(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | -81.51%2.7B | -117.24%-1.42B | -155.24%-2.01B | -90.48%577.56M | -28.95%14.62B | -46.07%8.22B | -41.94%3.64B | 86.85%6.06B | 60.61%20.57B | 81.61%15.24B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | -29.45%409.55M | -84.61%79.69M | -76.36%56.64M | -84.86%37.23M | -32.41%580.51M | 1,053.16%517.64M | 506.45%239.57M | 4,908.19%245.95M | -7.79%858.8M | -81.31%44.89M |
Purchase of fixed assets | -53.78%-5.48B | -49.17%-3.13B | -73.45%-2.45B | 45.18%-521.54M | 46.72%-3.56B | 52.04%-2.1B | 47.24%-1.41B | -19.04%-951.34M | -101.37%-6.68B | -172.63%-4.37B |
Sale of subsidiaries | ---- | -99.23%3.12M | -99.17%3.8M | -36.67%3.8M | ---- | 1,879.62%407.25M | 2,318.70%455.27M | 300.00%6M | --1.54B | -69.73%20.57M |
Acquisition of subsidiaries | -191.20%-182.27M | 76.32%-10.19M | 32.69%-10.43M | 32.72%-21.46M | -174.74%-62.59M | 60.65%-43.04M | -2,770.56%-15.5M | -30.32%-31.9M | 74.60%-22.78M | -192.22%-109.38M |
Recovery of cash from investments | -5.15%7.24B | 56.01%5.97B | 32.77%4.59B | 108.03%1.81B | 241.05%7.63B | 834.04%3.83B | 2,203.12%3.46B | 499.82%868.21M | 221.30%2.24B | -41.42%409.86M |
Cash on investment | 13.02%-9.05B | 21.19%-7.41B | -30.76%-6.01B | -152.73%-4.04B | -314.71%-10.4B | -347.08%-9.4B | -3,716.61%-4.59B | -4,356.38%-1.6B | -137.40%-2.51B | -456.27%-2.1B |
Other items in the investment business | -151.12%-1.12B | -944.38%-791.27M | -2,702.64%-259.38M | -110.79%-36.64M | -125.59%-444.78M | -87.09%93.71M | -101.60%-9.26M | 25.60%339.68M | 347.72%1.74B | 549.81%726.15M |
Net cash from investment operations | -30.63%-8.17B | 21.08%-5.28B | -117.04%-4.07B | -147.12%-2.78B | -120.10%-6.26B | -24.31%-6.69B | 6.67%-1.88B | -156.41%-1.12B | 19.66%-2.84B | -359.02%-5.38B |
Net cash before financing | -165.45%-5.47B | -538.13%-6.7B | -445.75%-6.08B | -144.47%-2.2B | -52.85%8.36B | -84.49%1.53B | -58.62%1.76B | 76.00%4.94B | 91.25%17.73B | 36.55%9.86B |
Cash flow from financing activities | ||||||||||
New borrowing | 234.66%33.71B | 65.67%17.26B | 85.09%14.21B | 189.92%6.8B | -50.08%10.07B | -21.52%10.42B | -13.41%7.68B | -29.87%2.35B | -47.48%20.18B | -68.30%13.27B |
Refund | -37.85%-27.5B | 12.05%-12.35B | -13.47%-8.53B | -130.88%-3.32B | 27.14%-19.95B | 18.03%-14.04B | 33.61%-7.52B | 36.29%-1.44B | 41.10%-27.38B | 60.04%-17.13B |
Issuance of bonds | 140.54%6B | 59.99%4B | -0.01%2.5B | ---- | 83.94%2.49B | --2.5B | --2.5B | --2B | -32.20%1.36B | ---- |
Dividends paid - financing | 12.94%-3.9B | 30.17%-2.89B | -26.33%-1.17B | -106.74%-505.59M | -58.14%-4.48B | -79.71%-4.14B | -5.35%-924.84M | 25.23%-244.56M | 18.47%-2.83B | 22.45%-2.3B |
Absorb investment income | -26.67%2.2B | -14.67%2.16B | -95.59%96.69M | -99.86%1.58M | 25.72%3B | 33.02%2.54B | 944.15%2.19B | 1,656.52%1.13B | 62.18%2.39B | 722.34%1.91B |
Other items of the financing business | 10.88%-807.98M | -106.60%-188.77M | 42.44%-202.5M | 236.87%456.68M | 84.63%-906.6M | 1,618.61%2.86B | -370.85%-351.8M | -6.70%-333.64M | -485.80%-5.9B | -71.88%166.36M |
Net cash from financing operations | 199.40%9.71B | 6,132.09%7.99B | 93.21%6.9B | -0.69%3.43B | 19.89%-9.76B | 103.13%128.19M | 211.59%3.57B | 575.79%3.46B | -86.36%-12.19B | -253.94%-4.09B |
Effect of rate | -73.93%204.87M | -90.60%62.58M | -34.11%306.57M | -520.46%-168.86M | 449.38%785.78M | 3,039.91%665.6M | 159.48%465.25M | -125.78%-27.22M | -23.74%-224.91M | 114.47%21.2M |
Net Cash | 818.57%4.44B | -41.69%1.35B | -80.51%1.13B | -87.26%1.07B | -111.61%-617.69M | -59.87%2.32B | 372.48%5.8B | 144.43%8.37B | 108.59%5.32B | -2.20%5.79B |
Begining period cash | -3.74%15.91B | -3.74%15.91B | -3.74%15.91B | -3.74%15.91B | 47.45%16.53B | 47.45%16.53B | 47.45%16.53B | 47.45%16.53B | 29.45%11.21B | 29.45%11.21B |
Cash at the end | 27.89%20.35B | -8.41%17.27B | -23.67%17.04B | -31.82%16.98B | -3.74%15.91B | 10.92%18.85B | 79.52%22.33B | 70.15%24.9B | 47.45%16.53B | 16.61%17B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers Zhongtian Certified Public Accountants Limited | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants Limited | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data