(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -23.01%293.78M | -22.36%296.26M | -28.13%381.58M | -28.13%381.58M | 36.74%530.96M | 36.74%530.96M | 1.19%388.29M | 1.19%388.29M | 0.04%383.72M | 0.04%383.72M |
Accounts receivable | 10.93%806.53M | 4.91%762.78M | 2.25%727.07M | 2.25%727.07M | 15.93%711.07M | 15.93%711.07M | -16.99%613.35M | -16.99%613.35M | 45.91%738.86M | 45.91%738.86M |
Cash and equivalents | -5.88%200.27M | 21.33%258.18M | -15.45%212.78M | -15.45%212.78M | -52.43%251.67M | -52.43%251.67M | 98.15%529.04M | 98.15%529.04M | 21.09%266.99M | 21.09%266.99M |
Secured deposit | -5.29%68.2M | -4.07%69.08M | -36.91%72.01M | -36.91%72.01M | 23.54%114.14M | 23.54%114.14M | -22.89%92.4M | -22.89%92.4M | -50.17%119.82M | -50.17%119.82M |
Special items of current assets | 71.30%248.38M | 27.79%185.3M | -49.12%145M | -49.12%145M | -2.85%285M | -2.85%285M | -3.26%293.36M | -3.26%293.36M | -39.82%303.25M | -39.82%303.25M |
Total current assets | 5.12%1.62B | 2.16%1.57B | -18.72%1.54B | -18.72%1.54B | -1.23%1.89B | -1.23%1.89B | 5.73%1.92B | 5.73%1.92B | -2.28%1.81B | -2.28%1.81B |
Non-current assets | ||||||||||
Property, plant and equipment | -6.10%284.26M | -2.95%293.79M | 13.62%302.73M | 13.62%302.73M | 29.89%266.44M | 29.89%266.44M | 16.54%205.12M | 16.54%205.12M | 196.69%176.02M | 196.69%176.02M |
Investment property | -10.82%100.99M | -2.86%110M | 9.82%113.24M | 9.82%113.24M | 0.10%103.12M | 0.10%103.12M | -19.99%103.01M | -19.99%103.01M | 225.08%128.75M | 225.08%128.75M |
Advance payment | ---- | ---- | ---- | ---- | -99.40%240K | ---- | 375.33%40.21M | 375.33%40.21M | 714.24%8.46M | 714.24%8.46M |
Associated company interest | -12.34%104.83M | -5.52%112.99M | 2.09%119.59M | 151.56%119.59M | 138.35%117.15M | -3.27%47.54M | -0.31%49.15M | -0.31%49.15M | -0.09%49.3M | -0.09%49.3M |
Intangible assets | -28.57%29.1M | -6.54%38.07M | -5.97%40.73M | -5.97%40.73M | 13.12%43.32M | 13.12%43.32M | 15.00%38.3M | 15.00%38.3M | -10.95%33.3M | -10.95%33.3M |
Deferred tax assets | 7.99%89.94M | 8.08%90.01M | 82.65%83.28M | 82.65%83.28M | 12.41%45.6M | 12.41%45.6M | 24.98%40.56M | 24.98%40.56M | -2.41%32.46M | -2.41%32.46M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | --69.84M | ---- | ---- | ---- | ---- |
Total non-current assets | -7.65%609.12M | -2.23%644.86M | 14.54%659.57M | 14.54%659.57M | 20.89%575.86M | 20.89%575.86M | 11.22%476.35M | 11.22%476.35M | 76.41%428.29M | 76.41%428.29M |
Total assets | 1.29%2.23B | 0.84%2.22B | -10.96%2.2B | -10.96%2.2B | 3.17%2.47B | 3.17%2.47B | 6.78%2.39B | 6.78%2.39B | 6.83%2.24B | 6.83%2.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -5.58%490.48M | -3.16%506.58M | -27.58%519.47M | -27.07%523.13M | 10.06%717.33M | 10.06%717.33M | 10.19%651.79M | 10.19%651.79M | -0.99%591.51M | -0.99%591.51M |
Tax payable | -1.53%30.82M | -1.47%30.84M | -6.03%31.3M | -6.03%31.3M | -32.71%33.31M | -32.71%33.31M | 6.04%49.49M | 6.04%49.49M | 33.75%46.67M | 33.75%46.67M |
Bank loans and overdrafts | 24.58%336.64M | 12.18%303.13M | 7.58%270.22M | 7.58%270.22M | 168.31%251.17M | 168.31%251.17M | -73.61%93.61M | -73.61%93.61M | 574.84%354.74M | 574.84%354.74M |
