47%4.93M31.47%4.93M0.00%3.75M0.00%3.75M0.00%3.75M0.00%3.75M0.00%3.75M
Reserve -5.18%215.46M-0.09%227.03M-0.09%227.03M72.23%227.24M72.23%227.24M5.87%131.94M5.87%131.94M-1.48%124.62M-1.48%124.62M-14.56%126.5M
Legal reserve -5.18%215.46M-0.09%227.03M-0.09%227.03M72.23%227.24M72.23%227.24M5.87%131.94M5.87%131.94M-1.48%124.62M-1.48%124.62M-14.56%126.5M
Shareholders' Equity -5.07%220.39M-0.09%231.96M-0.09%231.96M71.10%232.17M71.10%232.17M5.70%135.69M5.70%135.69M-1.44%128.37M-1.44%128.37M-14.20%130.25M
Non-controlling interest --------------11.72M--11.72M--------------------
Total equity -9.64%220.39M-4.89%231.96M-4.89%231.96M79.74%243.89M79.74%243.89M5.70%135.69M5.70%135.69M-1.44%128.37M-1.44%128.37M-14.20%130.25M
Total equity and total liabilities -16.53%502.74M-10.72%537.74M-10.72%537.74M34.68%602.34M34.68%602.34M3.24%447.25M3.24%447.25M1.28%433.19M1.28%433.19M-0.91%427.74M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --KPMG--KPMG--KPMG--KPMG--KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg