(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -30.74%28.07M | -31.93%27.59M | -34.29%26.64M | -28.12%29.14M | -51.14%40.54M | -51.14%40.54M | 2.39%40.54M | -51.14%40.54M | 56.32%82.96M | 56.32%82.96M |
Accounts receivable | -30.09%572.56M | -30.64%568.03M | -30.26%571.18M | -29.62%576.36M | -12.26%818.97M | -12.26%818.97M | 6.66%818.97M | -12.26%818.97M | 25.12%933.44M | 25.12%933.44M |
Related party payments receivable | -52.92%148.07M | 137.84%747.98M | 136.94%745.14M | -47.03%166.59M | 134.71%314.48M | 134.71%314.48M | 337.08%314.48M | 134.71%314.48M | 82.85%133.99M | 82.85%133.99M |
Advance deposits and other receivables | 14.63%4.59B | 13.88%4.56B | 9.79%4.4B | 6.26%4.26B | 5.19%4.01B | 5.19%4.01B | 16.44%4.01B | 5.19%4.01B | 30.32%3.81B | 30.32%3.81B |
Cash and equivalents | 5.48%12.33B | -20.60%9.28B | -33.45%7.78B | -18.28%9.56B | 20.28%11.69B | 20.28%11.69B | -3.35%11.69B | 20.28%11.69B | -31.60%9.72B | -31.60%9.72B |
Secured deposit | -23.33%686.57M | -11.44%793.04M | -4.87%851.9M | -18.58%729.14M | 3,128.59%895.48M | 3,128.59%895.48M | 1,631.54%895.48M | 3,128.59%895.48M | -79.18%27.74M | -79.18%27.74M |
Short-term investment | 29.57%7.45B | 33.02%7.65B | 38.29%7.96B | 54.31%8.88B | 102.21%5.75B | 102.21%5.75B | 83.30%5.75B | 102.21%5.75B | -22.90%2.85B | -22.90%2.85B |
Special items of current assets | 19.35%1.14B | 14.43%1.09B | 5.37%1B | 14.55%1.09B | -14.41%951.35M | -14.41%951.35M | -3.40%951.35M | -14.41%951.35M | 125.83%1.11B | 125.83%1.11B |
Total current assets | 10.13%26.95B | 1.03%24.73B | -4.66%23.34B | 3.30%25.28B | 31.12%24.48B | 31.12%24.48B | 18.84%24.48B | 31.12%24.48B | -16.39%18.67B | -16.39%18.67B |
Non-current assets | ||||||||||
Property, plant and equipment | 11.69%32.18B | 10.07%31.71B | 7.14%30.87B | 3.34%29.78B | 15.58%28.81B | 15.58%28.81B | 34.82%28.81B | 15.58%28.81B | 34.28%24.93B | 34.28%24.93B |
Land use right | 3.57%5.64B | 3.66%5.64B | 4.23%5.67B | 4.08%5.67B | 2.01%5.44B | 2.01%5.44B | 10.58%5.44B | 2.01%5.44B | 22.36%5.34B | 22.36%5.34B |
Long-term receivables | -25.54%964.78M | ---- | -35.45%836.45M | ---- | --1.3B | ---- | --1.3B | ---- | ---- | ---- |
long-term investment | 66.21%12.17B | 94.46%14.24B | 48.34%10.86B | 11.18%8.14B | 502.93%7.32B | 502.93%7.32B | 242.15%7.32B | 502.93%7.32B | -34.07%1.21B | -34.07%1.21B |
Stock investment | -12.54%3.46B | -9.93%3.56B | 2.32%4.04B | -0.10%3.95B | 5.90%3.95B | 5.90%3.95B | 19.95%3.95B | 5.90%3.95B | 15.69%3.73B | 15.69%3.73B |
Intangible assets | -21.05%23.24M | -15.79%24.79M | -10.52%26.34M | -5.26%27.89M | -17.39%29.44M | -17.39%29.44M | -24.00%29.44M | -17.39%29.44M | -14.82%35.63M | -14.82%35.63M |
Goodwill | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B | 0.00%4.24B |
Deferred tax assets | 17.29%879.77M | 30.09%975.8M | 17.34%880.17M | 6.18%796.44M | -19.76%750.1M | -19.76%750.1M | -19.33%750.1M | -19.76%750.1M | 29.74%934.85M | 29.74%934.85M |
Other illiquid assets | -14.09%701.76M | -34.98%531.07M | -54.15%374.49M | -37.29%512.27M | 7.16%816.84M | 7.16%816.84M | -0.60%816.84M | 7.16%816.84M | 41.87%762.27M | 41.87%762.27M |
Special items of non-current assets | -9.32%1.26B | -32.50%1.81B | -34.26%910.96M | -14.04%2.3B | -52.57%1.39B | -8.21%2.68B | -52.45%1.39B | -8.21%2.68B | -12.71%2.92B | -12.71%2.92B |
Total non-current assets | 13.81%61.51B | 16.07%62.74B | 8.64%58.72B | 2.52%55.41B | 22.54%54.05B | 22.54%54.05B | 32.89%54.05B | 22.54%54.05B | 19.59%44.11B | 19.59%44.11B |
Total assets | 12.66%88.47B | 11.39%87.46B | 4.50%82.05B | 2.77%80.7B | 25.09%78.52B | 25.09%78.52B | 28.16%78.52B | 25.09%78.52B | 6.03%62.77B | 6.03%62.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 16.09%2.56B | -9.63%1.99B | -12.43%1.93B | -6.56%2.06B | 11.22%2.2B | 11.22%2.2B | 36.02%2.2B | 11.22%2.2B | 19.39%1.98B | 19.39%1.98B |
Notes payable | ---- | ---- | ---- | 0.00%200M | 14.34%200M | 14.34%200M | -43.04%200M | 14.34%200M | -46.38%174.92M | -46.38%174.92M |
Tax payable | 45.90%333.26M | 167.11%610.15M | 113.14%486.86M | 34.62%307.49M | 163.19%228.42M | 163.19%228.42M | 184.84%228.42M | 163.19%228.42M | 78.48%86.79M | 78.48%86.79M |
Dividend payable | 3.41%1.55M | 6.21%1.59M | 5.61%1.58M | 137,314.36%2.06B | 111.44%1.5M | 111.44%1.5M | -38.60%1.5M | 111.44%1.5M | -93.68%708K | -93.68%708K |
Amounts payable to associated parties-current liabilities | 377.60%234.68M | 305.33%199.17M | 301.18%197.13M | 138.87%117.38M | 115.65%49.14M | 115.65%49.14M | 128.60%49.14M | 115.65%49.14M | 36.81%22.79M | 36.81%22.79M |
Advance payment | 26.99%1.75B | 16.11%1.6B | 4.89%1.44B | -2.60%1.34B | 12.08%1.37B | 12.08%1.37B | 15.36%1.37B | 12.08%1.37B | 9.55%1.23B | 9.55%1.23B |
Short-term borrowing | 43.96%7.77B | 77.81%9.59B | 24.22%6.7B | 22.33%6.6B | 55.97%5.39B | 55.97%5.39B | 59.06%5.39B | 55.97%5.39B | 141.37%3.46B | 141.37%3.46B |
Financial lease liabilities-current liabilities | -18.92%186.25M | 1.78%233.8M | 9.44%251.4M | 2.36%235.15M | -8.48%229.72M | -8.48%229.72M | 1.63%229.72M | -8.48%229.72M | 1.87%251M | 1.87%251M |
Other current liabilities | 7.61%7.24B | 2.64%6.9B | -0.09%6.72B | -7.97%6.19B | 16.06%6.72B | 16.06%6.72B | 52.49%6.72B | 16.06%6.72B | 29.13%5.79B | 29.13%5.79B |
Total current liabilities | 22.28%20.06B | 28.78%21.13B | 8.06%17.73B | 16.44%19.1B | 26.23%16.41B | 26.23%16.41B | 45.26%16.41B | 26.23%16.41B | 39.03%13B | 39.03%13B |
Net current assets | -14.59%6.89B | -55.37%3.6B | -30.51%5.61B | -23.39%6.18B | 42.32%8.07B | 42.32%8.07B | -13.25%8.07B | 42.32%8.07B | -56.31%5.67B | -56.31%5.67B |
Total assets less current liabilities | 10.12%68.4B | 6.79%66.34B | 3.56%64.33B | -0.84%61.59B | 24.80%62.12B | 24.80%62.12B | 24.30%62.12B | 24.80%62.12B | -0.16%49.78B | -0.16%49.78B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -10.67%455.88M | -12.12%448.5M | -4.52%487.27M | -5.55%482.02M | -8.23%510.35M | -8.23%510.35M | -7.16%510.35M | -8.23%510.35M | 10.67%556.09M | 10.67%556.09M |
Deferred tax liability | 84.20%638.2M | -0.06%346.26M | 0.29%347.49M | -1.94%339.76M | 18.51%346.47M | 18.51%346.47M | 35.16%346.47M | 18.51%346.47M | 14.66%292.36M | 14.66%292.36M |
Convertible notes and bonds | 3.54%7.03B | 6.25%7.21B | 5.44%7.16B | -0.28%6.77B | --6.79B | --6.79B | --6.79B | --6.79B | ---- | ---- |
Total non-current liabilities | 6.25%8.12B | 4.74%8.01B | 4.54%7.99B | -0.71%7.59B | 801.15%7.65B | 801.15%7.65B | 848.57%7.65B | 801.15%7.65B | 12.01%848.45M | 12.01%848.45M |
Total liabilities | 17.19%28.18B | 21.13%29.13B | 6.94%25.72B | 10.99%26.69B | 73.72%24.05B | 73.72%24.05B | 98.78%24.05B | 73.72%24.05B | 37.01%13.84B | 37.01%13.84B |
Total assets less total liabilities | 10.66%60.28B | 7.08%58.33B | 3.42%56.33B | -0.86%54B | 11.33%54.47B | 11.33%54.47B | 10.79%54.47B | 11.33%54.47B | -0.35%48.93B | -0.35%48.93B |
Total equity and non-current liabilities | 10.12%68.4B | 6.79%66.34B | 3.56%64.33B | -0.84%61.59B | 24.80%62.12B | 24.80%62.12B | 24.30%62.12B | 24.80%62.12B | -0.16%49.78B | -0.16%49.78B |
Equity | ||||||||||
Share capital | -1.87%525K | -1.50%527K | -1.31%528K | -0.37%533K | 0.00%535K | 0.00%535K | -2.01%535K | 0.00%535K | -3.25%535K | -3.25%535K |
Capital reserve | -9.42%24.2B | -9.08%24.29B | -8.75%24.38B | -7.44%24.73B | -5.35%26.72B | -5.35%26.72B | -8.17%26.72B | -5.35%26.72B | -7.79%28.23B | -7.79%28.23B |
Undistributed profit | 23.22%36.3B | 16.80%34.41B | 9.72%32.32B | 4.43%30.76B | 29.68%29.46B | 29.68%29.46B | 32.94%29.46B | 29.68%29.46B | 7.98%22.72B | 7.98%22.72B |
Special items of shareholders' rights and interests | 67.35%-701.71M | 62.44%-807.21M | 62.74%-800.82M | 10.21%-1.93B | 6.93%-2.15B | 6.93%-2.15B | 2.24%-2.15B | 6.93%-2.15B | 13.66%-2.31B | 13.66%-2.31B |
Shareholders' Equity | 10.69%59.8B | 7.16%57.9B | 3.47%55.9B | -0.86%53.56B | 11.08%54.03B | 11.08%54.03B | 10.13%54.03B | 11.08%54.03B | -0.70%48.64B | -0.70%48.64B |
Non-controlling interest | 7.83%478.66M | -2.17%434.3M | -3.30%429.25M | -1.24%438.4M | 52.90%443.92M | 52.90%443.92M | 305.65%443.92M | 52.90%443.92M | 140.17%290.33M | 140.17%290.33M |
Total equity | 10.66%60.28B | 7.08%58.33B | 3.42%56.33B | -0.86%54B | 11.33%54.47B | 11.33%54.47B | 10.79%54.47B | 11.33%54.47B | -0.35%48.93B | -0.35%48.93B |
Total equity and total liabilities | 12.66%88.47B | 11.39%87.46B | 4.50%82.05B | 2.77%80.7B | 25.09%78.52B | 25.09%78.52B | 28.16%78.52B | 25.09%78.52B | 6.03%62.77B | 6.03%62.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data