Financial lease liabilities-current liabilities | 10.48%17.01M | 11.66%17.19M | 11.03%15.4M | 11.03%15.4M | 377.71%13.87M | 377.71%13.87M | 110.36%2.9M | 110.36%2.9M | --1.38M | --1.38M |
Special items of current liabilities | -52.52%1.74M | ---- | --3.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | 4.36%876.69M | 2.11%857.75M | -17.29%840.05M | -17.29%840.05M | 27.31%1.02B | 27.31%1.02B | -19.76%797.79M | -19.76%797.79M | 45.18%994.3M | 45.18%994.3M |
Net current assets | 6.02%740.46M | 2.21%713.86M | -20.38%698.39M | -20.38%698.39M | -21.59%877.17M | -21.59%877.17M | 36.69%1.12B | 36.69%1.12B | -30.06%818.35M | -30.06%818.35M |
Total assets less current liabilities | -0.62%1.35B | 0.06%1.36B | -6.54%1.36B | -6.54%1.36B | -8.90%1.45B | -8.90%1.45B | 27.94%1.59B | 27.94%1.59B | -11.76%1.25B | -11.76%1.25B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | --258.53M | --258.53M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -49.84%15.83M | -23.79%24.04M | 13.87%31.55M | 13.87%31.55M | 315.85%27.71M | 315.85%27.71M | -3.95%6.66M | -3.95%6.66M | --6.94M | --6.94M |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | -98.37%63K | -98.37%63K | -7.01%3.88M | -7.01%3.88M |
Total non-current liabilities | -49.84%15.83M | -23.79%24.04M | 13.87%31.55M | 13.87%31.55M | -89.55%27.71M | -89.55%27.71M | 2,353.14%265.26M | 2,353.14%265.26M | -95.48%10.81M | -95.48%10.81M |
Total liabilities | 2.40%892.52M | 1.17%881.79M | -16.46%871.6M | -16.46%871.6M | -1.85%1.04B | -1.85%1.04B | 5.76%1.06B | 5.76%1.06B | 8.79%1.01B | 8.79%1.01B |
Total assets less total liabilities | 0.55%1.33B | 0.62%1.33B | -6.94%1.33B | -6.94%1.33B | 7.19%1.43B | 7.19%1.43B | 7.60%1.33B | 7.60%1.33B | 5.29%1.24B | 5.29%1.24B |
Total equity and non-current liabilities | -0.62%1.35B | 0.06%1.36B | -6.54%1.36B | -6.54%1.36B | -8.90%1.45B | -8.90%1.45B | 27.94%1.59B | 27.94%1.59B | -11.76%1.25B | -11.76%1.25B |
Equity | ||||||||||
Share capital | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M | 0.00%5.21M |
Reserve | 1.19%1.31B | 0.73%1.31B | -7.74%1.3B | -7.74%1.3B | 6.86%1.41B | 6.86%1.41B | 9.75%1.32B | 9.75%1.32B | 7.80%1.2B | 7.80%1.2B |
Legal reserve | 1.19%1.31B | 0.73%1.31B | -7.74%1.3B | -7.74%1.3B | 6.86%1.41B | 6.86%1.41B | 9.75%1.32B | 9.75%1.32B | 7.80%1.2B | 7.80%1.2B |
Shareholders' Equity | 1.19%1.32B | 0.72%1.31B | -7.71%1.3B | -7.71%1.3B | 6.84%1.41B | 6.84%1.41B | 9.70%1.32B | 9.70%1.32B | 7.76%1.2B | 7.76%1.2B |
Non-controlling interest | -34.82%15.21M | -4.99%22.18M | 75.10%23.34M | 75.10%23.34M | 64.64%13.33M | 64.64%13.33M | -73.95%8.1M | -73.95%8.1M | -44.30%31.08M | -44.30%31.08M |
Total equity | 0.55%1.33B | 0.62%1.33B | -6.94%1.33B | -6.94%1.33B | 7.19%1.43B | 7.19%1.43B | 7.60%1.33B | 7.60%1.33B | 5.29%1.24B | 5.29%1.24B |
Total equity and total liabilities | 1.29%2.23B | 0.84%2.22B | -10.96%2.2B | -10.96%2.2B | 3.17%2.47B | 3.17%2.47B | 6.78%2.39B | 6.78%2.39B | 6.83%2.24B | 6.83%2.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data