(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.02%273.12M | -5.99%256.71M | 13.96%273.06M | 13.96%273.06M | 21.57%239.6M | 21.57%239.6M | 22.24%197.09M | 22.24%197.09M | 12.07%161.24M | 12.07%161.24M |
Accounts receivable | 0.63%319.33M | 12.20%356.06M | 2.60%317.35M | 2.60%317.35M | -17.71%309.3M | -17.71%309.3M | 23.54%375.85M | 23.54%375.85M | -2.46%304.23M | -2.46%304.23M |
Withholding and tax receivable | -60.29%4.86M | 1.12%12.38M | 5.98%12.24M | 5.98%12.24M | 87.18%11.55M | 87.18%11.55M | -14.85%6.17M | -14.85%6.17M | -40.22%7.25M | -40.22%7.25M |
Cash and equivalents | 251.13%40.56M | 558.99%76.11M | -61.51%11.55M | -61.51%11.55M | 14.02%30.01M | 14.02%30.01M | -46.60%26.32M | -46.60%26.32M | -71.02%49.28M | -71.02%49.28M |
Total current assets | 3.85%637.87M | 14.18%701.26M | 4.02%614.2M | 4.02%614.2M | -2.47%590.46M | -2.47%590.46M | 15.98%605.43M | 15.98%605.43M | -18.17%522M | -18.17%522M |
Non-current assets | ||||||||||
Property, plant and equipment | 1.04%838.38M | -1.91%813.9M | 9.15%829.74M | 9.15%829.74M | 7.04%760.19M | 7.04%760.19M | 5.77%710.16M | 5.77%710.16M | 4.26%671.42M | 4.26%671.42M |
Deferred tax assets | 34.49%20.11M | -5.74%14.1M | -4.31%14.96M | -4.31%14.96M | 14.72%15.63M | 14.72%15.63M | 11.92%13.62M | 11.92%13.62M | 19.13%12.17M | 19.13%12.17M |
Other illiquid assets | 1.45%39.29M | 3.21%39.97M | 5.39%38.73M | 5.39%38.73M | --36.75M | --36.75M | ---- | ---- | ---- | ---- |
Special items of non-current assets | -2.72%103.49M | -1.52%104.77M | -2.09%106.39M | -2.09%106.39M | -2.52%108.65M | -2.52%108.65M | -2.02%111.46M | -2.02%111.46M | --113.75M | --113.75M |
Total non-current assets | 1.16%1B | -1.73%972.73M | 7.45%989.81M | 7.45%989.81M | 10.29%921.22M | 10.29%921.22M | 4.75%835.24M | 4.75%835.24M | 3.49%797.35M | 3.49%797.35M |
Total assets | 2.19%1.64B | 4.36%1.67B | 6.11%1.6B | 6.11%1.6B | 4.93%1.51B | 4.93%1.51B | 9.20%1.44B | 9.20%1.44B | -6.32%1.32B | -6.32%1.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 10.89%377.01M | 0.04%340.11M | 3.88%339.99M | 3.88%339.99M | 23.30%327.29M | 23.30%327.29M | 36.52%265.43M | 36.52%265.43M | -14.39%194.43M | -14.39%194.43M |
Bank loans and overdrafts | -56.62%101.2M | -15.17%197.88M | 45.79%233.27M | 45.79%233.27M | 0.00%160M | 0.00%160M | 32.32%160M | 32.32%160M | -42.25%120.92M | -42.25%120.92M |
Provision-current liabilities | -10.02%4.65M | -0.83%5.13M | 142.61%5.17M | 142.61%5.17M | 6.50%2.13M | 6.50%2.13M | 10.61%2M | 10.61%2M | -13.57%1.81M | -13.57%1.81M |
Financial lease liabilities-current liabilities | ---- | ---- | 324.62%276K | 324.62%276K | -72.46%65K | -72.46%65K | 252.24%236K | 252.24%236K | --67K | --67K |
Total current liabilities | -16.56%482.86M | -6.15%543.12M | 18.23%578.7M | 18.23%578.7M | 14.45%489.49M | 14.45%489.49M | 34.82%427.67M | 34.82%427.67M | -27.68%317.23M | -27.68%317.23M |
Net current assets | 336.75%155.01M | 345.58%158.14M | -64.85%35.49M | -64.85%35.49M | -43.20%100.97M | -43.20%100.97M | -13.19%177.76M | -13.19%177.76M | 2.73%204.78M | 2.73%204.78M |
Total assets less current liabilities | 12.77%1.16B | 10.30%1.13B | 0.30%1.03B | 0.30%1.03B | 0.91%1.02B | 0.91%1.02B | 1.09%1.01B | 1.09%1.01B | 3.34%1B | 3.34%1B |
Non-current liabilities | ||||||||||
Long-term bank loan | 6,437.67%142.33M | 4,387.28%97.69M | --2.18M | --2.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | --71K | --71K | ---- | ---- | --88K | --88K | ---- | ---- |
Deferred tax liability | -67.78%1.65M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 0.00%5.12M | 5.44%5.12M | 5.44%5.12M | 0.00%4.86M | 0.00%4.86M |
Deferred income-non-current liabilities | -17.67%27.5M | -9.08%30.37M | -16.43%33.4M | -16.43%33.4M | -14.95%39.97M | -14.95%39.97M | -13.01%46.99M | -13.01%46.99M | -2.32%54.02M | -2.32%54.02M |
Provision-non-current liabilities | ---- | ---- | ---- | ---- | 14.32%2.91M | 14.32%2.91M | -13.12%2.54M | -13.12%2.54M | -15.16%2.93M | -15.16%2.93M |
Total non-current liabilities | 320.59%171.47M | 226.66%133.18M | -15.05%40.77M | -15.05%40.77M | -12.33%47.99M | -12.33%47.99M | -11.42%54.74M | -11.42%54.74M | -2.84%61.8M | -2.84%61.8M |
Total liabilities | 5.63%654.33M | 9.17%676.3M | 15.26%619.47M | 15.26%619.47M | 11.41%537.48M | 11.41%537.48M | 27.28%482.41M | 27.28%482.41M | -24.53%379.03M | -24.53%379.03M |
Total assets less total liabilities | 0.03%984.81M | 1.34%997.7M | 1.06%984.53M | 1.06%984.53M | 1.66%974.2M | 1.66%974.2M | 1.91%958.26M | 1.91%958.26M | 3.77%940.32M | 3.77%940.32M |
Total equity and non-current liabilities | 12.77%1.16B | 10.30%1.13B | 0.30%1.03B | 0.30%1.03B | 0.91%1.02B | 0.91%1.02B | 1.09%1.01B | 1.09%1.01B | 3.34%1B | 3.34%1B |
Equity | ||||||||||
Share capital | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M | 0.00%66.43M |
Reserve | 0.03%918.38M | 1.43%931.27M | 1.14%918.11M | 1.14%918.11M | 1.79%907.77M | 1.79%907.77M | 2.05%891.83M | 2.05%891.83M | 4.07%873.89M | 4.07%873.89M |
Legal reserve | 0.03%918.38M | 1.43%931.27M | 1.14%918.11M | 1.14%918.11M | 1.79%907.77M | 1.79%907.77M | 2.05%891.83M | 2.05%891.83M | 4.07%873.89M | 4.07%873.89M |
Shareholders' Equity | 0.03%984.81M | 1.34%997.7M | 1.06%984.53M | 1.06%984.53M | 1.66%974.2M | 1.66%974.2M | 1.91%958.26M | 1.91%958.26M | 3.77%940.32M | 3.77%940.32M |
Total equity | 0.03%984.81M | 1.34%997.7M | 1.06%984.53M | 1.06%984.53M | 1.66%974.2M | 1.66%974.2M | 1.91%958.26M | 1.91%958.26M | 3.77%940.32M | 3.77%940.32M |
Total equity and total liabilities | 2.19%1.64B | 4.36%1.67B | 6.11%1.6B | 6.11%1.6B | 4.93%1.51B | 4.93%1.51B | 9.20%1.44B | 9.20%1.44B | -6.32%1.32B | -6.32%1.32B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data